Diatreme Resources Limited
ASX:DRX.AX
0.024 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.938 | 11.504 | -1.138 | 6.439 | -1.461 | -1.141 | -1.008 | -0.632 | -0.41 | -1.186 | -0.188 | -1.359 | -1.39 | -0.778 | -0.64 | -0.909 | -0.942 | -1.506 | -2.371 | -4.557 | -2.696 | -2.408 | -1.199 | -2.389 | -1.199 | -1.199 | -1.227 | -1.227 | -1.227 | -1.227 | -1.094 | -1.094 | -1.094 | -1.094 | -1 | -1 | -1 | -1 | -0.685 | -0.685 | -0.685 | -0.685 | -0.61 | -0.61 | -0.61 | -0.61 | 0.176 | 0.176 | 0.176 | 0.176 | -0.233 | -0.233 | -0.233 | -0.233 | -0.322 | -0.322 | -0.322 | -0.322 |
Depreciation & Amortization
| 0.137 | 0.125 | 0.09 | 0.1 | 0.071 | 0.061 | 0.04 | 0.036 | 0.035 | 0.038 | -0.234 | 0.586 | 0.687 | 0.031 | 0.018 | 0.174 | 0.133 | 0.778 | 1.589 | 4.106 | 1.809 | 1.812 | 0.03 | 1.435 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.053 | 0.053 | 0.053 | 0.053 | 0.07 | 0.07 | 0.07 | 0.07 | 0.062 | 0.062 | 0.062 | 0.062 | 0.04 | 0.04 | 0.04 | 0.04 | 0.014 | 0.014 | 0.014 | 0.014 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | -0.528 | 0 | -0.409 | 0 | -0.195 | 0 | -0.031 | 0 | -0.138 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.181 | 0.278 | 0.191 | 0.149 | 0.138 | 0.06 | 0.008 | 0.008 | 0.032 | 0.086 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.092 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.099 | 0 | 0.024 | 0 | -0.059 | 0 | -0.043 | 0 | -0.215 | 0 | -0.075 | 0 | 0.017 | 0 | 0.006 | 0 | 0.078 | 0 | 0.156 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0.011 | 0 | 0.018 | 0 | -0.065 | 0 | -0.05 | 0 | 0.03 | 0 | -0.075 | 0 | 0.013 | 0 | 0.006 | 0 | 0.072 | 0 | 0.287 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.11 | 0 | 0.006 | 0 | 0.006 | 0 | 0.007 | 0 | -0.245 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.007 | 0 | -0.131 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.66 | -13.014 | 0.542 | -7.81 | 0.495 | 0.215 | -0.111 | 0.021 | -0.048 | 0.573 | -0.76 | 0.082 | 0.153 | 0.11 | 0.116 | 0.087 | 0.117 | 0.004 | -0.018 | -0.278 | 0.134 | -0.29 | 1.169 | 0.364 | 1.169 | 1.169 | 1.187 | 1.187 | 1.187 | 1.187 | 1.041 | 1.041 | 1.041 | 1.041 | 0.93 | 0.93 | 0.93 | 0.93 | 0.623 | 0.623 | 0.623 | 0.623 | 0.57 | 0.57 | 0.57 | 0.57 | -0.19 | -0.19 | -0.19 | -0.19 | 0.23 | 0.23 | 0.23 | 0.23 | 0.322 | 0.322 | 0.322 | 0.322 |
Operating Cash Flow
| -2.735 | -1.634 | -0.685 | -1.471 | -1.037 | -0.988 | -1.159 | -0.647 | -0.493 | -0.65 | -0.713 | -0.73 | -0.549 | -0.622 | -0.506 | -0.642 | -0.693 | -0.646 | -0.8 | -0.573 | -0.618 | -0.615 | -0 | -0.55 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.259 | -0.394 | -0.089 | -3.427 | -3.635 | -4.128 | -2.424 | -1.763 | -1.339 | -0.793 | -1.336 | -0.822 | -1.085 | -0.375 | -0.153 | -0.457 | -0.254 | -0.315 | -0.784 | -0.966 | -2.196 | -2.415 | -0.906 | -1.195 | -0.906 | -0.906 | -0.802 | -0.802 | -0.802 | -0.802 | -0.738 | -0.738 | -0.738 | -0.738 | -0.784 | -0.784 | -0.784 | -0.784 | -0.168 | -0.168 | -0.168 | -0.168 | -0.215 | -0.215 | -0.215 | -0.215 | -0.083 | -0.083 | -0.083 | -0.083 | -0.019 | -0.019 | -0.019 | -0.019 | -0.001 | -0.001 | -0.001 | -0.001 |
Acquisitions Net
| 2.765 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.065 | -0.065 | -0.065 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.03 | 0 | 0.108 | 0 | 0 | 0 | 0.624 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.091 | 0.091 | 0.091 | 0.47 | 0.47 | 0.47 | 0.47 |
Other Investing Activites
| 0 | 0.03 | -0.009 | 0.108 | 0 | 0 | -0.018 | -0.001 | -0.001 | 0.338 | 0.065 | -0.376 | 0.003 | 0.025 | 0 | 0.119 | 0.005 | -0 | 0.238 | 0.636 | 1.781 | 0.334 | 0.619 | 0.826 | 0.619 | 0.619 | 0.28 | 0.28 | 0.28 | 0.28 | 0.366 | 0.366 | 0.366 | 0.366 | 0.332 | 0.332 | 0.332 | 0.332 | -1.678 | -1.678 | -1.678 | -1.678 | -1.186 | -1.186 | -1.186 | -1.186 | -1.102 | -1.102 | -1.102 | -1.102 | -0.999 | -0.999 | -0.999 | -0.999 | -0.795 | -0.795 | -0.795 | -0.795 |
Investing Cash Flow
| 2.506 | -0.364 | -0.098 | -3.319 | -3.635 | -4.128 | -2.441 | -1.14 | -1.186 | -0.455 | -1.271 | -1.198 | -1.083 | -0.35 | -0.153 | -0.338 | -0.249 | -0.315 | -0.546 | -0.33 | -0.415 | -2.08 | -0.291 | -0.369 | -0.291 | -0.291 | -0.522 | -0.522 | -0.522 | -0.522 | -0.372 | -0.372 | -0.372 | -0.372 | -0.452 | -0.452 | -0.452 | -0.452 | -1.847 | -1.847 | -1.847 | -1.847 | -1.4 | -1.4 | -1.4 | -1.4 | -1.25 | -1.25 | -1.25 | -1.25 | -0.952 | -0.952 | -0.952 | -0.952 | -0.327 | -0.327 | -0.327 | -0.327 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.5 | 0 | -0.032 | 0 | -0.028 | 0 | -0.031 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.965 | 0 | -0.5 | 0 | 0 | 0 | -0.005 | -0.014 | -0.005 | -0.005 | -0.027 | -0.027 | -0.027 | -0.027 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.01 | -0.01 | -0.01 | -0.01 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 |
Common Stock Issued
| 0 | 0 | 0 | 2.24 | 14.427 | 9.441 | 0.05 | 6.813 | 0.015 | 3.511 | 1.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0.723 | 0.723 | 0.723 | 0.723 | 0.833 | 0.833 | 0.833 | 0.833 | 1.773 | 1.773 | 1.773 | 1.773 | 1.295 | 1.295 | 1.295 | 1.295 | 1.748 | 1.748 | 1.748 | 1.748 | 0 | 0 | 0 | 0 | 3.633 | 3.633 | 3.633 | 3.633 | 0.765 | 0.765 | 0.765 | 0.765 | 0.349 | 0.349 | 0.349 | 0.349 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.062 | -0.062 | -0.062 | -0.062 | -0.024 | -0.024 | -0.024 | -0.024 | -0.14 | -0.14 | -0.14 | -0.14 | -0.146 | -0.146 | -0.146 | -0.146 | -0.062 | -0.062 | -0.062 | -0.062 | -0.012 | -0.012 | -0.012 | -0.012 | -0.177 | -0.177 | -0.177 | -0.177 | -0 | -0 | -0 | -0 | -0.127 | -0.127 | -0.127 | -0.127 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Other Financing Activities
| -0.046 | -0.055 | -0.032 | 2.205 | 14.427 | 9.41 | 0.05 | 6.78 | 0.015 | -0.1 | 0.1 | 2.748 | 1.513 | 1.078 | 0.1 | 1.243 | 0.004 | 0.54 | 0.933 | 0.776 | 0.533 | 1.867 | -0.947 | 0.77 | -0.947 | -0.947 | -1.304 | -1.304 | -1.304 | -1.304 | -1.994 | -1.994 | -1.994 | -1.994 | -1.591 | -1.591 | -1.591 | -1.591 | -3.523 | -3.523 | -3.523 | -3.523 | -1.381 | -1.381 | -1.381 | -1.381 | -4.707 | -4.707 | -4.707 | -4.707 | -1.716 | -1.716 | -1.716 | -1.716 | -0.547 | -0.547 | -0.547 | -0.547 |
Financing Cash Flow
| -0.546 | -0.055 | -0.032 | 2.205 | 14.399 | 9.41 | 0.019 | 6.78 | -0.013 | 3.355 | 1.363 | 2.748 | 1.513 | 1.078 | 0.4 | 1.243 | 0.969 | 0.54 | 1.433 | 0.776 | 0.533 | 1.867 | -0.291 | 0.756 | -0.291 | -0.291 | -0.522 | -0.522 | -0.522 | -0.522 | -0.372 | -0.372 | -0.372 | -0.372 | -0.452 | -0.452 | -0.452 | -0.452 | -1.847 | -1.847 | -1.847 | -1.847 | -1.4 | -1.4 | -1.4 | -1.4 | -1.25 | -1.25 | -1.25 | -1.25 | -0.952 | -0.952 | -0.952 | -0.952 | -0.327 | -0.327 | -0.327 | -0.327 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -10.772 | 13.641 | -13.641 | 6.5 | -6.5 | 5.788 | -5.788 | 2.487 | -2.487 | 0.858 | -0.858 | 0.158 | -0.158 | 0.31 | -0.31 | 0.02 | -0.02 | 0.354 | -0.354 | 0.982 | -0.982 | 0.335 | 1.974 | 0.335 | 0.335 | 0 | 0 | 0 | 0 | 1.256 | 1.256 | 1.256 | 1.256 | 0.826 | 0.826 | 0.826 | 0.826 | 3.395 | 3.395 | 3.395 | 3.395 | 1.106 | 1.106 | 1.106 | 1.106 | 4.538 | 4.538 | 4.538 | 4.538 | 1.764 | 1.764 | 1.764 | 1.764 | 1.115 | 1.115 | 1.115 | 1.115 |
Net Change In Cash
| -0.775 | -2.053 | -0.815 | -2.586 | 9.727 | 4.294 | -3.581 | 4.993 | -1.692 | 2.25 | 0.237 | -0.039 | 0.039 | -0.051 | 0.051 | -0.048 | 0.048 | -0.442 | 0.442 | -0.481 | 0.481 | -1.722 | -0.248 | 1.317 | -0.248 | -0.248 | -0.419 | -0.419 | -0.419 | -0.419 | 0.512 | 0.512 | 0.512 | 0.512 | -0.079 | -0.079 | -0.079 | -0.079 | -0.298 | -0.298 | -0.298 | -0.298 | -1.695 | -1.695 | -1.695 | -1.695 | 2.038 | 2.038 | 2.038 | 2.038 | -0.141 | -0.141 | -0.141 | -0.141 | 0.461 | 0.461 | 0.461 | 0.461 |
Cash At End Of Period
| 9.998 | 10.772 | 12.826 | 13.641 | 16.227 | 6.5 | 2.206 | 5.788 | 0.795 | 2.487 | 0.237 | 0 | 0.039 | 0 | 0.051 | 0 | 0.048 | 0 | 0.442 | 0 | 0.481 | 0.089 | 0.245 | 1.811 | 0.245 | 0.245 | 0.493 | 0.493 | 0.493 | 0.493 | 0.913 | 0.913 | 0.913 | 0.913 | 0.401 | 0.401 | 0.401 | 0.401 | 0.479 | 0.479 | 0.479 | 0.479 | 0.777 | 0.777 | 0.777 | 0.777 | 2.472 | 2.472 | 2.472 | 2.472 | 0.434 | 0.434 | 0.434 | 0.434 | 0.575 | 0.575 | 0.575 | 0.575 |