Diatreme Resources Limited
ASX:DRX.AX
0.024 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.998 | 10.772 | 12.826 | 13.641 | 16.227 | 6.5 | 2.206 | 5.788 | 0.795 | 2.487 | 0.237 | 0.858 | 0.039 | 0.158 | 0.051 | 0.31 | 0.048 | 0.02 | 0.442 | 0.354 | 0.481 | 0.982 | 1.811 | 1.974 | 3.65 | 1.602 | 1.917 | 3.11 | 9.889 | 1.738 | 2.301 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0.526 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 |
Cash and Short Term Investments
| 9.998 | 10.772 | 12.826 | 13.641 | 16.227 | 6.5 | 2.206 | 5.788 | 1.347 | 3.014 | 1.247 | 0.858 | 0.039 | 0.158 | 0.051 | 0.31 | 0.048 | 0.02 | 0.442 | 0.354 | 0.481 | 0.982 | 1.811 | 1.974 | 3.65 | 1.602 | 1.917 | 3.11 | 9.889 | 1.738 | 2.559 |
Net Receivables
| 0.349 | 0.314 | 0.19 | 0.563 | 0.143 | 0.161 | 0.138 | 0.097 | 0.038 | 0.062 | 0.005 | 0.076 | 0.029 | 0.068 | 0.026 | 0.095 | 0.068 | 0.04 | 0.139 | 0.076 | 0.17 | 0.367 | 0.176 | 0.125 | 0.175 | 0.081 | 0.067 | 0.397 | 0.27 | 0.131 | 0.131 |
Inventory
| 0 | 0 | 0 | -0.122 | 0 | -0.161 | -0 | -0.097 | 0 | -0.062 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.146 | 0 | 0.122 | 0 | 0.161 | 0 | 0.097 | 0 | 0.062 | 0.337 | 0.639 | 1.125 | 0.053 | 0 | 0.015 | -0 | 0.023 | -0 | 0.058 | 0 | 0.034 | -0 | 0.459 | 0.057 | 0.399 | 0.208 | 0.064 | 0.213 | 0.033 | 0.014 |
Total Current Assets
| 10.347 | 11.086 | 13.016 | 14.204 | 16.37 | 6.662 | 2.344 | 5.884 | 1.385 | 3.075 | 1.588 | 1.497 | 1.194 | 0.279 | 0.078 | 0.421 | 0.116 | 0.083 | 0.581 | 0.489 | 0.652 | 1.383 | 1.986 | 2.558 | 3.882 | 2.082 | 2.191 | 3.571 | 10.373 | 1.902 | 2.704 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.108 | 0.91 | 0.563 | 0.611 | 0.593 | 0.341 | 0.331 | 0.123 | 0.153 | 0.181 | 0.219 | 15.3 | 13.477 | 14.118 | 13.783 | 13.589 | 13.434 | 13.346 | 13.545 | 14.426 | 17.657 | 20.014 | 18.688 | 19.773 | 20.114 | 19.73 | 19.022 | 13.52 | 9.116 | 7.989 | 5.236 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 39.248 | 38.948 | 25.234 | 25.117 | 0 | 0.025 | 0 | 0.008 | 0 | 0.001 | 0 | 0.404 | 0 | 0.031 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.6 | 0.033 | 0.628 | 0.758 | 0.74 | 0.721 | 0.735 | 0.163 | 0.373 | 0.167 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 36.312 | 15.588 | 15.4 | 15.402 | 29.175 | 26.108 | 22.201 | 19.608 | 17.83 | 16.624 | 15.802 | -0.404 | 0.042 | -0.031 | 0.047 | -13.593 | 0.126 | -13.349 | 0.118 | -14.429 | 0.683 | 0.106 | 0.707 | 0.106 | 0.106 | 0.106 | 0.106 | 0.403 | 0.54 | 0.106 | 0.012 |
Total Non-Current Assets
| 76.668 | 55.446 | 41.197 | 41.13 | 29.768 | 26.474 | 22.533 | 19.738 | 17.983 | 16.806 | 16.021 | 15.3 | 13.519 | 14.118 | 13.832 | 13.593 | 13.563 | 13.349 | 13.666 | 14.429 | 18.343 | 20.719 | 19.428 | 20.507 | 20.978 | 20.575 | 19.849 | 14.659 | 9.819 | 8.468 | 5.415 |
Total Assets
| 87.015 | 66.532 | 54.213 | 55.334 | 46.138 | 33.136 | 24.877 | 25.622 | 19.368 | 19.882 | 17.609 | 17.215 | 14.712 | 14.441 | 13.91 | 14.06 | 13.679 | 13.545 | 14.247 | 15.237 | 18.994 | 22.102 | 21.414 | 23.065 | 24.86 | 22.658 | 22.04 | 18.23 | 20.191 | 10.37 | 8.119 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 1.049 | 1.044 | 0.699 | 0.582 | 0.605 | 0.713 | 0.866 | 0.718 | 0.624 | 0.754 | 0.77 | 1.103 | 0.428 | 0.033 | 0.294 | 0.019 | 0.441 | 0.067 | 0.392 | 0.187 | 0.639 | 1.24 | 0.275 | 0.146 | 0.191 | 0.146 | 0.139 | 0.272 | 0.329 | 0.148 | 0.4 |
Short Term Debt
| 1.219 | 1.621 | 1.528 | 0.032 | 1.599 | 1.576 | 1.574 | 1.635 | 0.19 | 1.647 | 0.106 | 0.032 | 1.876 | 1.753 | 0.203 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0.02 | 0.13 | 0.045 | 0.042 | 0.036 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | -1.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.286 | 0.103 | 0.005 | 0.394 | 0.008 | 0.008 | 0.007 | 0.006 | 0.005 | 0.004 | 0.104 | 0.437 | 0.109 | 2.083 | 0.108 | 0.283 | 0.006 | 0.3 | 0.006 | 0.269 | 0.136 | 0.265 | 0.143 | 0.279 | 0.122 | 0.11 | 0.064 | 0.087 | 0.05 | 0.057 | 0.16 |
Total Current Liabilities
| 2.554 | 2.768 | 2.232 | 1.008 | 2.212 | 2.297 | 2.447 | 2.359 | 0.819 | 2.405 | 0.979 | 1.54 | 2.413 | 2.116 | 0.606 | 0.302 | 0.447 | 0.367 | 0.898 | 0.456 | 0.775 | 1.504 | 0.418 | 0.445 | 0.443 | 0.301 | 0.245 | 0.395 | 0.379 | 0.204 | 0.56 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.125 | 0 | 1.509 | 0 | 0.032 | 0.062 | 0 | 1.5 | 0.031 | 1.5 | 1.5 | 0 | 0 | 1.429 | 1.374 | 1.914 | 0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.175 | 0.22 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.102 | 0.068 | 0.095 | 0.07 | 0.049 | 0.046 | 0.046 | 0.043 | 0.038 | 0.032 | 0.09 | -1.5 | 0 | 0 | 0.272 | -1.374 | 0.272 | -0.983 | 0 | 0 | 0 | 1.24 | 0 | 0.166 | 0.125 | 0.09 | 0.079 | 0.06 | 0.329 | 0.148 | 0.4 |
Total Non-Current Liabilities
| 0.102 | 0.193 | 0.095 | 1.58 | 0.049 | 0.078 | 0.107 | 0.043 | 1.538 | 0.064 | 1.59 | 1.5 | 0 | 0.272 | 1.701 | 1.374 | 2.186 | 0.983 | 0 | 0 | 0 | 1.24 | 0 | 0.166 | 0.125 | 0.22 | 0.254 | 0.28 | 0.329 | 0.148 | 0.4 |
Total Liabilities
| 2.656 | 2.961 | 2.327 | 2.588 | 2.262 | 2.375 | 2.554 | 2.402 | 2.357 | 2.469 | 2.569 | 3.312 | 2.413 | 2.388 | 2.307 | 1.947 | 2.633 | 1.623 | 0.898 | 0.456 | 0.775 | 1.504 | 0.418 | 0.445 | 0.568 | 0.521 | 0.499 | 0.674 | 0.379 | 0.204 | 0.56 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 107.795 | 93.638 | 93.638 | 93.638 | 91.398 | 76.965 | 67.524 | 67.474 | 60.64 | 60.64 | 57.191 | 55.979 | 51.342 | 49.979 | 48.751 | 48.751 | 48.053 | 48.049 | 48.049 | 47.109 | 45.99 | 45.733 | 43.816 | 43.09 | 39.853 | 33.321 | 28.725 | 21.26 | 21.004 | 12.764 | 9.707 |
Retained Earnings
| -31.933 | -31.084 | -42.588 | -41.45 | -47.889 | -46.429 | -45.255 | -44.579 | -43.947 | -43.538 | -42.352 | -42.332 | -40.973 | -39.583 | -38.805 | -38.165 | -37.34 | -36.397 | -34.891 | -32.52 | -27.963 | -25.267 | -22.859 | -20.47 | -15.562 | -11.272 | -7.272 | -4.816 | -2.377 | -3.081 | -2.149 |
Accumulated Other Comprehensive Income/Loss
| 1.186 | 1.017 | 0.837 | 0.559 | 0.368 | 0.225 | 0.054 | 0.326 | 0.318 | 0.31 | 0.201 | 0.255 | 1.658 | 1.658 | 1.658 | 0.361 | 0.333 | 0.271 | 0.192 | 0.192 | 0.192 | 0.132 | 0.04 | -1.103 | -1.047 | 0.088 | 0.088 | 0.088 | 0.088 | 0.082 | -0.13 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.103 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0.13 |
Total Shareholders Equity
| 77.047 | 63.571 | 51.886 | 52.746 | 43.877 | 30.761 | 22.323 | 23.221 | 17.011 | 17.412 | 15.04 | 13.902 | 12.027 | 12.054 | 11.604 | 12.113 | 11.047 | 11.923 | 13.35 | 14.781 | 18.219 | 20.598 | 20.997 | 22.62 | 24.292 | 22.137 | 21.541 | 16.531 | 18.715 | 9.765 | 7.559 |
Total Equity
| 84.358 | 63.571 | 51.886 | 52.746 | 43.877 | 30.761 | 22.323 | 23.221 | 17.011 | 17.412 | 15.04 | 13.902 | 12.027 | 12.054 | 11.604 | 12.113 | 11.047 | 11.923 | 13.35 | 14.781 | 18.219 | 20.598 | 20.997 | 22.62 | 24.292 | 22.137 | 21.541 | 17.555 | 19.812 | 10.165 | 7.559 |
Total Liabilities & Shareholders Equity
| 87.015 | 66.532 | 54.213 | 55.334 | 46.138 | 33.136 | 24.877 | 25.622 | 19.368 | 19.882 | 17.609 | 17.215 | 14.44 | 14.441 | 13.91 | 14.06 | 13.679 | 13.545 | 14.247 | 15.237 | 18.994 | 22.102 | 21.414 | 23.065 | 24.86 | 22.658 | 22.04 | 18.23 | 20.191 | 10.37 | 8.119 |