DroneShield Limited
ASX:DRO.AX
0.85 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 134.285 | 56.696 | 12.168 | 10.144 | 6.589 | 9.419 | 13.476 | 7.859 | 4.069 | 5.485 | 1.562 | 1.229 | 2.054 | 2.363 | 2.848 | 3.497 | 6.069 | 0.378 |
Short Term Investments
| 10.139 | 0.075 | 30.234 | 0.075 | 0.043 | 0.075 | 0.775 | 8.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 144.424 | 56.771 | 42.401 | 10.219 | 6.632 | 9.494 | 14.251 | 16.289 | 4.069 | 5.485 | 1.562 | 1.229 | 2.054 | 2.363 | 2.848 | 3.497 | 6.069 | 0.378 |
Net Receivables
| 9.321 | 2.674 | 5.192 | 6.879 | 0.307 | 0.52 | 1.096 | 3.486 | 3.084 | 0.603 | 0.704 | 0.423 | 0.247 | 0.114 | 0.006 | 0.087 | 0.003 | 0.006 |
Inventory
| 41.867 | 18.58 | 12.785 | 3.733 | 7.398 | 6.916 | 4.463 | 2.018 | 0.974 | 0.726 | 0.412 | 0.643 | 0.202 | 0.499 | 0.297 | 0.238 | 0.027 | 0.017 |
Other Current Assets
| 1.169 | 6.619 | 3.705 | 1.437 | 0.866 | 0.339 | 1.04 | 0.224 | 0.141 | 0.978 | 0.47 | 0.867 | 0.095 | 0.208 | 0.283 | 0.18 | -0 | -0 |
Total Current Assets
| 205.077 | 84.645 | 64.084 | 22.269 | 15.203 | 17.269 | 20.849 | 22.018 | 8.268 | 7.792 | 3.148 | 3.162 | 2.598 | 3.07 | 3.434 | 4.002 | 6.098 | 0.401 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 12.296 | 4.98 | 2.873 | 2.866 | 1.545 | 0.99 | 0.854 | 1.071 | 1.253 | 1.549 | 0.868 | 0.79 | 1.01 | 0.378 | 0.116 | 0.05 | 0.023 | 0.014 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.031 | 0.034 | 0.031 | 0.029 | 0.032 | 0.038 | 0.046 | 0.04 | 0.033 | 0.038 | 0.021 | 0.016 | 0.019 | 0.01 | 0.011 | 0.009 | 0 | 0 |
Goodwill and Intangible Assets
| 0.031 | 0.034 | 0.031 | 0.029 | 0.032 | 0.038 | 0.046 | 0.04 | 0.033 | 0.038 | 0.021 | 0.016 | 0.019 | 0.01 | 0.011 | 0.009 | 0 | 0 |
Long Term Investments
| 1.117 | 1.118 | 0 | 0.043 | 0.075 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.096 | 5.362 | 0 | 0 | 0 | 1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.914 | -2.904 | -2.938 | -1.652 | -1.071 | -0.046 | 0 | -1.286 | -1.586 | -0.889 | 0 | -1.029 | -0.388 | -0.128 | -0.059 | -0.023 | -0.014 |
Total Non-Current Assets
| 20.541 | 12.407 | 2.904 | 2.938 | 1.652 | 1.071 | 0.854 | 1.111 | 1.286 | 1.586 | 0.889 | 0.806 | 1.029 | 0.388 | 0.128 | 0.059 | 0.023 | 0.014 |
Total Assets
| 225.618 | 97.052 | 66.988 | 25.207 | 16.855 | 18.341 | 21.703 | 23.129 | 9.553 | 9.379 | 4.037 | 3.968 | 3.626 | 3.458 | 3.562 | 4.061 | 6.12 | 0.415 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5.23 | 3.488 | 2.591 | 0.564 | 1.007 | 0.478 | 0.86 | 0.884 | 0.245 | 0.398 | 0.485 | 0.184 | 0.305 | 0.165 | 0.109 | 0.035 | 0.318 | 0.087 |
Short Term Debt
| 1.247 | 0.451 | 0.322 | 0.596 | 0.775 | 0.21 | 0.256 | 0.243 | 0.911 | 0.151 | 0.561 | -1.444 | 0 | -0.141 | 0 | 0 | 0.176 | 0.841 |
Tax Payables
| 1.27 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 19.037 | 14.547 | 5.98 | 4.052 | 2.54 | 1.256 | 1.504 | 1.862 | 0.842 | 1.254 | 0 | 1.444 | 0 | 0.141 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.951 | 1.739 | 2.933 | 0.931 | 0.753 | 0.719 | 0.664 | 0.316 | 0.243 | 0.596 | 1.639 | 1.721 | 0.948 | 0.374 | 0.321 | 0.637 | 0.122 | 0.021 |
Total Current Liabilities
| 29.465 | 20.226 | 11.826 | 6.143 | 5.075 | 2.663 | 3.284 | 3.305 | 2.241 | 2.399 | 2.686 | 1.906 | 1.253 | 0.539 | 0.429 | 0.671 | 0.615 | 0.948 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 2.174 | 0.212 | 0 | 0.224 | 0.039 | 0.117 | 0.043 | 0.097 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.56 | 0.141 | 0.077 | 0.065 | 0.06 | 0.055 | 0.029 | 0.191 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.56 | 2.315 | 0.29 | 0.065 | 0.284 | 0.094 | 0.146 | 0.234 | 0.385 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 35.025 | 22.541 | 12.116 | 6.208 | 5.359 | 2.757 | 3.43 | 3.539 | 2.626 | 2.727 | 2.686 | 1.906 | 1.253 | 0.539 | 0.429 | 0.671 | 0.615 | 0.948 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 |
Common Stock
| 198.568 | 80.378 | 78.693 | 40.535 | 36.983 | 36.983 | 36.983 | 37.283 | 21.193 | 21.013 | 12.749 | 11.628 | 9.964 | 7.534 | 5.548 | 3.401 | 3.373 | 0.028 |
Retained Earnings
| -15.134 | -11.34 | -29.559 | -26.624 | -30.649 | -26.699 | -25.488 | -25.46 | -21.268 | -20.497 | -19.571 | -16.909 | -14.138 | -10.573 | -8.034 | -5.489 | -2.992 | -0.55 |
Accumulated Other Comprehensive Income/Loss
| 7.159 | 5.474 | 5.738 | 5.088 | 5.161 | 5.299 | 6.779 | 7.766 | 7.003 | -14.361 | 8.174 | 7.343 | 6.548 | 5.958 | 5.618 | 5.478 | 5.124 | -0.012 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 |
Total Shareholders Equity
| 190.593 | 74.511 | 54.872 | 18.999 | 11.495 | 15.583 | 18.274 | 19.589 | 6.927 | 6.651 | 1.351 | 2.062 | 2.374 | 2.919 | 3.132 | 3.39 | 5.505 | -0.533 |
Total Equity
| 190.593 | 74.511 | 54.872 | 18.999 | 11.495 | 15.583 | 18.274 | 19.589 | 6.927 | 6.651 | 1.351 | 2.062 | 2.374 | 2.919 | 3.132 | 3.39 | 5.505 | -0.533 |
Total Liabilities & Shareholders Equity
| 225.618 | 97.052 | 66.988 | 25.207 | 16.855 | 18.341 | 21.703 | 23.129 | 9.553 | 9.379 | 4.037 | 3.968 | 3.626 | 3.458 | 3.562 | 4.061 | 6.12 | 0.415 |