Dredging Corporation of India Limited
NSE:DREDGECORP.NS
1020.45 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -234.69 | 272.255 | 167.744 | 151.514 | -141.803 | 138.359 | 286.137 | -157.114 | 12.112 | 290.585 | -39.829 | -227.172 | -1,106.516 | -256.069 | -474.512 | 114.541 | -43.82 | 313.598 | -222.847 | 8.199 | 1,045.372 | 98 | -791.6 | 28.5 | 171.028 | -225.2 | 185.9 | 39.7 | 37.364 | 140.4 | -143.7 | 40 | 171.247 | -196.2 | 173.1 | 167 | 407.484 | 72.8 | 32.4 | 111.4 | 25.767 | 150.2 | 98.9 | 100.6 | 109.79 | 35.9 | 126.2 | -66.8 | 289.61 | 43.9 | 112.025 | 112.025 | 112.025 | 112.025 | 194.175 | 194.175 | 194.175 | 194.175 | 154.721 | 154.721 | 154.721 | 154.721 | 376.932 | 376.932 | 376.932 | 376.932 | 515.964 | 515.964 | 515.964 | 515.964 | 429.584 | 429.584 | 429.584 | 429.584 |
Depreciation & Amortization
| 0 | 335.39 | 332.035 | 346.533 | 350.379 | 349.382 | 278.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282.285 | 282.285 | 282.285 | 0 | 282.944 | 282.944 | 282.944 | 0 | 249 | 249 | 249 | 0 | 245.525 | 245.525 | 245.525 | 230.35 | 230.35 | 230.35 | 230.35 | 345.8 | 345.8 | 345.8 | 345.8 | 225.375 | 225.375 | 225.375 | 225.375 | 220.075 | 220.075 | 220.075 | 220.075 | 175.8 | 175.8 | 175.8 | 175.8 | 165.05 | 165.05 | 165.05 | 165.05 | 131.703 | 131.703 | 131.703 | 131.703 | 104.335 | 104.335 | 104.335 | 104.335 | 91.458 | 91.458 | 91.458 | 91.458 | 92.729 | 92.729 | 92.729 | 92.729 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.5 | 90.5 | 90.5 | 0 | -42.01 | -42.01 | -42.01 | 0 | 27.45 | 27.45 | 27.45 | 0 | 74.3 | 74.3 | 74.3 | 213.7 | 213.7 | 213.7 | 213.7 | 273.825 | 273.825 | 273.825 | 273.825 | -330.95 | -330.95 | -330.95 | -330.95 | -9.975 | -9.975 | -9.975 | -9.975 | -21.075 | -21.075 | -21.075 | -21.075 | -315.7 | -315.7 | -315.7 | -315.7 | 166.192 | 166.192 | 166.192 | 166.192 | -350.732 | -350.732 | -350.732 | -350.732 | -247.478 | -247.478 | -247.478 | -247.478 | -11.457 | -11.457 | -11.457 | -11.457 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.791 | 3.791 | 3.791 | 0 | 9.553 | 9.553 | 9.553 | 0 | -152.65 | -152.65 | -152.65 | 0 | -52.625 | -52.625 | -52.625 | 15.25 | 15.25 | 15.25 | 15.25 | 4.35 | 4.35 | 4.35 | 4.35 | -45.3 | -45.3 | -45.3 | -45.3 | -14.5 | -14.5 | -14.5 | -14.5 | -6.025 | -6.025 | -6.025 | -6.025 | -19.15 | -19.15 | -19.15 | -19.15 | -130.569 | -130.569 | -130.569 | -130.569 | -17.426 | -17.426 | -17.426 | -17.426 | -30.285 | -30.285 | -30.285 | -30.285 | 7.648 | 7.648 | 7.648 | 7.648 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.709 | 86.709 | 86.709 | 0 | -51.563 | -51.563 | -51.563 | 0 | 180.1 | 180.1 | 180.1 | 0 | 126.925 | 126.925 | 126.925 | 198.45 | 198.45 | 198.45 | 198.45 | 269.475 | 269.475 | 269.475 | 269.475 | -285.65 | -285.65 | -285.65 | -285.65 | 4.525 | 4.525 | 4.525 | 4.525 | -15.05 | -15.05 | -15.05 | -15.05 | -296.55 | -296.55 | -296.55 | -296.55 | 296.762 | 296.762 | 296.762 | 296.762 | -333.307 | -333.307 | -333.307 | -333.307 | -217.192 | -217.192 | -217.192 | -217.192 | -19.105 | -19.105 | -19.105 | -19.105 |
Other Non Cash Items
| 234.69 | -272.255 | -167.744 | -151.514 | 141.803 | -138.359 | -286.137 | 157.114 | -12.112 | -290.585 | 39.829 | 227.172 | 1,106.516 | 256.069 | 474.512 | -114.541 | 43.82 | -313.598 | 222.847 | -8.199 | -1,045.372 | -98 | 791.6 | -28.5 | -171.028 | 225.2 | -185.9 | -39.7 | -37.364 | -140.4 | 143.7 | -40 | -171.247 | 196.2 | -173.1 | -167 | -407.484 | -72.8 | -32.4 | -111.4 | -25.767 | -150.2 | -98.9 | -100.6 | -109.79 | -35.9 | -126.2 | 37.4 | -319.01 | -73.3 | -11.25 | -11.25 | -11.25 | -11.25 | -110.45 | -110.45 | -110.45 | -110.45 | -186.32 | -186.32 | -186.32 | -186.32 | 78.294 | 78.294 | 78.294 | 78.294 | -155.366 | -155.366 | -155.366 | -155.366 | -167.36 | -167.36 | -167.36 | -167.36 |
Operating Cash Flow
| 0 | 670.78 | 664.07 | 693.066 | 700.758 | 698.764 | 557.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.355 | 370.355 | 370.355 | 0 | 331.884 | 331.884 | 331.884 | 0 | 217.325 | 217.325 | 217.325 | 0 | 433.325 | 433.325 | 433.325 | 530 | 530 | 530 | 530 | 669.125 | 669.125 | 669.125 | 669.125 | -92.075 | -92.075 | -92.075 | -92.075 | 180.7 | 180.7 | 180.7 | 180.7 | 255.5 | 255.5 | 255.5 | 255.5 | -66.925 | -66.925 | -66.925 | -66.925 | 266.296 | 266.296 | 266.296 | 266.296 | 208.829 | 208.829 | 208.829 | 208.829 | 204.578 | 204.578 | 204.578 | 204.578 | 343.496 | 343.496 | 343.496 | 343.496 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.475 | -20.475 | -20.475 | 0 | -31.8 | -31.8 | -31.8 | 0 | -95.975 | -95.975 | -95.975 | -34.725 | -34.725 | -34.725 | -34.725 | -1,850.275 | -1,850.275 | -1,850.275 | -1,850.275 | -1,342.225 | -1,342.225 | -1,342.225 | -1,342.225 | -1,270.175 | -1,270.175 | -1,270.175 | -1,270.175 | -288.675 | -288.675 | -288.675 | -288.675 | -172.225 | -172.225 | -172.225 | -172.225 | -90.147 | -90.147 | -90.147 | -90.147 | -421.971 | -421.971 | -421.971 | -421.971 | -298.034 | -298.034 | -298.034 | -298.034 | -65.476 | -65.476 | -65.476 | -65.476 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.75 | -13.75 | -13.75 | -13.75 | -25 | -25 | -25 | -25 | -22.5 | -22.5 | -22.5 | -22.5 | -11.25 | -11.25 | -11.25 | -11.25 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.475 | 20.475 | 20.475 | 0 | 31.8 | 31.8 | 31.8 | 0 | 95.975 | 95.975 | 95.975 | 34.725 | 34.725 | 34.725 | 34.725 | 1,850.275 | 1,850.275 | 1,850.275 | 1,850.275 | 1,342.225 | 1,342.225 | 1,342.225 | 1,342.225 | 1,270.175 | 1,270.175 | 1,270.175 | 1,270.175 | 288.675 | 288.675 | 288.675 | 288.675 | 172.225 | 172.225 | 172.225 | 172.225 | 103.897 | 103.897 | 103.897 | 103.897 | 446.971 | 446.971 | 446.971 | 446.971 | 320.534 | 320.534 | 320.534 | 320.534 | 76.726 | 76.726 | 76.726 | 76.726 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.161 | -11.161 | -11.161 | 0 | -20.475 | -20.475 | -20.475 | 0 | -31.8 | -31.8 | -31.8 | 0 | -95.975 | -95.975 | -95.975 | -34.725 | -34.725 | -34.725 | -34.725 | -1,850.275 | -1,850.275 | -1,850.275 | -1,850.275 | -1,342.225 | -1,342.225 | -1,342.225 | -1,342.225 | -1,270.175 | -1,270.175 | -1,270.175 | -1,270.175 | -288.675 | -288.675 | -288.675 | -288.675 | -172.225 | -172.225 | -172.225 | -172.225 | -103.897 | -103.897 | -103.897 | -103.897 | -446.971 | -446.971 | -446.971 | -446.971 | -320.534 | -320.534 | -320.534 | -320.534 | -76.726 | -76.726 | -76.726 | -76.726 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -326.95 | -326.95 | -326.95 | 0 | -301.575 | -301.575 | -301.575 | -330.225 | -330.225 | -330.225 | -330.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.775 | -13.775 | -13.775 | -13.775 | -27.552 | -27.552 | -27.552 | -27.552 | -34.062 | -34.062 | -34.062 | -34.062 | -40.573 | -40.573 | -40.573 | -40.573 | -40.573 | -40.573 | -40.573 | -40.573 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -14 | -14 | 0 | 0 | 0 | 0 | 0 | -25.275 | -25.275 | -25.275 | 0 | -25.275 | -25.275 | -25.275 | -24.575 | -24.575 | -24.575 | -24.575 | -16.375 | -16.375 | -16.375 | -16.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -21 | -21 | -21 | -35 | -35 | -35 | -35 | -52.503 | -52.503 | -52.503 | -52.503 | -115.503 | -115.503 | -115.503 | -115.503 | -105 | -105 | -105 | -105 | -98 | -98 | -98 | -98 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 14 | 0 | 0 | 0 | 0 | 0 | 352.225 | 352.225 | 352.225 | 0 | 326.85 | 326.85 | 326.85 | 354.8 | 354.8 | 354.8 | 354.8 | 16.375 | 16.375 | 16.375 | 16.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 21 | 21 | 48.775 | 48.775 | 48.775 | 48.775 | 80.055 | 80.055 | 80.055 | 80.055 | 149.566 | 149.566 | 149.566 | 149.566 | 145.573 | 145.573 | 145.573 | 145.573 | 138.573 | 138.573 | 138.573 | 138.573 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.878 | -16.878 | -16.878 | 0 | 0 | 0 | 0 | 0 | -352.225 | -352.225 | -352.225 | 0 | -326.85 | -326.85 | -326.85 | -354.8 | -354.8 | -354.8 | -354.8 | -16.375 | -16.375 | -16.375 | -16.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.5 | -24.5 | -24.5 | -24.5 | -54.725 | -54.725 | -54.725 | -54.725 | -88.978 | -88.978 | -88.978 | -88.978 | -169.195 | -169.195 | -169.195 | -169.195 | -160.3 | -160.3 | -160.3 | -160.3 | -152.318 | -152.318 | -152.318 | -152.318 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -325.642 | -325.642 | -325.642 | 0 | 0 | 0 | 0 | 0 | 12.775 | 12.775 | 12.775 | 0 | 24.125 | 24.125 | 24.125 | -1.5 | -1.5 | -1.5 | -1.5 | 1,267.975 | 1,267.975 | 1,267.975 | 1,267.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 72.625 | 72.625 | 72.625 | 72.625 | 72.665 | 72.665 | 72.665 | 72.665 | 94.475 | 94.475 | 94.475 | 94.475 | 92.285 | 92.285 | 92.285 | 92.285 | 59.253 | 59.253 | 59.253 | 59.253 |
Net Change In Cash
| 0 | 670.78 | 664.07 | 693.066 | 700.758 | 698.764 | 557.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.674 | 16.674 | 16.674 | 0 | 17.486 | 17.486 | 17.486 | 0 | -153.925 | -153.925 | -153.925 | 0 | 34.625 | 34.625 | 34.625 | 153.275 | 153.275 | 153.275 | 153.275 | 70.45 | 70.45 | 70.45 | 70.45 | -124.925 | -124.925 | -124.925 | -124.925 | -392.375 | -392.375 | -392.375 | -392.375 | -20.175 | -20.175 | -20.175 | -20.175 | -221.25 | -221.25 | -221.25 | -221.25 | 146.086 | 146.086 | 146.086 | 146.086 | -312.863 | -312.863 | -312.863 | -312.863 | -183.971 | -183.971 | -183.971 | -183.971 | 173.705 | 173.705 | 173.705 | 173.705 |
Cash At End Of Period
| 0 | 1,089.16 | 418.38 | 1,007.726 | 314.66 | 1,223.318 | 524.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.977 | 221.977 | 221.977 | 0 | 192.784 | 192.784 | 192.784 | 0 | 175.3 | 175.3 | 175.3 | 0 | 329.225 | 329.225 | 329.225 | 294.6 | 294.6 | 294.6 | 294.6 | 141.325 | 141.325 | 141.325 | 141.325 | 70.875 | 70.875 | 70.875 | 70.875 | 195.8 | 195.8 | 195.8 | 195.8 | 588.175 | 588.175 | 588.175 | 588.175 | 608.35 | 608.35 | 608.35 | 608.35 | 829.61 | 829.61 | 829.61 | 829.61 | 683.524 | 683.524 | 683.524 | 683.524 | 996.386 | 996.386 | 996.386 | 996.386 | 1,180.357 | 1,180.357 | 1,180.357 | 1,180.357 |