Driven Brands Holdings Inc.

NASDAQ:DRVN

14.88 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q12019 Q42019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 204.181196.267218.881222.806211.28212.123190.841227.11244.398254.241270.681523.414115.365147.257175.371172.611184.35660.15434.935-37.53
Short Term Investments 000000000000000000075.06
Cash and Short Term Investments 204.181196.267218.881222.806211.28212.123190.841227.11244.398254.241270.681523.414115.365147.257175.371172.611184.35660.15434.93537.53
Net Receivables 171.887209.22173.329167.187185.214214.721229.336194.963161.264183.271138.879119.442113.526107.884107.96990.72990.12289.17878.7380
Inventory 69.85770.52782.87583.17183.42383.03677.84872.0462.56953.12448.88346.9944.25941.89942.91343.03942.52727.47826.1490
Other Current Assets 301.25281.609340.719347.94342.208118.56454.14940.08453.45651.23979.98873.75365.85569.39986.90270.17349.5549.0445.5020
Total Current Assets 747.175757.623815.804821.107857.771614.1601.584571.41521.687541.875538.431763.599339.005382.263414.268374.553366.555225.85185.32437.53
Non-Current Assets:
Property, Plant & Equipment, Net 2,781.2692,801.2252,809.2822,827.8122,803.3543,127.5123,022.6252,844.9272,783.0462,512.7952,411.3072,346.6092,026.7311,828.4361,676.7661,712.3191,667.993142.002134.3810
Goodwill 1,427.4671,431.5551,435.6181,455.9461,433.7752,299.9532,287.962,277.0652,082.5722,108.0022,044.5941,910.3921,810.0851,768.2441,718.2491,727.3511,624.408861.81870.6190
Intangible Assets 677.277721.691729.354739.402741.732755.99761.597765.903717.959733.469862.761816.183817.665827.357829.406829.308829.387655.653672.0170
Goodwill and Intangible Assets 2,104.7442,153.2462,164.9722,195.3482,175.5073,055.9433,049.5573,042.9682,800.5312,841.4712,907.3552,726.5752,627.752,595.6012,547.6552,556.6592,453.7951,517.4631,542.6360
Long Term Investments 02.5622.0770.2856.0726.42.1162.1486.6365.0928.9183.1822.7483.5943.84500000
Tax Assets 3.6273.6273.4533.662.8173.032.9252.9111.1651.361.4771.509-2.748-3.594-3.84500000
Other Non-Current Assets 123.001107.92494.74162.59242.27336.92327.34835.5349.60710.73810.6239.0589.8789.5089.25312.48913.54712.64113.899-37.53
Total Non-Current Assets 5,012.6415,068.5845,074.5255,089.6975,030.0236,229.8086,104.5715,928.4885,600.9855,371.4565,339.685,086.9334,667.1074,437.1394,237.5194,281.4674,135.3351,672.1061,690.916-37.53
Total Assets 5,759.8165,826.2075,890.3295,910.8045,887.7946,843.9086,706.1556,499.8986,122.6725,913.3315,878.1115,850.5325,006.1124,819.4024,651.7874,656.024,501.891,897.9561,876.240
Liabilities & Equity:
Current Liabilities:
Account Payables 78.75972.11882.84367.52690.4481.75188.86260.60679.392115.42485.46883.03372.45879.23867.22967.80279.90676.93958.9170
Short Term Debt 32.87233.33233.02107.6131.86932.04433.26324.65194.67389.15322.96923.0418.34217.79317.30122.98821.04513.0513.050
Tax Payables 1.0162.05343.45961.40558.33756.92656.17157.78272.51954.27644.8975.7262.7913.6445.9276.3830000
Deferred Revenue 31.752.0532.02230.507314.68431.13229.50630.04672.51954.276286.627303.346220.3823.83722.3520.757174.926066.0350
Other Current Liabilities 250.275251.701321.167221.52438.341374.056375.05381.78294.643218.44329.02226.44125.457210.793191.9194.76920.22476.90420.8250
Total Current Liabilities 393.656359.204439.052427.167475.334518.983526.681497.083468.708477.296424.086435.86336.637331.661298.78306.316296.101166.893158.8270
Non-Current Liabilities:
Long Term Debt 4,044.4672,855.8232,905.0332,895.9234,211.5984,100.1814,018.8523,891.1172,619.2242,429.7313,319.5613,290.9282,521.2622,348.7662,275.122,920.222,793.0211,339.1871,301.9130
Deferred Revenue Non-Current 31.7531.47232.15930.50730.52531.13229.50630.04642.02439.82939.54137.57624.7723.83722.3520.75720.973014.2670
Deferred Tax Liabilities Non-Current 164.713157.271149.931154.742141.965297.884282.709276.749211.554223.336256.535255.558261.906253.507241.305249.043271.1580111.3550
Other Non-Current Liabilities 162.4231,479.6471,457.3381,495.742147.445148.07149.365151.3341,216.211,159.679159.896185.368186.04189.689185.14253.32435.766121.81300
Total Non-Current Liabilities 4,403.3534,524.2134,544.4614,576.9144,531.5334,577.2674,480.4324,349.2464,089.0123,852.5753,775.5333,769.432,993.9782,815.7992,723.9173,243.3443,120.9181,4611,427.5350
Total Liabilities 4,797.0094,883.4174,983.5135,004.0815,006.8675,096.255,007.1134,846.3294,557.724,329.8714,199.6194,205.293,330.6153,147.463,022.6973,549.663,417.0191,627.8931,586.3620
Equity:
Preferred Stock 00000000000000000000
Common Stock 1.6411.6411.6411.641.6391.6741.6751.6741.6771.6771.6751.6741.6741.6740.5651,087.7121,092.959280.839284.7880
Retained Earnings -690.614-675.667-705.826-710.087-696.938152.293114.54484.79657.39719.00676.0541.60780.36447.24-3.19331.9750000
Accumulated Other Comprehensive Income/Loss -36.168-57.95-54.407-37.875-71.236-44.898-51.267-62.436-115.233-52.796-10.483-5.028-12.04718.85458.85616.528-9.918-12.1413.626437.687
Other Total Stockholders Equity 1,687.9481,674.7661,664.7641,652.4011,646.8311,637.9451,633.461,628.9041,620.481,614.9271,610.5851,605.891,604.3421,603.0951,570.799-31.9750000
Total Shareholders Equity 962.807942.79906.172906.079880.2961,747.0141,698.4121,652.9381,564.3211,582.8141,677.8271,644.1431,674.3331,670.8631,627.0271,104.241,083.041268.698288.414437.687
Total Equity 962.807942.79906.816906.723880.9271,747.6581,699.0421,653.5691,564.9521,583.461,678.4921,645.2421,675.4971,671.9421,629.091,106.361,084.871270.063289.878437.687
Total Liabilities & Shareholders Equity 5,759.8165,826.2075,890.3295,910.8045,887.7946,843.9086,706.1556,499.8986,122.6725,913.3315,878.1115,850.5325,006.1124,819.4024,651.7874,656.024,501.891,897.9561,876.24437.687