DiamondRock Hospitality Company
NYSE:DRH
8.74 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 26.557 | 24.631 | 8.328 | 10.983 | 27.33 | 39.134 | 9.188 | 18.389 | 28.555 | 52.701 | 10.06 | -2.948 | -1.771 | -19.119 | -171.567 | -208.313 | -79.635 | -73.387 | -34.692 | 134.583 | 11.574 | 29.074 | 8.98 | 24.006 | 31.443 | 28.009 | 4.338 | 24.772 | 21.623 | 36.595 | 8.887 | 23.906 | 29.937 | 44.175 | 16.778 | 25.702 | 24.464 | 24.823 | 10.641 | 63.615 | 43.809 | 51.916 | 4.037 | 29.556 | 8.564 | 15.071 | -4.126 | 16.627 | -44.778 | 8.944 | 2.615 | 4.935 | -1 | -0.555 | -11.044 | 1.868 | -3.535 | 0.841 | -8.346 | -9.015 | 0.762 | 2.456 | -5.293 | 13.785 | 12.212 | 21.755 | 5.177 | 25.138 | 15.868 | 20.513 | 6.79 | 10.478 | 6.471 | 13.897 | 4.366 | 1.554 | 2.196 | -5.825 | -5.262 |
Depreciation & Amortization
| 28.356 | 27.873 | 28.313 | 28.307 | 27.683 | 27.84 | 27.472 | 27.752 | 27.053 | 27.389 | 26.655 | 25.811 | 25.612 | 24.748 | 27.018 | 27.378 | 28.571 | 28.842 | 30.158 | 30.364 | 29.534 | 29.39 | 29.051 | 27.275 | 26.424 | 26.087 | 24.954 | 24.098 | 25.107 | 25.601 | 24.379 | 23.73 | 23.62 | 25.022 | 25.138 | 26.142 | 25.127 | 25.594 | 24.36 | 24.1 | 25.353 | 25.152 | 25.15 | 25.399 | 26.28 | 27.216 | 26.859 | 37.378 | 23.082 | 20.593 | 20.54 | 32.415 | 23.821 | 21.702 | 21.371 | 29.28 | 21.337 | 19.11 | 18.941 | 25.461 | 18.9 | 19.762 | 18.751 | 22.915 | 19.344 | 17.584 | 16.2 | 23.489 | 17.038 | 17.167 | 15.584 | 18.684 | 12.324 | 11.629 | 8.932 | 12.615 | 7.404 | 4.07 | 4.428 |
Deferred Income Tax
| 0 | 0 | -1.09 | -0.975 | 0 | 0.96 | -0.226 | -0.09 | 0 | -0.691 | 0 | 1.834 | 0.919 | -2.551 | 125.283 | 20.599 | 7.205 | -6.615 | 11.312 | 18.773 | 5.516 | -0.05 | 0.572 | 1.591 | 0 | 0 | 0 | 10.195 | 42.264 | 0.274 | 0 | 10.026 | -2.198 | -8.121 | 0 | 10.292 | 0 | 9.675 | 0.786 | -43.004 | 0.1 | 4.318 | 0 | -21.584 | 0 | 0 | 0 | -4.494 | 44.878 | -0.18 | -10.803 | -4.186 | 0.66 | -3.092 | -0.163 | 9.376 | -0.539 | -0.527 | -0.527 | 21.031 | -0.527 | 0.759 | -0.527 | 9.376 | -2.994 | 0.886 | -0.671 | 4.919 | -0.357 | 0 | -1.655 | 3.187 | -1.008 | -0.065 | -0.03 | -2,104,371 | -1,684,346 | 0 | 0 |
Stock Based Compensation
| 1.083 | 7.527 | 2.335 | 2.031 | 2.013 | 2.76 | 1.967 | 1.937 | 1.925 | 2.767 | 1.16 | 2.092 | 2.085 | 2.784 | 1.783 | 1.689 | 1.638 | 2.337 | 1.561 | 1.503 | 1.223 | 2.205 | 1.454 | 1.469 | -0.309 | 1.955 | 2.458 | 1.432 | 1.429 | 2.018 | 1.322 | 1.306 | 0.652 | 1.99 | 1.373 | 1.32 | 1.403 | 1.815 | 1.185 | 1.211 | 1.418 | 1.64 | 1.047 | 0.992 | 0.984 | 1.381 | 1.86 | 1.299 | 0.968 | 1.322 | 0.94 | 1.157 | 1.038 | 1.365 | 0.936 | 1.173 | 0.879 | 1.129 | 0.786 | 3.045 | 1.36 | 1.325 | 1.207 | 0 | 0 | 0 | 0.671 | 0 | 0 | 0 | 0 | 3.037 | 0 | 0 | 0 | 6,308,098 | 0 | 0 | 0 |
Change In Working Capital
| 2.128 | -6.306 | -9.729 | 10.549 | 11.246 | -16.331 | 15.423 | -1.261 | 16.941 | -19.967 | -22.243 | -10.832 | -15.006 | -17.098 | -19.645 | 1.757 | 15.114 | 8.714 | -0.18 | 14.432 | 4.84 | -4.869 | -20.293 | 13.136 | 22.568 | -23.338 | 2.608 | 0.714 | 11.995 | -0.324 | -13.586 | 3.271 | 5.002 | 1.103 | -14.339 | 8.779 | 5.676 | 2.182 | -4.106 | 16.843 | 1.454 | -10.244 | -20.473 | 10.013 | 10.215 | -9.936 | -7.624 | -2.549 | -0.686 | -14.644 | -13.566 | 19.206 | -0.433 | -13.155 | -5.01 | 6.38 | 8.728 | -9.384 | -9.151 | 29.434 | -2.814 | -9.87 | -2.275 | 10.878 | 4.768 | -14.63 | -4.395 | 4.718 | 4.526 | -5.238 | -8.972 | -3.277 | 4.884 | -3.145 | -3.177 | -5.916 | -3.953 | -0.758 | -2.045 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 4.031 | -5.858 | -4.563 | 8.491 | 0.483 | -3.991 | 0.246 | 6.162 | 0.659 | -5.557 | 2.771 | 7.141 | -3.643 | -8.756 | 0 | 0 | 0 | -15.794 | 0 | 0 | 0 | -7.998 | 0 | 0 | 0 | -5.441 | 0 | 0 | 0 | -4.204 | 0 | 0 | 0 | -8.443 | 0 | 0 | 0 | -5.634 | 0 | 0 | 0 | -9.785 | 0 | 0 | 0 | -5.541 | 0 | 0 | 0 | -11.962 | 0 | 0 | 0 | -5.694 | 0 | 0 | 0 | -6.769 | 0 | 0 | 0 | -8.886 | 0 | 0 | 0 | -8.071 | 0 | 0 | 0 | 0 | 0.723 | 0 | 0 | 0 | 4,076,637 | 0 | 0 | 0 |
Other Working Capital
| 2.128 | -10.337 | -3.871 | 15.112 | 2.755 | -16.814 | 19.414 | -1.507 | 10.779 | -20.626 | -16.686 | -10.832 | -15.006 | -17.098 | -10.889 | 1.757 | 15.114 | 8.714 | 15.614 | 14.432 | 4.84 | -4.869 | -12.295 | 13.136 | 22.568 | -23.338 | 8.049 | 0.714 | 11.995 | -0.324 | -9.382 | 3.271 | 5.002 | 1.103 | -5.896 | 8.779 | 5.676 | 2.182 | 1.528 | 16.843 | 1.454 | -10.244 | -10.688 | 10.013 | 10.215 | -9.936 | -2.083 | -2.549 | -0.686 | -14.644 | -1.604 | 19.206 | -0.433 | -13.155 | 0.684 | 6.38 | 8.728 | -9.384 | -2.382 | 29.434 | -2.814 | -9.87 | 6.611 | 10.878 | 4.768 | -14.63 | 3.676 | 4.718 | 4.526 | -5.238 | -8.972 | -4 | 4.884 | -3.145 | -3.177 | -4,076,642.916 | -3.953 | -0.758 | -2.045 |
Other Non Cash Items
| 3.538 | 61.304 | 66.805 | 1.983 | 1.99 | 1.992 | 4.245 | 1.487 | 8.066 | 0.132 | -2.478 | 4.073 | 2.252 | 9.752 | 2.184 | 127.907 | -7.456 | 9.706 | 2.104 | -142.074 | 2.119 | 3.29 | 2.098 | 1.873 | 1.712 | 1.798 | -0.753 | -6.131 | -40.33 | 1.289 | 0.905 | 0.797 | 0.926 | 0.76 | 0.727 | -2.499 | 1.208 | 1.454 | 1.534 | 1.428 | -22.257 | -17.864 | 1.083 | -0.825 | 1.126 | 1.069 | 1.244 | 0.211 | 2.362 | 1.062 | 2.017 | 7.434 | 0.844 | 4.419 | 1.566 | -5.521 | 1.885 | 2.007 | -1.118 | -39.3 | 1.95 | 1.976 | 1.98 | 6.314 | 1.436 | 3.652 | 2.634 | 3.331 | 1.985 | 3.122 | 2.767 | -2.203 | 2.716 | 3.206 | 1.895 | -4,203,726.069 | 0.722 | 9.04 | 0.62 |
Operating Cash Flow
| 61.662 | 55.787 | 31.233 | 52.878 | 70.262 | 56.355 | 58.069 | 48.214 | 82.54 | 62.331 | 13.154 | 20.03 | 14.091 | -1.484 | -34.944 | -28.983 | -34.563 | -30.403 | 10.263 | 57.581 | 54.806 | 59.04 | 21.862 | 69.35 | 81.838 | 34.511 | 33.605 | 55.08 | 62.088 | 65.453 | 21.907 | 63.036 | 57.939 | 64.929 | 29.677 | 69.736 | 57.878 | 65.543 | 34.4 | 64.193 | 49.877 | 54.918 | 10.844 | 43.551 | 47.169 | 34.801 | 18.213 | 48.472 | 25.826 | 17.097 | 1.743 | 60.961 | 24.93 | 10.684 | 7.656 | 42.556 | 28.755 | 13.176 | 0.585 | 30.656 | 19.631 | 16.408 | 13.843 | 43.764 | 37.76 | 28.361 | 19.616 | 55.845 | 39.417 | 35.564 | 17.872 | 29.905 | 25.387 | 24.963 | 12.545 | 9.184 | 6.373 | 6.527 | -2.258 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -22.629 | -16.911 | -18.867 | -17.837 | -53.248 | -26.286 | -21.642 | -98.827 | -16.557 | -58.526 | -75.689 | -14.383 | -13.142 | -7.651 | -11.956 | -9.823 | -8.709 | -20.746 | -50.358 | -58.456 | -51.515 | -58.999 | -30.289 | -38.418 | -14.4 | -36.53 | -25.823 | -22.836 | -17.076 | -24.596 | -35.807 | -24.209 | -24.556 | -26.686 | -27.41 | -16.809 | -13.942 | -11.985 | -20.214 | -6.48 | -15.676 | -14.448 | -25.967 | -32.051 | -32.666 | -28.653 | -13.937 | -22.908 | -11.183 | -8.38 | -6.791 | -19.349 | 0 | -380.255 | -7.882 | -281.377 | -5.763 | -5.787 | -4.604 | -6.957 | -4.47 | -5.972 | -7.293 | -15.413 | -12.937 | -15.224 | -21.542 | -20.167 | -13.696 | 322.896 | -345.445 | -526.037 | 132.567 | -159.991 | -11.535 | -8.361 | 66.16 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 31.894 | -31.894 | -1.5 | 0 | 36.18 | 0 | -5.943 | -36.18 | -110.137 | -116.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138.346 | -2 | -0.488 | -119.049 | 0 | 0 | 0 | -93.795 | 0 | 0 | 0 | 0 | 0 | 0 | -94.427 | -55.973 | -151.862 | -148.376 | 0 | 0 | -5 | -5 | 0 | 0 | -31.419 | -415.188 | 0 | 0 | 0 | 0 | 0 | 0 | 109.497 | -109.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.916 | 0 | 0 | -85.916 | -80.699 | 0 | 0 | -61.867 |
Purchases Of Investments
| 0 | 0 | 0 | 1.028 | -31.898 | -1.829 | 0 | -75.758 | 0 | -42.123 | -64.061 | -110.137 | -116.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -31.894 | 31.894 | 1.829 | 0 | 75.758 | 0 | 5.943 | 0 | 0 | 0 | 213.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -16.911 | -18.867 | -2.861 | 35.227 | -1.829 | -21.642 | -36.18 | -16.557 | 78.303 | 1 | 0.524 | -116.49 | 211.036 | -11.956 | -9.823 | -8.709 | -20.746 | 10.663 | 133.529 | -51.515 | -58.999 | -30.289 | -36.694 | 0.023 | 9.5 | 21.219 | 13.128 | 0.277 | -3.659 | 5.753 | 1.938 | 64.739 | 118.125 | 3.713 | 3.975 | 0.325 | -0.758 | 6.17 | 165.429 | -147.291 | 86.484 | 4.242 | 76.707 | 0.023 | 1.233 | -7.663 | 41.705 | -11.83 | -3.2 | 88.355 | 2.112 | -15.079 | 5.671 | -41.36 | 154.165 | -3.376 | -217.017 | -6.763 | -0.637 | -1.732 | -1.113 | 0.143 | 4.821 | 0.448 | 2.11 | 1.07 | 30.669 | 6.34 | -333.914 | 2.025 | 74.085 | -157.253 | 84.44 | 1.952 | 23.476 | -538.598 | -8.234 | -11.754 |
Investing Cash Flow
| -22.629 | -16.911 | -18.867 | -19.67 | -49.919 | -29.615 | -21.642 | -98.827 | -16.557 | -22.346 | -110.869 | -123.996 | -129.632 | 203.385 | -11.956 | -9.823 | -8.709 | -20.746 | -39.695 | 75.073 | -51.515 | -58.999 | -30.289 | -176.764 | -16.377 | -27.518 | -123.653 | -9.708 | -16.799 | -28.255 | -123.849 | -22.271 | 40.183 | 91.439 | -23.697 | -12.834 | -13.617 | -107.17 | -70.017 | 7.087 | -162.967 | 72.036 | -21.725 | 44.656 | -37.643 | -27.42 | -21.6 | -12.622 | -426.77 | -11.277 | 81.564 | -17.237 | -15.079 | -374.584 | -49.242 | -17.715 | -118.636 | -222.804 | -11.367 | -7.594 | -6.202 | -7.085 | -7.15 | -10.592 | -12.489 | -13.114 | -20.472 | 10.502 | -7.356 | -11.018 | -343.42 | -366.035 | -24.686 | -75.552 | -95.499 | -65.584 | -472.438 | -8.234 | -73.62 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -75.418 | -2.444 | -2.461 | -2.435 | -2.365 | -2.34 | -2.404 | -180.916 | 195.99 | -3.909 | 106.065 | 84.163 | -3.8 | -103.764 | 41.203 | -51.74 | -52.512 | -260.567 | 321.543 | -3.821 | 16.489 | 41.526 | 56.611 | 46.335 | -3.166 | -3.339 | -3.442 | -3.323 | -3.224 | 26.683 | -2.921 | -2.814 | -2.706 | -50.842 | -144.629 | 121.499 | -41.129 | 62.757 | -3.579 | -88.417 | -0.333 | 37.564 | -3.512 | 30.133 | -3.685 | -13.496 | 89.02 | -29.631 | 117.93 | -2.625 | 40.659 | -32.743 | 12.42 | 213.1 | -1.737 | -1.776 | -1.187 | -1.421 | -1.513 | -33.068 | 1.468 | -52.966 | -6.002 | -20.21 | 43.437 | 17.267 | 13.32 | -41.733 | 0.315 | 4.154 | 20.639 | 179.002 | -0.639 | -85.293 | 99.686 | 65.214 | 206.741 | -57.676 | 43.339 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.184 | 90.153 | 2.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.03 | -0.063 | 7.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 199.831 | 0 | 0 | -0.042 | 0 | -0.167 | 149.841 | -0.127 | -0.047 | 187.048 | 22.816 | 70.294 | 52.786 | 82.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317.935 | 97.175 | -0 | 0 | 0 | 291,799,785 | 0 | 0 | 0 |
Common Stock Repurchased
| -5.374 | -22.341 | -2.907 | -0.009 | 0 | -2.014 | -3.432 | -12.287 | 0 | -0.018 | -0.81 | 0 | 0 | 0 | -1.482 | 0 | -0.005 | 0 | -11.248 | -0.033 | -2.954 | -10.032 | -30.294 | -32.964 | 0 | 0.031 | -0.18 | -0.008 | 0 | 0 | -0.529 | -5.685 | -0.827 | 0 | -0.685 | 0 | 0 | 0 | -2.735 | -0.52 | 0 | 0 | -1.898 | 0 | 0 | -0.332 | -1.62 | -0.021 | 0 | 0 | -2.946 | 0 | -0.754 | 0 | -3.095 | 3.961 | 0 | -1.938 | -2.023 | -0.945 | -0.216 | -0.001 | -0.158 | 49.434 | -46.25 | -2.84 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.885 | -8.844 | -8.925 | -8.833 | -8.829 | -8.837 | -15.227 | -8.866 | -2.454 | -2.454 | -2.464 | -2.455 | -2.454 | -2.456 | -2.571 | -2.455 | -0.845 | 0 | -25.557 | -25.301 | -25.193 | -25.448 | -26.11 | -26.189 | -25.949 | -25.209 | -25.362 | -25.091 | -25.091 | -25.086 | -25.274 | -25.136 | -25.147 | -25.141 | -25.347 | -25.104 | -25.156 | -25.125 | -20.727 | -20.111 | -20.09 | -20.088 | -16.811 | -16.641 | -16.641 | -16.667 | -15.736 | -15.638 | 0 | -26.916 | -13.457 | -13.425 | -13.435 | -13.428 | -0.077 | -4.322 | 0 | 0 | -4.323 | -0.08 | 0 | 0 | -0.08 | -22.664 | -23.753 | -23.811 | -22.819 | -22.819 | -22.848 | -22.856 | -13.802 | -12.764 | -12.619 | -9.375 | -8.943 | -9.039 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.726 | 0 | -0.12 | -0.067 | -0.001 | 0 | -1.149 | 0 | 114.471 | 0 | -0.201 | -0.009 | -4.796 | 0 | 0 | -0.412 | 0 | 0 | 0 | 0 | 0 | -1.579 | 0 | 0 | -0.025 | 37.26 | 0 | -1.684 | -0.152 | 1.026 | -2.381 | 0.002 | -1.318 | -2.012 | 0 | -0.563 | -0.003 | -0.01 | -0.525 | -2.5 | -0.037 | -0.025 | -5.284 | 0 | -0.223 | -1.109 | -1.125 | 4.304 | -3.022 | -0.045 | -0.153 | -1.139 | 0.232 | -1.24 | 0 | -0.11 | 0 | 0 | 0 | 2.656 | -4.372 | -0.002 | -1.491 | 2.403 | -15.86 | 240.836 | -12.862 | -0.311 | -5.441 | 288.703 | -0.64 |
Financing Cash Flow
| -89.677 | -33.629 | -14.293 | -11.277 | -11.194 | -13.191 | -21.063 | -202.069 | 179.81 | -6.381 | 102.671 | 81.641 | -6.255 | -106.22 | 36.001 | 31.619 | 61.109 | -259.552 | 284.537 | -29.164 | -16.454 | 6.046 | 0.207 | -13.266 | -29.299 | 61.636 | -26.238 | -28.422 | -28.315 | 0.018 | -28.724 | -33.635 | -28.705 | -38.723 | -170.661 | 94.705 | -66.407 | 38.595 | -21.593 | -45.984 | -21.741 | 15.464 | -22.221 | 12.929 | -20.329 | -30.505 | 71.139 | -47.831 | 317.724 | -29.566 | 18.972 | -46.21 | -1.992 | 198.396 | 143.807 | -1.921 | -4.256 | 183.644 | 14.804 | 35.062 | 54.27 | 27.951 | -6.24 | -42.984 | -26.566 | -9.384 | -9.843 | -62.276 | -29.625 | -18.704 | 323.281 | 262.739 | -16.5 | 146.168 | 86.824 | 55.864 | 202.909 | 231.027 | 42.699 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -45.864 | 45.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -50.644 | 5.18 | -1.927 | 21.931 | 9.149 | 13.549 | 15.364 | -252.682 | 245.793 | 33.604 | 4.956 | -22.325 | -121.796 | 95.681 | -10.899 | -7.187 | 17.837 | -310.701 | 255.105 | 103.49 | -13.163 | 6.087 | -8.22 | -120.68 | 36.162 | 68.629 | -116.286 | 16.95 | 16.974 | 37.216 | -130.666 | 7.13 | 69.417 | 117.645 | -164.681 | 151.607 | -22.146 | -3.032 | -57.21 | 25.296 | -134.831 | 142.418 | -33.102 | 101.136 | -10.803 | -23.124 | 67.752 | -11.981 | -83.22 | -23.746 | 102.279 | -2.486 | 7.859 | -165.504 | 102.221 | 22.92 | -94.137 | -25.984 | 4.022 | 58.124 | 67.699 | 37.274 | 0.453 | -9.812 | -1.295 | 5.863 | -10.699 | 4.071 | 2.436 | 5.842 | -2.267 | -73.391 | -15.799 | 95.58 | 3.87 | -0.536 | -263.157 | 229.321 | -33.179 |
Cash At End Of Period
| 119.78 | 170.424 | 165.244 | 167.171 | 145.24 | 136.091 | 122.542 | 107.178 | 359.86 | 114.067 | 80.463 | 75.507 | 97.832 | 219.628 | 123.947 | 134.846 | 142.033 | 124.196 | 434.897 | 179.792 | 76.302 | 89.465 | 83.378 | 91.598 | 212.278 | 176.116 | 107.487 | 183.569 | 166.619 | 149.645 | 112.429 | 243.095 | 235.965 | 166.548 | 48.903 | 213.584 | 61.977 | 84.123 | 87.155 | 144.365 | 119.069 | 253.9 | 111.482 | 144.584 | 43.448 | 54.251 | 77.375 | 9.623 | 21.604 | 104.824 | 128.57 | 26.291 | 28.777 | 20.918 | 186.422 | 84.201 | 61.281 | 155.418 | 181.402 | 177.38 | 119.256 | 51.557 | 14.283 | 13.83 | 23.642 | 24.937 | 19.074 | 29.773 | 25.702 | 23.266 | 17.424 | 19.691 | 93.082 | 108.881 | 13.302 | 9.432 | 9.968 | 273.125 | 43.804 |