Dril-Quip, Inc.
NYSE:DRQ
15.41 (USD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 191.4 | 264.804 | 355.451 | 345.955 | 398.946 | 418.1 | 493.18 | 423.497 | 381.336 | 298.705 | 384.356 | 257.191 | 298.576 | 245.85 | 197.792 | 95.952 | 201.732 | 135.429 | 32.762 | 5.159 | 8.325 | 3.276 | 11.326 | 5.87 | 10.5 | 11.9 | 32.6 | 1.4 |
Short Term Investments
| 25.908 | 32.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 217.308 | 297.036 | 355.451 | 345.955 | 398.946 | 418.1 | 493.18 | 423.497 | 381.336 | 298.705 | 384.356 | 257.191 | 298.576 | 245.85 | 197.792 | 95.952 | 201.732 | 135.429 | 32.762 | 5.159 | 8.325 | 3.276 | 11.326 | 5.87 | 10.5 | 11.9 | 32.6 | 1.4 |
Net Receivables
| 283.998 | 91.504 | 203.584 | 256.52 | 248.16 | 202.165 | 191.629 | 213.513 | 319.78 | 373.993 | 279.253 | 263.213 | 180.095 | 158.894 | 130.816 | 172.072 | 142.064 | 144.82 | 108.33 | 63.116 | 48.627 | 58.381 | 59.789 | 63.345 | 36.8 | 44.5 | 27.3 | 25.5 |
Inventory
| 194.593 | 146.004 | 145.724 | 212.536 | 205.062 | 191.194 | 291.087 | 355.413 | 344.458 | 392.559 | 368.354 | 362.181 | 277.802 | 243.432 | 251.357 | 222.203 | 183.031 | 162.503 | 155.157 | 110.763 | 105.028 | 99.588 | 98.283 | 69.481 | 53.6 | 55.5 | 52.4 | 51.6 |
Other Current Assets
| 23.818 | 455.552 | 390.098 | 48.182 | 481.543 | 434.881 | 32.653 | 64.288 | 78.724 | 61.883 | 46.85 | 41.803 | 42.829 | 40.073 | 37.391 | 24.047 | 25.771 | 22.303 | 14.967 | 11.029 | 9.407 | 8.131 | 7.962 | 7.61 | 5.8 | 5.3 | 4.4 | 4.5 |
Total Current Assets
| 719.717 | 752.588 | 745.549 | 863.193 | 880.489 | 852.981 | 1,008.549 | 1,056.711 | 1,124.298 | 1,127.14 | 1,078.813 | 924.388 | 799.302 | 688.249 | 617.356 | 514.274 | 552.598 | 465.055 | 311.216 | 190.067 | 171.387 | 169.376 | 177.36 | 146.306 | 106.7 | 117.2 | 116.7 | 83 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 235.06 | 181.27 | 216.2 | 241.785 | 258.497 | 274.123 | 284.247 | 323.149 | 294.251 | 309.525 | 304.806 | 295.982 | 274.599 | 247.158 | 194.703 | 160.81 | 141.646 | 129.34 | 116.583 | 113.206 | 106.535 | 112.129 | 102.31 | 86.723 | 72.3 | 59.8 | 35.8 | 31.4 |
Goodwill
| 16.654 | 0 | 0 | 0 | 7.947 | 7.714 | 47.624 | 34.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 41.941 | 23.348 | 26.446 | 29.434 | 32.245 | 34.974 | 38.408 | 29.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 58.595 | 23.348 | 26.446 | 29.434 | 40.192 | 42.688 | 86.032 | 63.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -37.827 | 0 | -49.128 | -50.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.989 | 4.488 | 11.381 | 5.768 | 8.936 | 7.995 | 5.364 | 1.699 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.82 | 10.821 | 48.677 | 10.992 | 67.579 | 65.406 | 15.613 | 15.88 | 9.701 | 12.586 | 10.993 | 10.739 | 11.957 | 13.144 | 5.187 | 5.525 | 5.578 | 0.54 | 0.463 | 0.292 | 0.259 | 0.258 | 0.289 | 0.312 | 0.5 | 0.2 | 0.4 | 0.4 |
Total Non-Current Assets
| 308.464 | 219.927 | 264.877 | 287.979 | 326.076 | 339.529 | 391.256 | 404.693 | 303.952 | 322.111 | 315.799 | 307.059 | 286.556 | 260.302 | 199.89 | 166.335 | 147.224 | 129.88 | 117.046 | 113.498 | 106.794 | 112.387 | 102.599 | 87.035 | 72.8 | 60 | 36.2 | 31.8 |
Total Assets
| 1,028.181 | 972.515 | 1,010.426 | 1,151.172 | 1,206.565 | 1,192.51 | 1,399.805 | 1,461.404 | 1,428.25 | 1,449.251 | 1,394.612 | 1,231.447 | 1,085.858 | 948.551 | 817.246 | 680.609 | 699.822 | 594.935 | 428.262 | 303.565 | 278.181 | 281.763 | 279.959 | 233.341 | 179.5 | 177.2 | 152.9 | 114.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 65.696 | 43.019 | 35.232 | 37.424 | 46.324 | 26.693 | 33.48 | 36.108 | 30.934 | 53.837 | 38.801 | 28.302 | 35.58 | 31.149 | 24.828 | 31.715 | 27.078 | 38.572 | 48.111 | 26.805 | 16.196 | 14.508 | 28.009 | 24.438 | 12.8 | 16.7 | 15.4 | 15 |
Short Term Debt
| 2.306 | 1.054 | 1.046 | 1.11 | 1.314 | 17.263 | 39.645 | 33.952 | 46.766 | 68.565 | 23.585 | 36.833 | 0.057 | 0.268 | 0.723 | 0.636 | 0.857 | 0.844 | 0.734 | 0.99 | 1.288 | 1.188 | 1.074 | 0.495 | 0.1 | 0.2 | 0.2 | 3.5 |
Tax Payables
| 5.942 | 4.868 | 13.634 | 15.117 | 13.963 | 17.263 | 39.645 | 33.952 | 23.75 | 32.959 | 23.585 | 13.703 | 13.561 | 1.985 | 8.514 | 7.153 | 0 | 0 | 0 | 2.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7.583 | 4.488 | 9.746 | 11.339 | 6.901 | 9.648 | 4.767 | 11.884 | 18.388 | 71.177 | 45.025 | 86.313 | 76.61 | 48.889 | 47.214 | 30.235 | 32.147 | 39.002 | 23.444 | 16.245 | 8.681 | 11.936 | 9.454 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42.118 | 38.994 | 47.639 | 35.639 | 42.401 | 28.654 | 22.019 | 19.536 | 4.727 | 5.063 | 35.379 | 3.641 | 38.753 | 31.023 | 31.86 | 51.153 | 38.324 | 39.387 | 18.035 | 8.311 | 9.298 | 10.614 | 7.725 | 15.738 | 11.9 | 16.7 | 11.8 | 15 |
Total Current Liabilities
| 117.703 | 87.555 | 93.663 | 85.512 | 96.94 | 82.258 | 99.911 | 101.48 | 100.815 | 198.642 | 142.79 | 155.089 | 151 | 111.329 | 104.625 | 113.739 | 98.406 | 117.805 | 90.324 | 52.351 | 35.463 | 38.246 | 46.262 | 40.671 | 24.8 | 33.6 | 27.4 | 33.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 14.554 | 4.861 | 4.17 | 5.845 | 3.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.316 | 0.896 | 2.054 | 2.876 | 3.113 | 28.082 | 38.32 | 54.196 | 57.814 | 28.44 | 0.1 | 0.2 | 0.3 | 29 |
Deferred Revenue Non-Current
| 0.915 | 3.756 | -4.17 | 9.383 | -3.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.564 | 3.756 | 3.925 | 6.779 | 4.15 | 2.466 | 3.432 | 3.5 | 2.977 | 5.417 | 9.804 | 9.926 | 9.614 | 9.15 | 7.22 | 6.524 | 6.867 | 6.757 | 5.363 | 6.769 | 4.751 | 4.011 | 3.018 | 2.44 | 2 | 1.6 | 1.1 | 1.4 |
Other Non-Current Liabilities
| 3.185 | -2.329 | 15.73 | 2.125 | 14.774 | 11.624 | 2.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.769 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 |
Total Non-Current Liabilities
| 29.218 | 10.044 | 19.655 | 24.132 | 18.924 | 14.09 | 5.433 | 3.5 | 2.977 | 5.417 | 9.804 | 9.926 | 9.614 | 9.208 | 7.536 | 7.42 | 8.921 | 9.633 | 8.476 | 34.851 | 43.071 | 58.207 | 60.832 | 30.88 | 2.1 | 1.7 | 1.3 | 30.4 |
Total Liabilities
| 146.921 | 97.599 | 113.318 | 109.644 | 115.864 | 96.348 | 105.344 | 104.98 | 103.792 | 204.059 | 152.594 | 165.015 | 160.614 | 120.537 | 112.161 | 121.159 | 107.327 | 127.438 | 98.8 | 87.202 | 78.534 | 96.453 | 107.094 | 71.551 | 26.9 | 35.3 | 28.7 | 63.9 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.343 | 0.343 | 0.352 | 0.363 | 0.371 | 0.376 | 0.372 | 0.375 | 0.378 | 0.388 | 0.407 | 0.405 | 0.402 | 0.4 | 0.396 | 0.39 | 0.408 | 0.404 | 0.193 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.2 | 0 | 0 | 0 |
Retained Earnings
| 950.719 | 952.732 | 973.087 | 1,125.263 | 1,181.023 | 1,205.946 | 1,400.296 | 1,500.988 | 1,425.344 | 1,278.528 | 1,069.816 | 899.989 | 780.78 | 685.513 | 583.287 | 478.146 | 372.561 | 264.62 | 177.729 | 145.162 | 132.689 | 123.738 | 115.015 | 102.813 | 91.8 | 80 | 62.6 | 49.7 |
Accumulated Other Comprehensive Income/Loss
| -170.091 | -168.609 | -156.585 | -149.711 | -143.563 | -145.113 | -126.29 | -150.407 | -101.264 | -50.204 | -20.17 | -13.83 | -18.443 | -9.317 | -8.126 | -28.87 | 13.691 | 10.387 | -1.031 | 6.139 | 2.048 | -3.338 | -7.06 | -5.856 | -2.6 | -38.6 | -33.2 | -25.2 |
Other Total Stockholders Equity
| 100.289 | 90.45 | 80.254 | 65.613 | 52.87 | 34.953 | 20.083 | 5.468 | 0 | 16.48 | 191.965 | 179.868 | 162.505 | 151.418 | 129.528 | 109.784 | 205.835 | 192.086 | 152.571 | 64.889 | 64.737 | 64.737 | 64.737 | 64.66 | 63.2 | 100.5 | 94.8 | 26.4 |
Total Shareholders Equity
| 881.26 | 874.916 | 897.108 | 1,041.528 | 1,090.701 | 1,096.162 | 1,294.461 | 1,356.424 | 1,324.458 | 1,245.192 | 1,242.018 | 1,066.432 | 925.244 | 828.014 | 705.085 | 559.45 | 592.495 | 467.497 | 329.462 | 216.363 | 199.647 | 185.31 | 172.865 | 161.79 | 152.6 | 141.9 | 124.2 | 50.9 |
Total Equity
| 881.26 | 874.916 | 897.108 | 1,041.528 | 1,090.701 | 1,096.162 | 1,294.461 | 1,356.424 | 1,324.458 | 1,245.192 | 1,242.018 | 1,066.432 | 925.244 | 828.014 | 705.085 | 559.45 | 592.495 | 467.497 | 329.462 | 216.363 | 199.647 | 185.31 | 172.865 | 161.79 | 152.6 | 141.9 | 124.2 | 50.9 |
Total Liabilities & Shareholders Equity
| 1,028.181 | 972.515 | 1,010.426 | 1,151.172 | 1,206.565 | 1,192.51 | 1,399.805 | 1,461.404 | 1,428.25 | 1,449.251 | 1,394.612 | 1,231.447 | 1,085.858 | 948.551 | 817.246 | 680.609 | 699.822 | 594.935 | 428.262 | 303.565 | 278.181 | 281.763 | 279.959 | 233.341 | 179.5 | 177.2 | 152.9 | 114.8 |