Donegal Investment Group plc
ISE:DQ7A.IR
16.5 (EUR) • At close October 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.512 | 11.512 | 4.141 | 4.141 | 10.718 | 10.718 | 3.24 | 3.24 | 9.37 | 9.37 | 3.496 | 3.496 | 9.549 | 9.549 | -9.033 | 7.659 | 14.821 | 14.821 | 9.094 | 9.094 | 13.521 | 13.521 | -1.712 | -1.712 | 22.018 | 22.018 | 14.659 | 15.308 | 23.202 | 23.202 | 24.944 | 21.909 | 21.909 | 19.533 | 19.533 | 20.789 | 20.789 | 19.581 | 19.581 | 20.812 | 20.812 | 22.569 | 22.569 | 20.134 | 20.134 | 20.134 | 17.403 | 17.403 | 17.403 | 31.547 | 31.547 | 31.547 | 28.318 | 28.318 | 28.318 | 32.468 | 32.468 | 32.468 | 31.405 | 31.405 | 31.405 |
Cost of Revenue
| 7.784 | 7.784 | 3.199 | 3.199 | 6.766 | 6.766 | 2.484 | 2.484 | 5.924 | 5.924 | 2.476 | 2.476 | 5.957 | 5.957 | 6.099 | 5.098 | 9.42 | 9.42 | 5.965 | 5.965 | 8.458 | 8.458 | 2.131 | 2.131 | 15.648 | 15.648 | 10.957 | 11.597 | 16.603 | 16.603 | 18.621 | 15.938 | 15.938 | 15.316 | 15.316 | 15.225 | 15.225 | 15.696 | 15.696 | 14.571 | 14.571 | 18.495 | 18.495 | 15.309 | 15.309 | 15.309 | 12.662 | 12.662 | 12.662 | 25.819 | 25.819 | 25.819 | 23.326 | 23.326 | 23.326 | 26.721 | 26.721 | 26.721 | 25.846 | 25.846 | 25.846 |
Gross Profit
| 3.728 | 3.728 | 0.943 | 0.943 | 3.953 | 3.953 | 0.756 | 0.756 | 3.446 | 3.446 | 1.021 | 1.021 | 3.592 | 3.592 | -15.132 | 2.561 | 5.401 | 5.401 | 3.129 | 3.129 | 5.064 | 5.064 | -3.843 | -3.843 | 6.37 | 6.37 | 3.702 | 3.711 | 6.599 | 6.599 | 6.323 | 5.971 | 5.971 | 4.217 | 4.217 | 5.564 | 5.564 | 3.885 | 3.885 | 6.241 | 6.241 | 4.074 | 4.074 | 4.825 | 4.825 | 4.825 | 4.742 | 4.742 | 4.742 | 5.729 | 5.729 | 5.729 | 4.992 | 4.992 | 4.992 | 5.747 | 5.747 | 5.747 | 5.559 | 5.559 | 5.559 |
Gross Profit Ratio
| 0.324 | 0.324 | 0.228 | 0.228 | 0.369 | 0.369 | 0.233 | 0.233 | 0.368 | 0.368 | 0.292 | 0.292 | 0.376 | 0.376 | 1.675 | 0.334 | 0.364 | 0.364 | 0.344 | 0.344 | 0.374 | 0.374 | 2.245 | 2.245 | 0.289 | 0.289 | 0.253 | 0.242 | 0.284 | 0.284 | 0.253 | 0.273 | 0.273 | 0.216 | 0.216 | 0.268 | 0.268 | 0.198 | 0.198 | 0.3 | 0.3 | 0.18 | 0.18 | 0.24 | 0.24 | 0.24 | 0.272 | 0.272 | 0.272 | 0.182 | 0.182 | 0.182 | 0.176 | 0.176 | 0.176 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.428 | 1.428 | 0.917 | 0.917 | 1.272 | 1.272 | 0.605 | 0.605 | 1.711 | 1.711 | 0.822 | 0.822 | 1.302 | 1.302 | 1.202 | 1.753 | 2.67 | 2.67 | 2.214 | 2.214 | 2.002 | 2.002 | 1.043 | 1.043 | 2.397 | 2.397 | 2.023 | 2.374 | 2.524 | 2.524 | 2.794 | 2.575 | 2.139 | 2.781 | 2.781 | 2.405 | 2.405 | 2.52 | 2.52 | 2.685 | 2.685 | 2.362 | 2.362 | 2.409 | 2.409 | 2.409 | 1.918 | 1.918 | 1.918 | 2.726 | 2.726 | 2.726 | 2.153 | 2.153 | 2.153 | 2.289 | 2.289 | 2.289 | 1.738 | 1.738 | 1.738 |
Selling & Marketing Expenses
| 1.432 | 1.432 | 0.256 | 0.256 | 1.703 | 1.703 | 0.185 | 0.185 | 1.533 | 1.533 | 0.18 | 0.18 | 1.431 | 1.431 | 1.078 | 0.587 | 2.017 | 2.017 | 0.674 | 0.674 | 1.637 | 1.637 | 0.006 | 0.006 | 2.435 | 2.435 | 1.359 | 1.359 | 2.571 | 2.571 | 3.05 | 3.293 | 3.293 | 1.502 | 1.502 | 3.124 | 3.124 | 1.433 | 1.433 | 2.838 | 2.838 | 1.478 | 1.478 | 2.182 | 2.182 | 2.182 | 2.087 | 2.087 | 2.087 | 2.307 | 2.307 | 2.307 | 2.22 | 2.22 | 2.22 | 2.489 | 2.489 | 2.489 | 2.426 | 2.426 | 2.426 |
SG&A
| 2.86 | 2.86 | 1.172 | 1.172 | 2.975 | 2.975 | 0.789 | 0.789 | 3.244 | 3.244 | 1.002 | 1.002 | 2.733 | 2.733 | 2.28 | 2.34 | 4.687 | 4.687 | 2.888 | 2.888 | 3.638 | 3.638 | 1.049 | 1.049 | 4.832 | 4.832 | 3.382 | 3.733 | 5.094 | 5.094 | 5.843 | 5.868 | 5.432 | 4.283 | 4.283 | 5.529 | 5.529 | 3.953 | 3.953 | 5.523 | 5.523 | 3.84 | 3.84 | 4.591 | 4.591 | 4.591 | 4.004 | 4.004 | 4.004 | 5.033 | 5.033 | 5.033 | 4.374 | 4.374 | 4.374 | 4.778 | 4.778 | 4.778 | 4.163 | 4.163 | 4.163 |
Other Expenses
| -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.738 | 1.738 | 1.738 | 0.884 | 0.884 | 0.884 | 1.12 | 1.12 | 1.12 | -0.481 | -0.481 | -0.481 | -0.925 | -0.925 | -0.925 |
Operating Expenses
| 2.821 | 2.821 | 1.218 | 1.218 | 2.968 | 2.968 | 1.124 | 1.124 | 3.129 | 3.129 | 1.084 | 1.084 | 2.697 | 2.697 | 2.263 | 2.011 | 4.648 | 4.648 | 3.178 | 3.178 | 3.65 | 3.65 | 1.091 | 1.091 | 4.887 | 4.887 | 3.564 | 3.915 | 5.078 | 5.078 | 5.412 | 5.307 | 5.307 | 2.536 | 2.536 | 5.811 | 5.811 | 3.488 | 3.488 | 4.877 | 4.877 | 3.102 | 3.102 | 4.591 | 4.591 | 4.591 | 5.742 | 5.742 | 5.742 | 5.917 | 5.917 | 5.917 | 5.494 | 5.494 | 5.494 | 4.298 | 4.298 | 4.298 | 3.239 | 3.239 | 3.239 |
Operating Income
| 0.907 | 0.869 | -0.208 | -0.208 | 0.978 | 0.978 | 0 | 0 | 0.305 | 0.305 | 0.054 | 0.054 | 0.877 | 0.877 | -0.604 | 0.26 | 0.747 | 0.747 | 0.248 | 0.248 | 1.458 | 1.458 | -0.669 | -0.669 | 1.643 | 1.643 | 0.351 | 0.009 | 1.701 | 1.701 | 0.564 | -1.011 | -0.575 | 1.283 | 1.283 | 0.26 | 0.26 | 0.174 | 0.174 | 1.003 | 1.003 | 0.428 | 0.428 | 2.327 | 2.327 | 2.327 | -1.678 | -1.678 | -1.678 | 0.872 | 0.872 | 0.872 | 0.294 | 0.294 | 0.294 | 0.646 | 0.646 | 0.646 | 3.759 | 3.759 | 3.759 |
Operating Income Ratio
| 0.079 | 0.075 | -0.05 | -0.05 | 0.091 | 0.091 | 0 | 0 | 0.033 | 0.033 | 0.015 | 0.015 | 0.092 | 0.092 | 0.067 | 0.034 | 0.05 | 0.05 | 0.027 | 0.027 | 0.108 | 0.108 | 0.39 | 0.39 | 0.075 | 0.075 | 0.024 | 0.001 | 0.073 | 0.073 | 0.023 | -0.046 | -0.026 | 0.066 | 0.066 | 0.012 | 0.012 | 0.009 | 0.009 | 0.048 | 0.048 | 0.019 | 0.019 | 0.116 | 0.116 | 0.116 | -0.096 | -0.096 | -0.096 | 0.028 | 0.028 | 0.028 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.12 | 0.12 | 0.12 |
Total Other Income Expenses Net
| 0.036 | 0.074 | 0.044 | 0.044 | -0.124 | -0.124 | -0.413 | -0.413 | 0.031 | 0.031 | -0.19 | -0.19 | 0.07 | 0.07 | -0.102 | 0.256 | 0.038 | 0.038 | -0.365 | -0.365 | -0.035 | -0.035 | -0.032 | -0.032 | 9.622 | 9.622 | -0.3 | -0.3 | -0.229 | -0.229 | -0.177 | 1.203 | 0.768 | 0.713 | 0.713 | -0.65 | -0.65 | 0.122 | 0.122 | 0.622 | 0.622 | -0.014 | -0.014 | -1.919 | -1.919 | -1.919 | 0.658 | 0.658 | 0.658 | -0.206 | -0.206 | -0.206 | -0.283 | -0.283 | -0.283 | -0.462 | -0.462 | -0.462 | -0.011 | -0.011 | -0.011 |
Income Before Tax
| 0.943 | 0.943 | -0.164 | -0.164 | 0.854 | 0.854 | -0.413 | -0.413 | 0.336 | 0.336 | -0.136 | -0.136 | 0.947 | 0.947 | -0.706 | 0.516 | 0.785 | 0.785 | -0.117 | -0.117 | 1.423 | 1.423 | -0.701 | -0.701 | 11.264 | 11.264 | 0.051 | -0.292 | 1.472 | 1.472 | 0.387 | 0.193 | 0.193 | 1.996 | 1.996 | -0.39 | -0.39 | 0.295 | 0.295 | 1.624 | 1.624 | 0.414 | 0.414 | 0.408 | 0.408 | 0.408 | -1.02 | -1.02 | -1.02 | 0.667 | 0.667 | 0.667 | 0.012 | 0.012 | 0.012 | 0.185 | 0.185 | 0.185 | 3.749 | 3.749 | 3.749 |
Income Before Tax Ratio
| 0.082 | 0.082 | -0.039 | -0.039 | 0.08 | 0.08 | -0.127 | -0.127 | 0.036 | 0.036 | -0.039 | -0.039 | 0.099 | 0.099 | 0.078 | 0.067 | 0.053 | 0.053 | -0.013 | -0.013 | 0.105 | 0.105 | 0.409 | 0.409 | 0.512 | 0.512 | 0.003 | -0.019 | 0.063 | 0.063 | 0.016 | 0.009 | 0.009 | 0.102 | 0.102 | -0.019 | -0.019 | 0.015 | 0.015 | 0.078 | 0.078 | 0.018 | 0.018 | 0.02 | 0.02 | 0.02 | -0.059 | -0.059 | -0.059 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.119 | 0.119 | 0.119 |
Income Tax Expense
| 0.14 | 0.14 | 0.058 | 0.058 | 0.101 | 0.101 | 0.056 | 0.056 | 0.089 | 0.089 | 0.22 | 0.22 | 0.069 | 0.069 | 0.01 | 0.139 | 0.093 | 0.093 | 0.581 | 0.581 | 0.152 | 0.152 | 0.108 | 0.108 | 0.274 | 0.274 | 0.084 | 0.084 | 0.195 | 0.195 | 0.267 | 0.092 | 0.092 | 0.236 | 0.236 | 0.362 | 0.362 | 0.067 | 0.067 | 0.389 | 0.389 | 0.12 | 0.12 | 0.076 | 0.076 | 0.076 | -0.282 | -0.282 | -0.282 | -0.098 | -0.098 | -0.098 | 0.007 | 0.007 | 0.007 | 0.214 | 0.214 | 0.214 | 0.663 | 0.663 | 0.663 |
Net Income
| 0.804 | 0.804 | -0.183 | -0.183 | 0.77 | 0.77 | -0.328 | -0.328 | 0.246 | 0.246 | -0.016 | -0.016 | 0.82 | 0.82 | -0.755 | 0.319 | 0.66 | 0.66 | 0.356 | 0.356 | 1.244 | 1.244 | -0.635 | -0.635 | 10.965 | 10.965 | 0.175 | -0.168 | 1.294 | 1.294 | 0.654 | 0.117 | 0.117 | 1.692 | 1.692 | 0.047 | 0.047 | 0.218 | 0.218 | 2.033 | 2.033 | 0.297 | 0.297 | 0.332 | 0.332 | 0.332 | -0.738 | -0.738 | -0.738 | 0.764 | 0.764 | 0.764 | 0.004 | 0.004 | 0.004 | -0.029 | -0.029 | -0.029 | 3.086 | 3.086 | 3.086 |
Net Income Ratio
| 0.07 | 0.07 | -0.044 | -0.044 | 0.072 | 0.072 | -0.101 | -0.101 | 0.026 | 0.026 | -0.005 | -0.005 | 0.086 | 0.086 | 0.084 | 0.042 | 0.044 | 0.044 | 0.039 | 0.039 | 0.092 | 0.092 | 0.371 | 0.371 | 0.498 | 0.498 | 0.012 | -0.011 | 0.056 | 0.056 | 0.026 | 0.005 | 0.005 | 0.087 | 0.087 | 0.002 | 0.002 | 0.011 | 0.011 | 0.098 | 0.098 | 0.013 | 0.013 | 0.016 | 0.016 | 0.016 | -0.042 | -0.042 | -0.042 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0.098 | 0.098 | 0.098 |
EPS
| 0.53 | 0.53 | -0.12 | -0.12 | 0.51 | 0.51 | -0.22 | -0.22 | 0.09 | 0.09 | -0.006 | -0.006 | 0.29 | 0.29 | -0.18 | 0.086 | 0.17 | 0.17 | 0.091 | 0.091 | 0.26 | 0.26 | -0.1 | -0.1 | 1.11 | 1.11 | 0.02 | -0.017 | 0.13 | 0.13 | 0.065 | 0.011 | 0.011 | 0.17 | 0.17 | 0.005 | 0.005 | 0.021 | 0.021 | 0.2 | 0.2 | 0.029 | 0.029 | 0.033 | 0.033 | 0.033 | -0.073 | -0.073 | -0.073 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0.3 | 0.3 | 0.3 |
EPS Diluted
| 0.53 | 0.53 | -0.12 | -0.12 | 0.51 | 0.51 | -0.22 | -0.22 | 0.09 | 0.09 | -0.006 | -0.006 | 0.29 | 0.29 | -0.2 | 0.084 | 0.17 | 0.17 | 0.091 | 0.091 | 0.26 | 0.26 | -0.1 | -0.1 | 1.11 | 1.11 | 0.018 | -0.017 | 0.13 | 0.13 | 0.064 | 0.012 | 0.012 | 0.17 | 0.17 | 0.005 | 0.005 | 0.021 | 0.021 | 0.2 | 0.2 | 0.029 | 0.029 | 0.032 | 0.032 | 0.032 | -0.072 | -0.072 | -0.072 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0.29 | 0.29 | 0.29 |
EBITDA
| 0.978 | 0.978 | -0.157 | -0.133 | 1.101 | 1.101 | 0.077 | 0.077 | 0.487 | 0.487 | 0.197 | 0.197 | 1.155 | 1.155 | -0.498 | 0.476 | 0.952 | 0.952 | 0.466 | 0.466 | 1.72 | 1.72 | -0.422 | -0.422 | 1.899 | 1.899 | 0.605 | 0.263 | 2.019 | 2.019 | 0.891 | -0.712 | -0.276 | 1.653 | 1.653 | 0.554 | 0.554 | 0.515 | 0.515 | 1.283 | 1.283 | 0.786 | 0.786 | 2.697 | 2.697 | 2.697 | -1.071 | -1.071 | -1.071 | 1.494 | 1.494 | 1.494 | 0.933 | 0.933 | 0.933 | 1.233 | 1.233 | 1.233 | 4.361 | 4.361 | 4.361 |
EBITDA Ratio
| 0.085 | 0.085 | -0.038 | -0.032 | 0.103 | 0.103 | 0.024 | 0.024 | 0.052 | 0.052 | 0.056 | 0.056 | 0.121 | 0.121 | 0.055 | 0.062 | 0.064 | 0.064 | 0.051 | 0.051 | 0.127 | 0.127 | 0.246 | 0.246 | 0.086 | 0.086 | 0.041 | 0.017 | 0.087 | 0.087 | 0.036 | -0.032 | -0.013 | 0.085 | 0.085 | 0.027 | 0.027 | 0.026 | 0.026 | 0.062 | 0.062 | 0.035 | 0.035 | 0.134 | 0.134 | 0.134 | -0.062 | -0.062 | -0.062 | 0.047 | 0.047 | 0.047 | 0.033 | 0.033 | 0.033 | 0.038 | 0.038 | 0.038 | 0.139 | 0.139 | 0.139 |