Dredging Corporation of India Limited
NSE:DREDGECORP.NS
1020.45 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 502.804 | -418.38 | 413.434 | -314.659 | 309.713 | -524.554 | 519.506 | -941.45 | 936.402 | -441.495 | 436.335 | -485.898 | 480.739 | -761.625 | 756.203 | -2,386.154 | 696.385 | -1,782.745 | 888.938 | -974.093 | 843.162 | -1,896.7 | 703.7 | -901.97 | 770.819 | -1,534.6 | 797 | -1,484.683 | 701.191 | -1,402.8 | 1,402.8 | -1,316.945 | 1,316.945 | 1,507 | -1,178.4 | 1,178.435 | -1,296.1 | 1,296.1 | -565.3 | 565.347 | -263.1 | 263.1 | -283.5 | 283.499 | -253.2 | 253.2 | 783.155 |
Short Term Investments
| 1,468.423 | 836.76 | 1,026.106 | 629.318 | 1,450.83 | 1,049.108 | 1,042.899 | 1,882.9 | 1,505.202 | 882.99 | 1,090.744 | 971.796 | 1,458.967 | 1,523.25 | 1,029.977 | 4,772.308 | 168.283 | 3,565.49 | 893.807 | 1,948.186 | 130.931 | 3,793.4 | 1,193 | 1,803.94 | 131.151 | 3,069.2 | 737.6 | 2,969.366 | 783.492 | 2,805.6 | 0 | 2,633.89 | 743.617 | 0 | 2,356.8 | 838.87 | 2,592.2 | 0 | 1,130.6 | 0 | 526.2 | 0 | 567 | 0 | 506.4 | 0 | 0 |
Cash and Short Term Investments
| 502.804 | 418.38 | 1,439.54 | 314.659 | 1,760.543 | 524.554 | 1,562.405 | 941.45 | 936.402 | 441.495 | 1,527.079 | 485.898 | 480.739 | 761.625 | 1,786.18 | 2,386.154 | 696.385 | 1,782.745 | 1,782.745 | 974.093 | 843.162 | 1,896.7 | 1,896.7 | 901.97 | 770.819 | 1,534.6 | 1,534.6 | 1,484.683 | 1,484.683 | 1,402.8 | 1,402.8 | 1,316.945 | 1,316.945 | 1,507 | 1,178.4 | 1,178.435 | 1,296.1 | 1,296.1 | 565.3 | 565.347 | 263.1 | 263.1 | 283.5 | 283.499 | 253.2 | 253.2 | 783.155 |
Net Receivables
| 1,751.1 | 0 | 3,296.034 | 0 | 4,178.744 | 0 | 2,829.225 | 0 | 4,065.393 | 0 | 1,966.795 | 0 | 4,036.394 | 0 | 2,814.519 | 0 | 5,271.9 | 0 | 2,906.881 | 0 | 3,105.282 | 0 | 1,788.9 | 0 | 2,945.976 | 0 | 3,915.1 | 0 | 3,828.146 | 0 | 3,995.3 | 0 | 4,024.304 | 4,051.1 | 0 | 4,329.73 | 0 | 3,795.3 | 0 | 4,404.285 | 0 | 6,444.6 | 0 | 5,237.052 | 0 | 0 | 3,893.05 |
Inventory
| 1,166.833 | 0 | 1,292.388 | 0 | 1,356.267 | 0 | 1,649.376 | 0 | 1,597.504 | 0 | 1,775.232 | 0 | 1,783.747 | 0 | 1,967.509 | 0 | 2,081.653 | 0 | 1,991.884 | 0 | 1,911.342 | 0 | 2,111.9 | 0 | 1,926.505 | 0 | 2,114.2 | 0 | 1,942.695 | 0 | 1,642.5 | 0 | 1,332.098 | 984.3 | 0 | 1,079.36 | 0 | 1,192.4 | 0 | 1,140.393 | 0 | 921.5 | 0 | 1,157.799 | 0 | 979 | 976.617 |
Other Current Assets
| 2,776.223 | 0 | 330.722 | 0 | 318.905 | 0 | 413.356 | 0 | 354.448 | 0 | 352.47 | 0 | 375.015 | 0 | 414.13 | 0 | 0.001 | 0 | 297.992 | 0 | 4,348.248 | 0 | 984.1 | 0 | 5,075.003 | 0 | 1,082.4 | 0 | 981.275 | 0 | 1,556.4 | 0 | 1,779.336 | 1,936.9 | 0 | 1,781.274 | 0 | 1,791.9 | 0 | 2,346.33 | 0 | 2,168 | 0 | 2,720.548 | 0 | 0 | 2,392.04 |
Total Current Assets
| 6,196.96 | 418.38 | 6,358.684 | 314.659 | 7,614.459 | 524.554 | 6,454.362 | 941.45 | 6,953.747 | 441.495 | 5,621.576 | 485.898 | 6,675.895 | 761.625 | 6,982.338 | 2,386.154 | 8,049.939 | 1,782.745 | 6,979.502 | 974.093 | 7,102.752 | 1,896.7 | 6,781.6 | 901.97 | 7,772.327 | 1,534.6 | 8,646.3 | 1,484.683 | 8,236.799 | 1,402.8 | 8,597 | 1,316.945 | 8,452.683 | 8,479.3 | 1,178.4 | 8,368.799 | 1,296.1 | 8,075.7 | 565.3 | 8,456.355 | 263.1 | 9,797.2 | 283.5 | 9,398.898 | 253.2 | 8,080.7 | 8,044.862 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,694.979 | 0 | 14,860.681 | 0 | 15,309.464 | 0 | 15,876.31 | 0 | 16,106.253 | 0 | 16,045.211 | 0 | 16,211.444 | 0 | 16,690.683 | 0 | 16,625.729 | 0 | 17,103.788 | 0 | 17,520.2 | 0 | 18,452.4 | 0 | 18,592.695 | 0 | 18,563.5 | 0 | 18,335.222 | 0 | 18,468.1 | 0 | 19,677.99 | 19,342.9 | 0 | 18,723.516 | 0 | 20,881.6 | 0 | 21,877.453 | 0 | 13,047.6 | 0 | 10,303.975 | 0 | 7,398.6 | 5,816.192 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5.152 | 0 | -810.974 | 0 | -1,445.704 | 0 | -1,037.788 | 0 | -1,500.139 | 0 | -1,085.683 | 0 | -1,453.906 | 0 | -1,025.285 | 0 | 0 | 0 | -889.732 | 0 | 37.501 | 0 | -1,110.4 | 0 | 37.501 | 0 | -646.8 | 0 | -692.822 | 0 | 300 | 0 | 37.501 | 300 | 0 | 300.001 | 0 | 300 | 0 | 300.001 | 0 | 300 | 0 | 300.001 | 0 | 300 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,132.584 | -418.38 | 3,399.29 | -314.659 | 2,605.377 | -524.554 | 1,042.899 | -941.45 | 1,505.203 | -441.495 | 1,090.745 | -485.898 | 1,458.967 | -761.625 | 1,029.977 | -2,386.154 | 4.699 | -1,782.745 | 893.807 | -974.093 | 3.85 | -1,896.7 | 1,193 | -901.97 | 56.522 | -1,534.6 | 737.6 | -1,484.683 | 783.492 | -1,402.8 | 386.4 | -1,316.945 | 679.366 | 503.5 | -1,178.4 | 355.692 | -1,296.1 | 349.4 | -565.3 | 350.429 | -263.1 | 5,183.8 | -283.5 | 4,651.472 | 0 | -7,698.6 | 4,977.051 |
Total Non-Current Assets
| 17,832.715 | -418.38 | 17,448.997 | -314.659 | 16,469.137 | -524.554 | 15,881.421 | -941.45 | 16,111.317 | -441.495 | 16,050.273 | -485.898 | 16,216.505 | -761.625 | 16,695.375 | -2,386.154 | 16,630.428 | -1,782.745 | 17,107.863 | -974.093 | 17,561.551 | -1,896.7 | 18,535 | -901.97 | 18,686.718 | -1,534.6 | 18,654.3 | -1,484.683 | 18,425.892 | -1,402.8 | 19,154.5 | -1,316.945 | 20,394.857 | 20,146.4 | -1,178.4 | 19,379.209 | -1,296.1 | 21,531 | -565.3 | 22,527.883 | -263.1 | 18,531.4 | -283.5 | 15,255.448 | 0 | 7,698.6 | 10,793.243 |
Total Assets
| 24,029.675 | 0 | 23,807.681 | 0 | 24,083.596 | 0 | 22,335.782 | 0 | 23,065.064 | 0 | 21,671.848 | 0 | 22,892.4 | 0 | 23,677.713 | 0 | 24,680.367 | 0 | 24,087.365 | 0 | 24,664.303 | 0 | 25,316.6 | 0 | 26,459.045 | 0 | 27,300.6 | 0 | 26,662.691 | 0 | 27,751.5 | 0 | 28,847.54 | 28,625.7 | 0 | 27,748.008 | 0 | 29,606.7 | 0 | 30,984.238 | 0 | 28,328.6 | 0 | 24,654.346 | 0 | 20,929.7 | 18,838.105 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,650.948 | 0 | 2,761.267 | 0 | 4,126.138 | 0 | 3,516.29 | 0 | 3,751.584 | 0 | 2,523.635 | 0 | 2,914.058 | 0 | 1,390.463 | 0 | 1,303.015 | 0 | 1,148.379 | 0 | 1,262.834 | 0 | 1,652.7 | 0 | 1,800.641 | 0 | 2,308.7 | 0 | 2,114.177 | 0 | 2,104 | 0 | 673.897 | 567.3 | 0 | 611.616 | 0 | 540.4 | 0 | 505.839 | 0 | 887.5 | 0 | 897.989 | 0 | 612 | 308.013 |
Short Term Debt
| 1,147.491 | 0 | 1,647.489 | 0 | 728.094 | 0 | 3,055.471 | 0 | 3,008.733 | 0 | 1,826.459 | 0 | 1,418.296 | 0 | 2,197.511 | 0 | 1,810.659 | 0 | 1,355.858 | 0 | 1,317.579 | 0 | 1,414.7 | 0 | 1,370.758 | 0 | 1,221.7 | 0 | 1,175.427 | 0 | 156.5 | 0 | 103.424 | 79.6 | 0 | 12.948 | 0 | 13.6 | 0 | 18.435 | 0 | 1,000.7 | 0 | 8.188 | 0 | 0 | 9.472 |
Tax Payables
| 0 | 0 | 0 | 0 | 6.926 | 0 | 0 | 0 | 6.675 | 0 | 0 | 0 | 5.888 | 0 | 0 | 0 | 4.651 | 0 | 0 | 0 | 6.946 | 0 | 7.8 | 0 | 37.429 | 0 | 2.4 | 0 | 18.885 | 0 | 0 | 0 | 21.596 | 0 | 0 | 8.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 382.442 | 0 | 1,024.006 | 0 | 1,045.134 | 0 | -3,055.471 | 0 | 1,209.197 | 0 | -1,826.459 | 0 | 1,305.508 | 0 | -2,197.511 | 0 | 1,543.875 | 0 | -1,355.858 | 0 | 894.356 | 0 | -1,414.7 | 0 | 961.958 | 0 | -1,221.7 | 0 | -1,175.427 | 0 | 100.7 | 0 | 184.658 | 49.1 | 0 | 150.243 | 0 | 41.3 | 0 | 139.571 | 0 | 44.7 | 0 | 100.725 | 0 | 0 | 52.13 |
Other Current Liabilities
| 3,801.959 | 0 | 1,283.113 | 0 | 1,791.685 | 0 | 4,181.538 | 0 | 37.735 | 0 | 2,828.598 | 0 | 31.798 | 0 | 3,129.689 | 0 | 28.115 | 0 | 2,771.552 | 0 | 27.04 | 0 | 2,409.2 | 0 | 18.636 | 0 | 2,185.2 | 0 | 2,256.699 | 0 | 2,571 | 0 | 3,511.015 | 3,356.9 | 0 | 2,927.26 | 0 | 3,316 | 0 | 3,468.148 | 0 | 2,898.4 | 0 | 2,431.802 | 0 | 1,811.9 | 1,988.016 |
Total Current Liabilities
| 7,982.84 | 0 | 6,715.875 | 0 | 7,691.051 | 0 | 7,697.828 | 0 | 8,007.249 | 0 | 5,352.233 | 0 | 5,669.66 | 0 | 4,520.152 | 0 | 4,685.664 | 0 | 3,919.931 | 0 | 3,501.809 | 0 | 4,061.9 | 0 | 4,151.993 | 0 | 4,493.9 | 0 | 4,370.876 | 0 | 4,932.2 | 0 | 4,472.994 | 4,052.9 | 0 | 3,702.067 | 0 | 3,911.3 | 0 | 4,131.993 | 0 | 4,831.3 | 0 | 3,438.704 | 0 | 2,423.9 | 2,357.631 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,116.154 | 0 | 2,318.076 | 0 | 1,894.273 | 0 | 489.055 | 0 | 761.67 | 0 | 2,241.554 | 0 | 2,938.976 | 0 | 3,625.373 | 0 | 4,116.951 | 0 | 4,519.877 | 0 | 5,202.628 | 0 | 6,314 | 0 | 6,724.047 | 0 | 7,219.7 | 0 | 7,002.351 | 0 | 8,195.4 | 0 | 8,892.098 | 9,419.2 | 0 | 9,231.041 | 0 | 11,255.7 | 0 | 12,555.556 | 0 | 9,279.7 | 0 | 7,200.983 | 0 | 4,564.9 | 2,599.531 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 294.66 | 0 | 257.524 | 0 | 272.674 | 0 | 302.511 | 0 | 292.643 | 0 | 322.639 | 0 | 262.613 | 0 | 189.72 | 0 | 175.313 | 0 | 149.166 | 0 | 145.667 | 0 | 149.6 | 0 | 141.983 | 0 | 111.3 | 0 | 83.228 | 0 | 40.2 | 0 | 43.68 | 70.4 | 0 | 71.713 | 0 | 61.9 | 0 | 62.628 | 0 | 61.1 | 0 | 57.789 | 0 | -4,564.9 | 63.643 |
Total Non-Current Liabilities
| 3,410.814 | 0 | 2,575.6 | 0 | 2,166.947 | 0 | 791.566 | 0 | 1,054.313 | 0 | 2,564.193 | 0 | 3,201.589 | 0 | 3,815.093 | 0 | 4,292.264 | 0 | 4,669.043 | 0 | 5,348.295 | 0 | 6,463.6 | 0 | 6,866.03 | 0 | 7,331 | 0 | 7,085.579 | 0 | 8,235.6 | 0 | 8,935.778 | 9,489.6 | 0 | 9,302.754 | 0 | 11,317.6 | 0 | 12,618.184 | 0 | 9,340.8 | 0 | 7,258.772 | 0 | 4,564.9 | 2,663.174 |
Total Liabilities
| 11,393.654 | 0 | 9,291.475 | 0 | 9,857.998 | 0 | 8,489.394 | 0 | 9,061.562 | 0 | 7,916.426 | 0 | 8,871.249 | 0 | 8,335.245 | 0 | 8,977.928 | 0 | 8,588.974 | 0 | 8,850.104 | 0 | 10,525.5 | 0 | 11,018.023 | 0 | 11,824.9 | 0 | 11,456.455 | 0 | 13,167.8 | 0 | 13,408.772 | 13,542.5 | 0 | 13,004.821 | 0 | 15,228.9 | 0 | 16,750.177 | 0 | 14,172.1 | 0 | 10,697.476 | 0 | 7,053 | 5,020.805 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 8,846.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 0 | 280 | 280 |
Retained Earnings
| 6,862.038 | 0 | 0 | 0 | 13,900.416 | 0 | 0 | 0 | 8,391.919 | 0 | 0 | 0 | 8,436.568 | 0 | 0 | 0 | 10,117.856 | 0 | 0 | 0 | 10,313.616 | 0 | 0 | 0 | 10,054.438 | 0 | 0 | 0 | 14,581.052 | 0 | 0 | 0 | 7,998.185 | 0 | 0 | 7,644.605 | 0 | 0 | 0 | 7,437.478 | 0 | 0 | 0 | 7,416.287 | 0 | 0 | 7,396.717 |
Accumulated Other Comprehensive Income/Loss
| 12,356.022 | 14,516.206 | 14,236.206 | 14,225.598 | 5,378.783 | 13,846.388 | 13,566.388 | 14,003.502 | 5,331.583 | 13,755.422 | 13,475.422 | 14,021.154 | 280 | 15,342.468 | 15,062.468 | 15,702.439 | 345.183 | 15,498.391 | 15,218.391 | 15,814.199 | -15,498.494 | 14,791.1 | 14,511.1 | 15,441.022 | -14,527.796 | 15,475.7 | 15,195.7 | 15,206.236 | 345.184 | 14,583.7 | 14,303.7 | 15,438.768 | -12,782.853 | 14,803.2 | 14,743.2 | -11,798.538 | 14,377.8 | 14,097.8 | 14,234.1 | -10,863.308 | 14,156.5 | 13,876.5 | 13,960.9 | -9,577.804 | 0 | 0 | -8,676.331 |
Other Total Stockholders Equity
| -6,862.038 | 0 | 0 | 0 | -14,180.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,024.583 | 0 | 0 | 0 | 4,959.4 | 0 | 0 | 0 | 20,719.077 | 0 | 0 | 0 | 19,634.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,943.436 | 0 | 0 | 18,617.121 | 0 | 0 | 0 | 17,379.891 | 0 | 0 | 0 | 15,838.387 | 0 | -280 | 14,816.914 |
Total Shareholders Equity
| 12,636.022 | 14,516.206 | 14,516.206 | 14,225.598 | 14,225.598 | 13,846.388 | 13,846.388 | 14,003.502 | 14,003.502 | 13,755.422 | 13,755.422 | 14,021.154 | 14,021.151 | 15,342.468 | 15,342.468 | 15,702.439 | 15,702.439 | 15,498.391 | 15,498.391 | 15,814.199 | 15,814.199 | 14,791.1 | 14,791.1 | 15,441.022 | 15,441.022 | 15,475.7 | 15,475.7 | 15,206.236 | 15,206.236 | 14,583.7 | 14,583.7 | 15,438.768 | 15,438.768 | 15,083.2 | 14,743.2 | 14,743.188 | 14,377.8 | 14,377.8 | 14,234.1 | 14,234.061 | 14,156.5 | 14,156.5 | 13,960.9 | 13,956.87 | 13,876.7 | 280 | 13,817.3 |
Total Equity
| 12,636.022 | 14,516.206 | 14,516.206 | 14,225.598 | 14,225.598 | 13,846.388 | 13,846.388 | 14,003.502 | 14,003.502 | 13,755.422 | 13,755.422 | 14,021.154 | 14,021.151 | 15,342.468 | 15,342.468 | 15,702.439 | 15,702.439 | 15,498.391 | 15,498.391 | 15,814.199 | 15,814.199 | 14,791.1 | 14,791.1 | 15,441.022 | 15,441.022 | 15,475.7 | 15,475.7 | 15,206.236 | 15,206.236 | 14,583.7 | 14,583.7 | 15,438.768 | 15,438.768 | 15,083.2 | 14,743.2 | 14,743.188 | 14,377.8 | 14,377.8 | 14,234.1 | 14,234.061 | 14,156.5 | 14,156.5 | 13,960.9 | 13,956.87 | 13,876.7 | 280 | 13,817.3 |
Total Liabilities & Shareholders Equity
| 24,029.675 | 14,516.206 | 23,807.681 | 14,225.598 | 24,083.596 | 13,846.388 | 22,335.782 | 14,003.502 | 23,065.064 | 13,755.422 | 21,671.848 | 14,021.154 | 22,892.4 | 15,342.468 | 23,677.713 | 15,702.439 | 24,680.367 | 15,498.391 | 24,087.365 | 15,814.199 | 24,664.303 | 14,791.1 | 25,316.6 | 15,441.022 | 26,459.045 | 15,475.7 | 27,300.6 | 15,206.236 | 26,662.691 | 14,583.7 | 27,751.5 | 15,438.768 | 28,847.54 | 28,625.7 | 14,743.2 | 27,748.009 | 14,377.8 | 29,606.7 | 14,234.1 | 30,984.238 | 14,156.5 | 28,328.6 | 13,960.9 | 24,654.346 | 0 | 0 | 18,838.105 |