DURECT Corporation
NASDAQ:DRRX
1.35 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.171 | 1.827 | 2.669 | 1.744 | 2.081 | 2.054 | 3.315 | 11.977 | 2.076 | 1.915 | 7.297 | 2.165 | 2.303 | 2.212 | 2.207 | 2.683 | 25.844 | 2.775 | 10.685 | 10.763 | 3.985 | 4.131 | 3.627 | 8.036 | 3.413 | 3.488 | 19.538 | 20.746 | 4.319 | 4.567 | 3.517 | 3.743 | 3.157 | 3.608 | 5.167 | 4.743 | 4.441 | 4.773 | 4.269 | 4.258 | 4.581 | 6.293 | 4.289 | 2.966 | 3.918 | 4.153 | 3.262 | 3.828 | 4.796 | 41.185 | 8.935 | 8.115 | 7.833 | 8.604 | 8.496 | 8.116 | 7.313 | 7.666 | 4.878 | 8.378 | 4.877 | 6.16 | 7.726 | 6.634 | 6.303 | 6.438 | 6.585 | 4.932 | 13.432 | 5.726 | 5.441 | 5.134 | 6.108 | 5.211 | 5.776 | 8.622 | 8.819 | 5.354 | 4.023 | 3.365 | 3.08 | 3.385 | 3.104 | 2.95 | 3.2 | 2.581 | 2.006 | 1.783 | 1.772 | 1.624 | 1.596 | 1.841 | 1.687 | 1.399 | 0.973 | 1.101 | 0.541 | 0.541 |
| Cost of Revenue
| 0.356 | 0.289 | 0.658 | 0.312 | 0.359 | 0.388 | 0.515 | 0.345 | 0.393 | 0.335 | 0.88 | 0.364 | 0.359 | 0.352 | 0.418 | 1.065 | 0.964 | 1.232 | 1.397 | 0.731 | 0.879 | 1.136 | 1.093 | 0.912 | 1.084 | 1.174 | 1.061 | 3.105 | 0.924 | 1.543 | 0.955 | 2.18 | 0.913 | 1.242 | 0.993 | 0.884 | 1.022 | 1.006 | 1.195 | 2.337 | 1.091 | 1.063 | 1.033 | 1.114 | 1.032 | 1.658 | 1.038 | 1.037 | 1.118 | 1.461 | 0.927 | 1.3 | 1.085 | 1.401 | 1.177 | 0.859 | 0.861 | 1.378 | 0.816 | 2.834 | 0.837 | 0.824 | 0.691 | 0.87 | 0.982 | 0.822 | 0.807 | 0.78 | 0.778 | 0.86 | 0.983 | 0.666 | 0.77 | 0.829 | 0.882 | 0.573 | 0.689 | 0.671 | 0.612 | 0.685 | 0.867 | 0.565 | 0.587 | 0.711 | 0.534 | 0.595 | 0.801 | 0.721 | 0.785 | 0.779 | 0.85 | 0.963 | 0.974 | 0.4 | 0.901 | 0.33 | 0.016 | 0 |
| Gross Profit
| 1.815 | 1.538 | 2.011 | 1.432 | 1.722 | 1.666 | 2.8 | 11.632 | 1.683 | 1.58 | 6.417 | 1.801 | 1.944 | 1.86 | 1.789 | 1.618 | 24.88 | 1.543 | 9.288 | 10.032 | 3.106 | 2.995 | 2.534 | 7.124 | 2.329 | 2.314 | 18.477 | 17.641 | 3.395 | 3.024 | 2.562 | 1.563 | 2.244 | 2.366 | 4.174 | 3.859 | 3.419 | 3.767 | 3.074 | 1.921 | 3.49 | 5.23 | 3.256 | 1.852 | 2.886 | 2.495 | 2.224 | 2.791 | 3.678 | 39.724 | 8.008 | 6.815 | 6.748 | 7.203 | 7.319 | 7.257 | 6.452 | 6.288 | 4.062 | 5.544 | 4.04 | 5.336 | 7.035 | 5.764 | 5.321 | 5.616 | 5.778 | 4.152 | 12.654 | 4.866 | 4.458 | 4.468 | 5.338 | 4.382 | 4.894 | 8.049 | 8.13 | 4.683 | 3.411 | 2.68 | 2.213 | 2.82 | 2.517 | 2.239 | 2.666 | 1.986 | 1.205 | 1.062 | 0.987 | 0.845 | 0.746 | 0.878 | 0.713 | 0.999 | 0.072 | 0.771 | 0.525 | 0.541 |
| Gross Profit Ratio
| 0.836 | 0.842 | 0.753 | 0.821 | 0.827 | 0.811 | 0.845 | 0.971 | 0.811 | 0.825 | 0.879 | 0.832 | 0.844 | 0.841 | 0.811 | 0.603 | 0.963 | 0.556 | 0.869 | 0.932 | 0.779 | 0.725 | 0.699 | 0.887 | 0.682 | 0.663 | 0.946 | 0.85 | 0.786 | 0.662 | 0.728 | 0.418 | 0.711 | 0.656 | 0.808 | 0.814 | 0.77 | 0.789 | 0.72 | 0.451 | 0.762 | 0.831 | 0.759 | 0.624 | 0.737 | 0.601 | 0.682 | 0.729 | 0.767 | 0.965 | 0.896 | 0.84 | 0.861 | 0.837 | 0.861 | 0.894 | 0.882 | 0.82 | 0.833 | 0.662 | 0.828 | 0.866 | 0.911 | 0.869 | 0.844 | 0.872 | 0.877 | 0.842 | 0.942 | 0.85 | 0.819 | 0.87 | 0.874 | 0.841 | 0.847 | 0.934 | 0.922 | 0.875 | 0.848 | 0.796 | 0.719 | 0.833 | 0.811 | 0.759 | 0.833 | 0.769 | 0.601 | 0.596 | 0.557 | 0.52 | 0.467 | 0.477 | 0.423 | 0.714 | 0.074 | 0.7 | 0.97 | 1 |
| Reseach & Development Expenses
| 2.247 | 4.119 | 5.613 | 7.199 | 7.946 | 8.593 | 9.953 | 9.881 | 8.817 | 8.211 | 8.415 | 8.023 | 7.433 | 7.975 | 6.682 | 7.009 | 6.686 | 7.717 | 9.454 | 7.906 | 6.598 | 6.251 | 5.887 | 6.542 | 6.12 | 6.952 | 6.604 | 8.378 | 9.079 | 7.548 | 7.992 | 6.805 | 7.852 | 6.625 | 6.658 | 6.654 | 5.638 | 5.367 | 5.409 | 5.463 | 6.088 | 5.469 | 4.85 | 4.473 | 4.833 | 4.789 | 4.904 | 4.745 | 4.982 | 5.634 | 7.013 | 8.452 | 8.708 | 9.88 | 9.447 | 8.142 | 9.204 | 9.421 | 9.267 | 7.598 | 7.866 | 9.903 | 8.456 | 11.423 | 9.898 | 9.634 | 9.502 | 8.858 | 9.63 | 10.352 | 11.598 | 9.93 | 8.549 | 7.164 | 7.709 | 6.964 | 7.613 | 6.618 | 6.213 | 6.571 | 6.04 | 5.409 | 4.728 | 5.366 | 5.282 | 5.572 | 5.81 | 7.571 | 8.178 | 7.995 | 7.89 | 7.206 | 5.333 | 4.141 | 4.061 | 3.593 | 2.838 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.44 | 0 | 0 | 3.44 | 3.794 | 3.837 | 3.278 | 3.454 | 3.539 | 2.87 | 2.816 | 3.194 | 3.303 | 3.138 | 3.681 | 3.043 | 2.832 | 3.043 | 2.888 | 3.062 | 2.845 | 3.177 | 2.724 | 2.82 | 3.02 | 3.051 | 2.85 | 3.363 | 3.498 | 3.097 | 3.21 | 2.901 | 2.912 | 2.854 | 3.049 | 3.28 | 3.154 | 3.377 | 3.327 | 3.716 | 4.045 | 3.806 | 3.584 | 3.502 | 3.432 | 3.554 | 3.777 | 4.257 | 3.684 | 3.825 | 4.074 | 3.879 | 3.262 | 3.135 | 3.683 | 3.538 | 2.877 | 3.346 | 3.189 | 3.005 | 2.803 | 2.759 | 3.155 | 2.554 | 2.948 | 2.27 | 2.474 | 2.259 | 1.934 | 2.019 | 2.354 | 2.089 | 3.81 | 2.563 | 2.909 | 2.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.972 | 3.136 | 2.652 | 3.79 | 3.827 | 4.095 | 4.345 | 3.883 | 3.952 | 3.735 | 4.514 | 3.236 | 3.168 | 3.531 | 3.413 | 3.479 | 3.439 | 3.44 | 3.794 | 3.837 | 3.278 | 3.454 | 3.539 | 2.87 | 2.816 | 3.194 | 3.303 | 3.138 | 3.681 | 3.043 | 2.832 | 3.043 | 2.888 | 3.062 | 2.845 | 3.177 | 2.724 | 2.82 | 3.02 | 3.051 | 2.85 | 3.363 | 3.498 | 3.097 | 3.21 | 2.901 | 2.912 | 2.854 | 3.049 | 3.28 | 3.154 | 3.377 | 3.327 | 3.716 | 4.045 | 3.806 | 3.584 | 3.502 | 3.432 | 3.554 | 3.777 | 4.257 | 3.684 | 3.825 | 4.074 | 3.879 | 3.262 | 3.135 | 3.683 | 3.538 | 2.877 | 3.346 | 3.189 | 3.005 | 2.803 | 2.759 | 3.155 | 2.554 | 2.948 | 2.27 | 2.474 | 2.259 | 1.934 | 2.019 | 2.354 | 2.089 | 3.81 | 2.563 | 2.909 | 2.892 | 3.14 | 3.055 | 3.076 | 2.813 | 2.21 | 2.904 | 2.387 | 0 |
| Other Expenses
| 1.641 | 3.623 | 11.686 | 0 | 7.438 | 7.95 | 25.246 | 0 | 8.211 | 7.716 | 27.47 | 7.58 | 6.698 | 7.401 | 1.464 | 6.703 | 0 | 7.687 | 10.971 | 0.165 | 4.959 | 4.751 | 21.557 | 0.851 | 5.475 | 5.856 | 11.809 | 2.776 | 7.811 | 7.114 | 32.684 | 6.453 | 7.481 | 6.206 | 0.736 | 4.602 | 3.86 | 3.629 | 2.331 | 3.711 | 4.353 | 1.957 | 20.192 | 4.115 | 3.928 | 3.876 | 0 | 3.619 | 2.755 | 0 | 7.046 | 3.246 | 3.52 | 4.368 | 7.046 | 2.453 | 4.547 | 5.605 | 1.391 | 4.571 | 5.26 | 6.158 | 0.013 | 0.012 | 0.012 | 0.011 | 0.008 | 0.008 | 0.008 | 0.007 | 0.008 | 0.022 | 0.094 | 0.3 | 0.3 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.308 | 0.335 | 0.334 | 0.339 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.335 | 0.554 | 0.555 | 0.461 | 0.274 | 0.473 | 0.447 | 0.29 | 0 |
| Operating Expenses
| 5.219 | 7.255 | 8.265 | 10.989 | 11.773 | 12.688 | 14.298 | 13.764 | 12.769 | 11.946 | 12.929 | 11.259 | 10.601 | 11.506 | 10.095 | 10.488 | 10.125 | 11.157 | 13.248 | 11.743 | 9.876 | 9.705 | 9.426 | 9.412 | 8.936 | 10.146 | 9.907 | 11.516 | 12.76 | 10.591 | 10.824 | 9.848 | 10.74 | 9.687 | 9.503 | 9.831 | 8.362 | 8.187 | 8.429 | 8.514 | 8.938 | 8.832 | 8.348 | 7.57 | 8.043 | 7.69 | 7.816 | 7.599 | 8.031 | 8.914 | 10.167 | 11.829 | 12.035 | 13.596 | 13.492 | 11.948 | 12.788 | 12.923 | 12.699 | 11.152 | 11.643 | 14.16 | 12.153 | 15.26 | 13.984 | 13.524 | 12.772 | 12.001 | 13.321 | 13.897 | 14.483 | 13.298 | 11.832 | 10.469 | 10.812 | 10.026 | 11.071 | 9.475 | 9.464 | 9.144 | 8.822 | 8.003 | 6.996 | 7.724 | 7.971 | 7.996 | 9.955 | 10.469 | 11.422 | 11.222 | 11.584 | 10.816 | 8.87 | 7.228 | 6.744 | 6.944 | 5.515 | 0 |
| Operating Income
| -3.404 | -5.717 | -6.254 | -9.557 | -10.051 | -11.022 | -11.498 | -2.132 | -11.086 | -10.366 | -6.512 | -9.458 | -8.657 | -9.646 | -8.306 | -8.87 | 14.755 | -9.614 | -3.96 | -1.711 | -6.77 | -6.71 | -6.892 | -2.288 | -6.607 | -7.832 | 8.57 | 6.125 | -9.365 | -7.567 | -8.262 | -8.285 | -8.496 | -7.321 | -5.329 | -5.972 | -4.943 | -4.42 | -5.355 | -6.593 | -5.448 | -3.602 | -5.092 | -5.718 | -5.157 | -5.195 | -5.592 | -4.808 | -4.353 | 30.81 | -2.159 | -5.014 | -5.287 | -6.393 | -6.173 | -4.691 | -6.336 | -6.635 | -8.637 | -5.608 | -7.603 | -8.824 | -18.598 | -9.496 | -8.663 | -7.908 | -6.994 | -7.849 | -0.667 | -9.031 | -10.025 | -8.83 | -6.494 | -6.087 | -5.918 | -1.977 | -2.941 | -4.792 | -6.053 | -6.464 | -6.609 | -5.183 | -4.479 | -5.485 | -5.305 | -6.01 | -8.75 | -9.407 | -10.435 | -10.377 | -10.838 | -9.938 | -22.187 | -6.44 | -6.672 | -6.173 | -4.99 | 0.541 |
| Operating Income Ratio
| -1.568 | -3.129 | -2.343 | -5.48 | -4.83 | -5.366 | -3.468 | -0.178 | -5.34 | -5.413 | -0.892 | -4.369 | -3.759 | -4.361 | -3.763 | -3.306 | 0.571 | -3.465 | -0.371 | -0.159 | -1.699 | -1.624 | -1.9 | -0.285 | -1.936 | -2.245 | 0.439 | 0.295 | -2.168 | -1.657 | -2.349 | -2.213 | -2.691 | -2.029 | -1.031 | -1.259 | -1.113 | -0.926 | -1.254 | -1.548 | -1.189 | -0.572 | -1.187 | -1.928 | -1.316 | -1.251 | -1.714 | -1.256 | -0.908 | 0.748 | -0.242 | -0.618 | -0.675 | -0.743 | -0.727 | -0.578 | -0.866 | -0.866 | -1.771 | -0.669 | -1.559 | -1.432 | -2.407 | -1.431 | -1.374 | -1.228 | -1.062 | -1.591 | -0.05 | -1.577 | -1.842 | -1.72 | -1.063 | -1.168 | -1.025 | -0.229 | -0.333 | -0.895 | -1.505 | -1.921 | -2.146 | -1.531 | -1.443 | -1.859 | -1.658 | -2.329 | -4.362 | -5.276 | -5.889 | -6.39 | -6.791 | -5.398 | -13.152 | -4.603 | -6.857 | -5.607 | -9.224 | 1 |
| Total Other Income Expenses Net
| -0.296 | -1.926 | 4.813 | 6.589 | -0.892 | -0.965 | 1.029 | -0.339 | -0.465 | -0.476 | -0.496 | -0.519 | -0.489 | -0.488 | -0.507 | -0.462 | -0.417 | -0.334 | -0.271 | -0.279 | -0.457 | -0.42 | -0.407 | -0.427 | -0.404 | -0.465 | -0.335 | -0.014 | -0.562 | -0.547 | -0.549 | -0.547 | -0.518 | -0.531 | -0.516 | -0.515 | -0.535 | -0.433 | -0.585 | -0.499 | -0.03 | 0.002 | -0.008 | -0.306 | 0.012 | 0.012 | 21.793 | 0.005 | 0.025 | 0.019 | -16.606 | -0.011 | 0.042 | 0.036 | -16.725 | 0.044 | 0.027 | 0.011 | 0.053 | 0.082 | 0.106 | 0.179 | -25.309 | -0.033 | 0.064 | 0.113 | -0.495 | -0.223 | 0.188 | 0.264 | 0.274 | 0.247 | -2.287 | -0.171 | -0.123 | -0.403 | -0.707 | -0.635 | -21.566 | -0.796 | -0.824 | -0.807 | -18.219 | -0.945 | 0.189 | 0.117 | -28.423 | 0.357 | 0.52 | 0.628 | -34.091 | 0 | -14.03 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -3.7 | -7.643 | -1.441 | -3.015 | -11.181 | -11.987 | -10.469 | -2.471 | -11.551 | -10.842 | -7.008 | -9.977 | -9.146 | -10.134 | -8.813 | -9.332 | 14.338 | -9.948 | -4.231 | -1.99 | -7.227 | -7.13 | -7.299 | -2.715 | -7.011 | -8.297 | 8.235 | 6.111 | -9.927 | -8.114 | -8.811 | -8.832 | -9.014 | -7.852 | -5.845 | -6.487 | -5.478 | -4.853 | -5.94 | -7.092 | -5.478 | -3.6 | -5.1 | -6.024 | -5.145 | -5.183 | 16.2 | -4.803 | -4.328 | 30.829 | -18.765 | -5.025 | -5.245 | -6.357 | -22.898 | -4.647 | -6.309 | -6.626 | -30.288 | -5.535 | -7.508 | -8.656 | -43.907 | -7.882 | -8.599 | -7.795 | -24.339 | -7.882 | -0.479 | -8.767 | -9.751 | -8.583 | -8.735 | -6.258 | -6.041 | -3.008 | -3.648 | -5.427 | -27.619 | -7.26 | -7.433 | -5.99 | -22.698 | -6.43 | -5.116 | -5.893 | -37.173 | -9.05 | -9.915 | -9.749 | -44.928 | 0 | -36.217 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -1.704 | -4.183 | -0.54 | -1.729 | -5.373 | -5.836 | -3.158 | -0.206 | -5.564 | -5.662 | -0.96 | -4.608 | -3.971 | -4.581 | -3.993 | -3.478 | 0.555 | -3.585 | -0.396 | -0.185 | -1.814 | -1.726 | -2.012 | -0.338 | -2.054 | -2.379 | 0.421 | 0.295 | -2.298 | -1.777 | -2.505 | -2.36 | -2.855 | -2.176 | -1.131 | -1.368 | -1.234 | -1.017 | -1.391 | -1.666 | -1.196 | -0.572 | -1.189 | -2.031 | -1.313 | -1.248 | 4.966 | -1.255 | -0.902 | 0.749 | -2.1 | -0.619 | -0.67 | -0.739 | -2.695 | -0.573 | -0.863 | -0.864 | -6.209 | -0.661 | -1.539 | -1.405 | -5.683 | -1.188 | -1.364 | -1.211 | -3.696 | -1.598 | -0.036 | -1.531 | -1.792 | -1.672 | -1.43 | -1.201 | -1.046 | -0.349 | -0.414 | -1.014 | -6.865 | -2.158 | -2.413 | -1.77 | -7.313 | -2.18 | -1.599 | -2.283 | -18.531 | -5.076 | -5.595 | -6.003 | -28.15 | 0 | -21.468 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0.008 | -0.524 | 0.047 | 0.238 | 0.239 | -1.029 | 0.339 | 0.465 | 0.476 | 4.25 | 0.002 | 0.009 | 0.037 | -13.211 | 0.004 | 0.058 | 0.258 | 0.271 | 0.279 | 0.177 | 0.209 | 0.146 | 0.293 | 0.127 | 0.05 | 0.183 | 0.496 | 0.039 | 0.036 | -0.076 | 0.045 | 0.04 | 0.027 | -0.04 | -0.039 | 0.023 | 0.128 | -0.139 | -0.092 | 0.003 | 0.003 | -0.177 | 0.138 | -0.241 | 0.014 | 21.698 | 0 | -0.224 | 0 | -16.627 | -0.216 | 0 | 0 | -17.582 | -0.629 | -0.656 | -0.009 | -21.699 | -0.073 | -0.095 | -0.168 | -25.555 | -0.368 | 0 | 0 | -17.128 | 0.033 | 0 | 0 | -14.993 | 0 | 2.241 | 0 | -9.075 | 0.004 | 0 | 0 | 0.018 | 0 | 0 | 0 | -17.439 | 0 | 0 | 0 | -28.714 | 0 | 0 | 0 | -34.842 | -1.004 | 12.833 | -1.311 | -1.738 | -0.461 | -0.387 | 4.603 |
| Net Income
| -3.7 | -7.643 | -1.441 | -3.015 | -11.181 | -12.226 | -9.44 | -2.81 | -12.016 | -11.318 | -7.008 | -9.977 | -9.146 | -10.134 | 4.36 | -9.332 | 14.338 | -9.948 | -4.231 | -1.99 | -7.227 | -7.13 | -7.299 | -2.715 | -7.011 | -8.297 | 8.235 | 6.111 | -9.927 | -8.114 | -8.811 | -8.832 | -9.014 | -7.852 | -5.845 | -6.487 | -5.478 | -4.853 | -5.94 | -7.092 | -5.478 | -3.6 | -5.1 | -6.024 | -5.145 | -5.183 | -5.499 | -4.803 | -4.328 | 30.829 | -2.138 | -5.025 | -5.245 | -6.357 | -5.316 | -4.647 | -6.309 | -6.626 | -8.589 | -5.535 | -7.508 | -8.656 | -18.352 | -9.161 | -8.599 | -7.795 | -7.211 | -7.882 | -0.479 | -8.767 | -9.751 | -8.583 | -8.735 | -6.258 | -6.041 | -3.012 | -3.648 | -5.427 | -6.954 | -7.26 | -7.433 | -5.99 | -5.259 | -6.43 | -5.116 | -5.893 | -8.459 | -9.05 | -9.915 | -9.749 | -10.086 | -8.934 | -20.99 | -4.918 | -4.934 | -5.712 | -4.603 | -4.603 |
| Net Income Ratio
| -1.704 | -4.183 | -0.54 | -1.729 | -5.373 | -5.952 | -2.848 | -0.235 | -5.788 | -5.91 | -0.96 | -4.608 | -3.971 | -4.581 | 1.976 | -3.478 | 0.555 | -3.585 | -0.396 | -0.185 | -1.814 | -1.726 | -2.012 | -0.338 | -2.054 | -2.379 | 0.421 | 0.295 | -2.298 | -1.777 | -2.505 | -2.36 | -2.855 | -2.176 | -1.131 | -1.368 | -1.234 | -1.017 | -1.391 | -1.666 | -1.196 | -0.572 | -1.189 | -2.031 | -1.313 | -1.248 | -1.686 | -1.255 | -0.902 | 0.749 | -0.239 | -0.619 | -0.67 | -0.739 | -0.626 | -0.573 | -0.863 | -0.864 | -1.761 | -0.661 | -1.539 | -1.405 | -2.375 | -1.381 | -1.364 | -1.211 | -1.095 | -1.598 | -0.036 | -1.531 | -1.792 | -1.672 | -1.43 | -1.201 | -1.046 | -0.349 | -0.414 | -1.014 | -1.729 | -2.158 | -2.413 | -1.77 | -1.694 | -2.18 | -1.599 | -2.283 | -4.217 | -5.076 | -5.595 | -6.003 | -6.32 | -4.853 | -12.442 | -3.515 | -5.071 | -5.188 | -8.508 | -8.508 |
| EPS
| -0.12 | -0.25 | -0.049 | -0.11 | -0.46 | -0.51 | -0.41 | -0.13 | -0.53 | -0.5 | -0.31 | -0.44 | -0.4 | -0.47 | 0.2 | -0.46 | 0.7 | -0.51 | -0.22 | -0.1 | -0.44 | -0.44 | -0.45 | -0.17 | -0.43 | -0.54 | 0.6 | 0.4 | -0.7 | -0.6 | -0.63 | -0.64 | -0.7 | -0.64 | -0.5 | -0.54 | -0.46 | -0.43 | -0.52 | -0.63 | -0.5 | -0.33 | -0.5 | -0.6 | -0.5 | -0.51 | -0.005 | -0.55 | -0.49 | 3.5 | -0.24 | -0.57 | -0.6 | -0.73 | -0.006 | -0.53 | -0.73 | -0.76 | -0.01 | -0.67 | -0.91 | -1.06 | -0.022 | -1.12 | -1.14 | -1.05 | -0.01 | -1.13 | -0.069 | -1.27 | -0.014 | -1.25 | -1.36 | -1.01 | -0.01 | -0.57 | -0.7 | -1.05 | -0.013 | -1.41 | -1.45 | -1.17 | -0.01 | -1.27 | -1.02 | -1.18 | -0.017 | -1.88 | -2.06 | -2.04 | -0.022 | -1.9 | -4.53 | -1.09 | -0.05 | -5.83 | -1.39 | -1.4 |
| EPS Diluted
| -0.12 | -0.25 | -0.048 | -0.11 | -0.46 | -0.51 | -0.41 | -0.12 | -0.53 | -0.5 | -0.31 | -0.44 | -0.4 | -0.47 | 0.2 | -0.46 | 0.7 | -0.51 | -0.22 | -0.1 | -0.44 | -0.44 | -0.45 | -0.17 | -0.43 | -0.54 | 0.5 | 0.4 | -0.7 | -0.57 | -0.63 | -0.64 | -0.68 | -0.64 | -0.49 | -0.54 | -0.46 | -0.43 | -0.52 | -0.63 | -0.5 | -0.33 | -0.48 | -0.59 | -0.5 | -0.51 | -0.005 | -0.55 | -0.49 | 3.5 | -0.24 | -0.57 | -0.6 | -0.73 | -0.006 | -0.53 | -0.73 | -0.76 | -0.01 | -0.67 | -0.91 | -1.06 | -0.022 | -1.12 | -1.14 | -1.05 | -0.01 | -1.13 | -0.069 | -1.27 | -0.014 | -1.25 | -1.36 | -1.01 | -0.01 | -0.57 | -0.7 | -1.05 | -0.013 | -1.41 | -1.45 | -1.17 | -0.01 | -1.27 | -1.02 | -1.18 | -0.017 | -1.88 | -2.06 | -2.04 | -0.022 | -1.9 | -4.53 | -1.09 | -0.05 | -1.73 | -1.39 | -1.4 |
| EBITDA
| -3.406 | -5.666 | -6.377 | -8.904 | -9.54 | -10.505 | -9.815 | -1.848 | -10.924 | -10.278 | -6.466 | -9.424 | -8.618 | -9.579 | -8.266 | -8.786 | 14.89 | -9.294 | -3.622 | -1.361 | -6.522 | -6.419 | -6.654 | -2.054 | -6.367 | -7.674 | 8.857 | 6.73 | -9.214 | -7.419 | -8.231 | -8.137 | -8.351 | -7.193 | -5.286 | -5.929 | -4.804 | -4.148 | -5.355 | -6.533 | -5.29 | -3.444 | -5.092 | -5.711 | -5.144 | -4.923 | -5.165 | -4.549 | -4.353 | 31.015 | -2.159 | -5.014 | -5.052 | -6.109 | -5.89 | -4.691 | -6.336 | -5.963 | -8.199 | -5.183 | -6.797 | -8.407 | -4.498 | -8.83 | -7.984 | -7.245 | -5.849 | -7.11 | -0.055 | -8.491 | -9.495 | -8.318 | -3.597 | -5.276 | -5.168 | -0.827 | -2.148 | -3.913 | -5.148 | -4.965 | -5.531 | -4.025 | -3.495 | -4.22 | -3.993 | -4.826 | -7.57 | -8.223 | -9.35 | -9.507 | -9.788 | -8.965 | 6.663 | -5.744 | -6.199 | -5.726 | -4.7 | 0.541 |
| EBITDA Ratio
| -1.569 | -3.101 | -2.389 | -5.106 | -4.584 | -5.114 | -2.961 | -0.154 | -5.262 | -5.367 | -0.886 | -4.353 | -3.742 | -4.33 | -3.745 | -3.275 | 0.576 | -3.349 | -0.339 | -0.126 | -1.637 | -1.554 | -1.835 | -0.256 | -1.866 | -2.2 | 0.453 | 0.324 | -2.133 | -1.624 | -2.34 | -2.174 | -2.645 | -1.994 | -1.023 | -1.25 | -1.082 | -0.869 | -1.254 | -1.534 | -1.155 | -0.547 | -1.187 | -1.925 | -1.313 | -1.185 | -1.583 | -1.188 | -0.908 | 0.753 | -0.242 | -0.618 | -0.645 | -0.71 | -0.693 | -0.578 | -0.866 | -0.778 | -1.681 | -0.619 | -1.394 | -1.365 | -0.582 | -1.331 | -1.267 | -1.125 | -0.888 | -1.442 | -0.004 | -1.483 | -1.745 | -1.62 | -0.589 | -1.012 | -0.895 | -0.096 | -0.244 | -0.731 | -1.28 | -1.475 | -1.796 | -1.189 | -1.126 | -1.431 | -1.248 | -1.87 | -3.774 | -4.612 | -5.277 | -5.854 | -6.133 | -4.87 | 3.95 | -4.106 | -6.371 | -5.201 | -8.688 | 1 |