S.T. Dupont S.A.
EPA:DPT.PA
0.0782 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53.315 | 45.196 | 37.166 | 31.48 | 44.582 | 53.908 | 54.653 | 61.969 | 70.51 | 64.252 | 74.149 | 73.984 | 65.81 | 66.861 | 60.013 | 61.31 | 74.568 | 76.474 | 83.812 | 91.509 | 85.968 | 86.569 | 91.149 | 89.834 |
Cost of Revenue
| 24.319 | 20.557 | 18.496 | 17.543 | 24.246 | 23.369 | 23.835 | 30.889 | 32.459 | 31.582 | 34.643 | 35.781 | 31.951 | 31.783 | 30.623 | 29.286 | 39.205 | 40.43 | 47.907 | 47.201 | 44.928 | 44.736 | 44.634 | 44.367 |
Gross Profit
| 28.996 | 24.639 | 18.67 | 13.937 | 20.336 | 30.539 | 30.818 | 31.08 | 38.051 | 32.67 | 39.506 | 38.203 | 33.859 | 35.078 | 29.39 | 32.024 | 35.363 | 36.044 | 35.905 | 44.308 | 41.04 | 41.833 | 46.515 | 45.467 |
Gross Profit Ratio
| 0.544 | 0.545 | 0.502 | 0.443 | 0.456 | 0.567 | 0.564 | 0.502 | 0.54 | 0.508 | 0.533 | 0.516 | 0.514 | 0.525 | 0.49 | 0.522 | 0.474 | 0.471 | 0.428 | 0.484 | 0.477 | 0.483 | 0.51 | 0.506 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0.01 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.497 | 19.554 | 16.655 | 14.988 | 17.96 | 18.704 | 19.023 | 19.712 | 19.251 | 17.619 | 18.274 | 19.898 | 18.405 | 17.186 | 15.49 | 18.533 | 19.258 | 17.962 | 18.944 | 20.953 | 20.67 | 19.983 | 18.994 | 18.629 |
Selling & Marketing Expenses
| 11.737 | 10.766 | 9.945 | 8.989 | 12.554 | 14.555 | 14.758 | 16.669 | 22.227 | 20.27 | 19.81 | 19.568 | 15.987 | 15.709 | 17.043 | 20.968 | 14.339 | 14.794 | 17.765 | 19.317 | 16.71 | 16.226 | 15.873 | 15.835 |
SG&A
| 33.234 | 30.32 | 26.6 | 23.977 | 30.514 | 33.259 | 33.781 | 36.381 | 41.478 | 37.889 | 38.084 | 39.466 | 34.392 | 32.895 | 32.533 | 39.501 | 33.597 | 32.756 | 36.709 | 40.27 | 37.38 | 36.209 | 34.867 | 34.464 |
Other Expenses
| -0.656 | -0.992 | -0.341 | -5.576 | 0.01 | 4.659 | 0 | 0 | -1.414 | -0.321 | -0.466 | -0.668 | -0.365 | 0.455 | -1.389 | -0.102 | -0.363 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 33.234 | 25.401 | 21.311 | 19.297 | 25.786 | 27.991 | 29.154 | 31.641 | 36.165 | 32.566 | 32.665 | 33.897 | 28.475 | 34.663 | 34.02 | 26.882 | 28.721 | 35.31 | 60.975 | 47.718 | 44.082 | 42.871 | 41.254 | 40.036 |
Operating Income
| -4.238 | -1.831 | -3.857 | -12.498 | -11.53 | 5.759 | -0.101 | 0.069 | -0.593 | -0.922 | 4.429 | 3.447 | 5.384 | 5.885 | -4.629 | 5.132 | 4.331 | 0.534 | -47.604 | -3.41 | -3.042 | -1.038 | 5.261 | 5.431 |
Operating Income Ratio
| -0.079 | -0.041 | -0.104 | -0.397 | -0.259 | 0.107 | -0.002 | 0.001 | -0.008 | -0.014 | 0.06 | 0.047 | 0.082 | 0.088 | -0.077 | 0.084 | 0.058 | 0.007 | -0.568 | -0.037 | -0.035 | -0.012 | 0.058 | 0.06 |
Total Other Income Expenses Net
| 2.591 | -0.587 | -0.342 | -8.2 | -6.62 | 2.41 | -0.866 | -0.651 | -1.182 | -0.747 | -0.84 | -2.536 | -2.338 | -2.075 | -3.336 | -1.743 | -2.692 | -1.53 | -2.631 | -1.821 | -1.248 | -2.72 | -0.564 | -0.69 |
Income Before Tax
| -1.647 | -2.418 | -4.199 | -13.561 | -12.07 | 4.958 | -0.967 | -0.582 | -1.775 | -1.669 | 3.589 | 0.911 | 3.046 | 3.81 | -7.965 | 3.389 | 1.639 | -0.996 | -50.235 | -5.231 | -4.29 | -3.758 | 4.697 | 4.741 |
Income Before Tax Ratio
| -0.031 | -0.054 | -0.113 | -0.431 | -0.271 | 0.092 | -0.018 | -0.009 | -0.025 | -0.026 | 0.048 | 0.012 | 0.046 | 0.057 | -0.133 | 0.055 | 0.022 | -0.013 | -0.599 | -0.057 | -0.05 | -0.043 | 0.052 | 0.053 |
Income Tax Expense
| 0.429 | 0.484 | 0.301 | 0.406 | 0.643 | 0.406 | 1.897 | 0.765 | 0.643 | 0.861 | 0.527 | 0.116 | 0.685 | 0.297 | 0.862 | 1.845 | 0.363 | 0.022 | 1.285 | 0.41 | 0.669 | 1.241 | 0.598 | 0.769 |
Net Income
| -2.076 | -2.901 | -4.5 | -13.967 | -12.713 | 4.552 | -2.865 | -1.346 | -2.418 | -2.53 | 3.062 | 0.912 | 2.361 | 3.514 | -8.826 | 3.287 | 1.276 | -1.018 | -51.52 | -5.963 | -5.294 | -5.334 | 3.764 | 3.637 |
Net Income Ratio
| -0.039 | -0.064 | -0.121 | -0.444 | -0.285 | 0.084 | -0.052 | -0.022 | -0.034 | -0.039 | 0.041 | 0.012 | 0.036 | 0.053 | -0.147 | 0.054 | 0.017 | -0.013 | -0.615 | -0.065 | -0.062 | -0.062 | 0.041 | 0.04 |
EPS
| -0.002 | -0.005 | -0.008 | -0.026 | -0.024 | 0.009 | -0.006 | -0.003 | -0.005 | -0.005 | 0.007 | 0.002 | 0.006 | 0.008 | -0.014 | 0.008 | 0.003 | -0.003 | -8.27 | -0.96 | -0.85 | -0.86 | 0.61 | 0.59 |
EPS Diluted
| -0.002 | -0.005 | -0.008 | -0.026 | -0.024 | 0.009 | -0.006 | -0.003 | -0.005 | -0.005 | 0.007 | 0.002 | 0.006 | 0.008 | -0.014 | 0.008 | 0.003 | -0.003 | -8.27 | -0.96 | -0.85 | -0.86 | 0.59 | 0.57 |
EBITDA
| -1.672 | 0.664 | -0.027 | -1.576 | -0.508 | 9.267 | 3.363 | 1.786 | 2.516 | 3.197 | 8.853 | 4.764 | 7.472 | -3.648 | -4.63 | 5.152 | 5.656 | 1.291 | -1.981 | -3.084 | -2.703 | -0.699 | 5.599 | 5.77 |
EBITDA Ratio
| -0.031 | 0.015 | -0.001 | -0.05 | -0.011 | 0.172 | 0.062 | 0.029 | 0.036 | 0.05 | 0.119 | 0.064 | 0.114 | -0.055 | -0.077 | 0.084 | 0.076 | 0.017 | -0.024 | -0.034 | -0.031 | -0.008 | 0.061 | 0.064 |