India Power Corporation Limited
NSE:DPSCLTD.NS
17.96 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,716.713 | 1,622.625 | 1,434.637 | 1,652.081 | 1,787.63 | 1,600.843 | 1,488.037 | 1,655.464 | 1,486.566 | 1,170.787 | 1,579.818 | 1,417.545 | 1,214.419 | 1,299.469 | 1,409.265 | 1,280.446 | 905.783 | 1,250.579 | 1,212.092 | 1,179.197 | 1,138.998 | 743.137 | 1,244.788 | 1,351.8 | 1,483.857 | 1,701.775 | 1,563.238 | 1,901.714 | 1,780.95 | 2,133.398 | 1,408.124 | 1,513.176 | 1,443.512 | 1,310.595 | 1,262.759 |
Cost of Revenue
| 1,575.381 | 1,484.759 | 1,048.876 | 1,288.072 | 1,372.574 | 1,283.756 | 1,222.235 | 1,431.928 | 1,379.504 | 1,464.184 | 1,412.95 | 1,046.69 | 900.268 | 1,220.435 | 954.919 | 878.713 | 483.143 | 854.561 | 889.114 | 781.293 | 876.667 | 783.762 | 857.575 | 900.448 | 838.141 | 993.718 | 1,129.311 | 1,375.067 | 1,252.294 | 1,193.483 | 1,139.141 | 1,244.951 | 1,211.415 | 1,127.346 | 1,036.082 |
Gross Profit
| 141.332 | 137.866 | 385.761 | 364.009 | 415.056 | 317.087 | 265.802 | 223.536 | 107.062 | -293.397 | 166.868 | 370.855 | 314.151 | 79.034 | 454.346 | 401.733 | 422.64 | 396.018 | 322.978 | 397.904 | 262.331 | -40.625 | 387.213 | 451.352 | 645.716 | 708.057 | 433.927 | 526.647 | 528.656 | 939.915 | 268.983 | 268.225 | 232.097 | 183.249 | 226.677 |
Gross Profit Ratio
| 0.082 | 0.085 | 0.269 | 0.22 | 0.232 | 0.198 | 0.179 | 0.135 | 0.072 | -0.251 | 0.106 | 0.262 | 0.259 | 0.061 | 0.322 | 0.314 | 0.467 | 0.317 | 0.266 | 0.337 | 0.23 | -0.055 | 0.311 | 0.334 | 0.435 | 0.416 | 0.278 | 0.277 | 0.297 | 0.441 | 0.191 | 0.177 | 0.161 | 0.14 | 0.18 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.402 | 0 | 0 | 0 | 6.805 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.418 | 0 | 0 | 0 | 577.811 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 150.118 | 139.98 | 97.572 | 160.544 | 175.999 | 130.167 | 107.871 | 122.319 | 121.416 | 141.956 | 103.195 | 0 | 93.111 | 117.644 | 93.224 | 129.131 | 153.28 | 140.654 | 129.919 | 173.325 | 151.891 | 138.458 | 138.458 | 256.964 | 289.367 | 218.82 | 193.767 | 303.428 | 310.805 | 584.616 | 73.818 | 134.094 | 0 | 0 | 0 |
Other Expenses
| 131.028 | 156.673 | 91.285 | 140.954 | 63.688 | 202.103 | 174.704 | 233.865 | 342.585 | 127.981 | 254.328 | 29.26 | 91.009 | -144.005 | -4.705 | 18.915 | 14.811 | -161.922 | 131.753 | 127.861 | 142.001 | -288.29 | 204.39 | 221.704 | 55.962 | 391.736 | 277.953 | 373.092 | 391.055 | 714.021 | 118.371 | 191.332 | 149.29 | 158.188 | 156.769 |
Operating Expenses
| 150.118 | 139.98 | 345.099 | 380.135 | 344.13 | 333.551 | 308.703 | 317.203 | 307.419 | -155.333 | 312.889 | 289.19 | 277.538 | -42.814 | 301.786 | 271.407 | 285.954 | 327.516 | 255.887 | 306.343 | 273.276 | -171.572 | 256.187 | 374.433 | 394.966 | 391.736 | 277.953 | 373.092 | 391.055 | 714.021 | 118.371 | 191.332 | 149.29 | 158.188 | 156.769 |
Operating Income
| -8.786 | -2.114 | 131.947 | 124.828 | 70.926 | 174.548 | 131.164 | 140.173 | 142.143 | -161.846 | -146.021 | 81.665 | 36.613 | 122.051 | 152.56 | 130.326 | 136.686 | 71.274 | 67.091 | 91.561 | -10.945 | 117.841 | 131.026 | 76.919 | 250.75 | 316.321 | 155.974 | 153.555 | 137.601 | 225.894 | 150.612 | 76.893 | 82.807 | 25.061 | 69.908 |
Operating Income Ratio
| -0.005 | -0.001 | 0.092 | 0.076 | 0.04 | 0.109 | 0.088 | 0.085 | 0.096 | -0.138 | -0.092 | 0.058 | 0.03 | 0.094 | 0.108 | 0.102 | 0.151 | 0.057 | 0.055 | 0.078 | -0.01 | 0.159 | 0.105 | 0.057 | 0.169 | 0.186 | 0.1 | 0.081 | 0.077 | 0.106 | 0.107 | 0.051 | 0.057 | 0.019 | 0.055 |
Total Other Income Expenses Net
| 52.624 | 85.427 | -77.973 | -83.769 | -31.672 | -97.589 | -87.561 | -91.67 | -102.405 | 294.124 | 163.968 | -59.55 | 3.792 | -62.078 | -101.162 | -74.545 | -99.801 | -11.268 | 19.745 | 0.781 | 24.417 | -2.404 | -59.137 | -18.93 | -142.637 | -68.698 | -88.76 | -86.977 | -75.43 | 14.788 | -54.809 | -37.208 | -34.247 | 4.35 | -28.796 |
Income Before Tax
| 43.838 | 83.313 | 53.974 | 41.059 | 39.254 | 76.959 | 43.603 | 48.503 | 39.738 | 132.278 | 17.947 | 22.115 | 40.405 | 59.973 | 51.398 | 55.781 | 36.885 | 60.006 | 86.836 | 92.342 | 13.472 | 115.437 | 71.889 | 57.989 | 108.113 | 247.623 | 67.214 | 66.578 | 62.171 | 240.682 | 95.803 | 39.685 | 48.56 | 29.411 | 41.112 |
Income Before Tax Ratio
| 0.026 | 0.051 | 0.038 | 0.025 | 0.022 | 0.048 | 0.029 | 0.029 | 0.027 | 0.113 | 0.011 | 0.016 | 0.033 | 0.046 | 0.036 | 0.044 | 0.041 | 0.048 | 0.072 | 0.078 | 0.012 | 0.155 | 0.058 | 0.043 | 0.073 | 0.146 | 0.043 | 0.035 | 0.035 | 0.113 | 0.068 | 0.026 | 0.034 | 0.022 | 0.033 |
Income Tax Expense
| 12.904 | 11.682 | 14.173 | 12.179 | 11.747 | 13.593 | 12.428 | 13.005 | 11.317 | 37.392 | 4.819 | 6.043 | 10.597 | 19.632 | -113.317 | 21.037 | 14.624 | 35.008 | 32.942 | 39.061 | 10.496 | 5.251 | 11.328 | 21.501 | 31.162 | 89.752 | 22.848 | 22.629 | 21.132 | 88.923 | 31.784 | 16.106 | 12.036 | 7.829 | 13.965 |
Net Income
| 30.975 | 75.636 | 39.801 | 28.88 | 27.507 | 63.266 | 31.175 | 35.498 | 28.421 | 94.886 | 13.128 | 16.072 | 29.808 | 40.341 | 164.715 | 34.744 | 22.261 | 24.998 | 46.51 | 53.234 | 7.684 | 119.073 | 52.76 | 56.769 | -66.303 | 157.871 | 44.366 | 43.949 | 41.039 | 151.759 | 64.019 | 23.579 | 36.524 | 21.582 | 27.147 |
Net Income Ratio
| 0.018 | 0.047 | 0.028 | 0.017 | 0.015 | 0.04 | 0.021 | 0.021 | 0.019 | 0.081 | 0.008 | 0.011 | 0.025 | 0.031 | 0.117 | 0.027 | 0.025 | 0.02 | 0.038 | 0.045 | 0.007 | 0.16 | 0.042 | 0.042 | -0.045 | 0.093 | 0.028 | 0.023 | 0.023 | 0.071 | 0.045 | 0.016 | 0.025 | 0.016 | 0.021 |
EPS
| 0.032 | 0.078 | 0.041 | 0.03 | 0.028 | 0.065 | 0.032 | 0.02 | 0.029 | 0.097 | 0.01 | 0.01 | 0.031 | 0.025 | 0.1 | 0.02 | 0.01 | 0.026 | 0.03 | 0.03 | 0.01 | 0.12 | 0.03 | 0.03 | -0.068 | 0.16 | 0.03 | 0.03 | 0.03 | 0.16 | 0.04 | 0.01 | 0.01 | 0.022 | 0.027 |
EPS Diluted
| 0.032 | 0.078 | 0.041 | 0.03 | 0.028 | 0.065 | 0.032 | 0.02 | 0.029 | 0.097 | 0.01 | 0.01 | 0.031 | 0.025 | 0.1 | 0.02 | 0.01 | 0.026 | 0.03 | 0.03 | 0.01 | 0.12 | 0.03 | 0.03 | -0.068 | 0.16 | 0.03 | 0.03 | 0.03 | 0.16 | 0.04 | 0.01 | 0.01 | 0.022 | 0.027 |
EBITDA
| 78.78 | 82.997 | 216.707 | 206.069 | 217.938 | 248.18 | 203.343 | 212.528 | 214.377 | 253.092 | 180.48 | 182.615 | 198.554 | 192.057 | 218.323 | 224.017 | 227.377 | 248.859 | 256.739 | 273.772 | 182.923 | 279.497 | 372.789 | 338.874 | 344.403 | 378.013 | 191.303 | 188.787 | 173.031 | 254.091 | 176.388 | 96.322 | 101.609 | 41.629 | 86.778 |
EBITDA Ratio
| 0.046 | 0.051 | 0.151 | 0.125 | 0.122 | 0.155 | 0.137 | 0.128 | 0.144 | 0.216 | 0.114 | 0.129 | 0.163 | 0.148 | 0.155 | 0.175 | 0.251 | 0.199 | 0.212 | 0.232 | 0.161 | 0.376 | 0.299 | 0.251 | 0.232 | 0.222 | 0.122 | 0.099 | 0.097 | 0.119 | 0.125 | 0.064 | 0.07 | 0.032 | 0.069 |