Draganfly Inc.
NASDAQ:DPRO
2.29 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.733 | 1.33 | 0.916 | 2.138 | 1.899 | 1.601 | 1.314 | 1.876 | 2.37 | 2.045 | 1.635 | 1.897 | 1.982 | 1.54 | 1.486 | 1.454 | 0.927 | 0.497 | 0.492 | 0.451 | 0.29 | 0.148 | 0.274 | 0.27 |
| Cost of Revenue
| 1.416 | 1.196 | 0.815 | 1.243 | 1.432 | 1.158 | 2.98 | 1.249 | 1.357 | 1.228 | 1.009 | 1.124 | 1.253 | 1.025 | 1.155 | 0.893 | 0.495 | 0.06 | 0.042 | 0.071 | 0.049 | 0.056 | 0.127 | 0.078 |
| Gross Profit
| 0.317 | 0.134 | 0.101 | 0.895 | 0.467 | 0.443 | -1.666 | 0.627 | 1.014 | 0.816 | 0.626 | 0.773 | 0.729 | 0.515 | 0.331 | 0.56 | 0.431 | 0.437 | 0.449 | 0.38 | 0.241 | 0.092 | 0.147 | 0.193 |
| Gross Profit Ratio
| 0.183 | 0.101 | 0.111 | 0.418 | 0.246 | 0.277 | -1.268 | 0.334 | 0.428 | 0.399 | 0.383 | 0.408 | 0.368 | 0.334 | 0.222 | 0.385 | 0.466 | 0.88 | 0.914 | 0.842 | 0.83 | 0.621 | 0.537 | 0.713 |
| Reseach & Development Expenses
| 0.191 | 0.121 | 0.146 | 0.06 | 0.555 | 0.793 | 0.05 | 0.083 | 0.204 | 0.314 | 0.387 | 0.037 | 0.072 | 0.015 | 0.253 | 0.284 | 0.027 | 0.004 | 0.005 | 0.002 | 0.004 | 0.006 | 0.014 | 0.002 |
| General & Administrative Expenses
| 3.462 | 2.877 | 1.595 | 4.556 | 5.551 | 4.243 | 5.374 | 5.961 | 5.9 | 4.608 | 5.429 | 7.791 | 3.104 | 4.776 | 2.781 | 2.781 | 2.333 | 1.636 | 2.942 | 0.677 | 0.479 | 0.335 | 0.456 | 0.318 |
| Selling & Marketing Expenses
| 0.233 | 0.11 | 0.328 | 0.642 | 0.952 | 2.306 | 1.418 | 0.873 | 0.983 | 1.16 | 0 | 0 | 0.443 | 2.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.056 | 3.257 | 3.175 | 5.198 | 6.503 | 6.55 | 6.792 | 6.834 | 6.883 | 5.768 | 5.429 | 7.791 | 3.104 | 4.776 | 2.781 | 2.781 | 2.333 | 1.636 | 2.942 | 0.677 | 0.479 | 0.335 | 0.456 | 0.318 |
| Other Expenses
| -0.588 | -0.601 | -0.969 | 0 | 0.026 | 0.065 | 0.498 | 0.091 | 0.089 | 0.09 | -0.027 | -0 | 0.049 | -0.017 | 1.358 | 0.005 | 0.991 | -0 | 0.036 | 0.009 | -0.009 | 0.002 | 0.015 | 0.091 |
| Operating Expenses
| 4.247 | 3.378 | 3.321 | 6.355 | 7.233 | 7.408 | 7.34 | 7.008 | 7.176 | 6.173 | 5.733 | 8.006 | 3.34 | 4.819 | 3.119 | 3.071 | 2.388 | 1.655 | 2.983 | 0.684 | 0.484 | 0.349 | 0.478 | 0.33 |
| Operating Income
| -3.93 | -3.244 | -3.22 | -5.443 | -6.585 | -6.827 | -1.409 | -7.434 | -12.808 | -3.728 | 12.903 | -7.233 | -2.611 | -4.304 | -2.788 | -2.511 | -1.956 | -1.218 | -2.534 | -0.304 | -0.244 | -0.257 | -0.331 | -0.137 |
| Operating Income Ratio
| -2.268 | -2.44 | -3.514 | -2.546 | -3.468 | -4.263 | -1.073 | -3.962 | -5.404 | -1.823 | 7.89 | -3.813 | -1.318 | -2.795 | -1.876 | -1.727 | -2.112 | -2.45 | -5.155 | -0.674 | -0.841 | -1.732 | -1.207 | -0.507 |
| Total Other Income Expenses Net
| -3.161 | 1.38 | -0.969 | -0.017 | -0.154 | -0.241 | -15.175 | 2.093 | 13.283 | -2.476 | 17.994 | 31.072 | -5.407 | -40.614 | -0.702 | 0.071 | 0.995 | 0.118 | 0.535 | -8.083 | 0.004 | -0.042 | 0.017 | 0.092 |
| Income Before Tax
| -7.092 | -1.864 | -4.188 | -5.447 | -6.909 | -7.068 | -16.585 | -5.341 | 0.475 | -6.204 | 12.903 | 23.84 | -8.022 | -44.924 | -3.493 | -2.45 | -0.969 | -1.104 | -2.028 | -8.438 | -0.29 | -0.34 | -0.37 | -0.079 |
| Income Before Tax Ratio
| -4.092 | -1.402 | -4.571 | -2.548 | -3.638 | -4.413 | -12.62 | -2.847 | 0.201 | -3.035 | 7.89 | 12.568 | -4.048 | -29.176 | -2.351 | -1.685 | -1.045 | -2.221 | -4.126 | -18.711 | -1 | -2.292 | -1.35 | -0.291 |
| Income Tax Expense
| 0 | -0 | 0 | -0.013 | 0.17 | 0.241 | 15.175 | 0.012 | 0.008 | 0.014 | -3.099 | 0.008 | 0.056 | -0.011 | 1.36 | 0.015 | 1 | 0.004 | 0.036 | 0.06 | 0.041 | 0.035 | 0.138 | 0.1 |
| Net Income
| -7.092 | -1.864 | -4.188 | -5.447 | -6.909 | -7.308 | -31.76 | -5.353 | 0.475 | -6.218 | 12.903 | 23.902 | -8.022 | -44.924 | -3.493 | -2.45 | -0.969 | -1.104 | -2.028 | -8.438 | -0.29 | -0.34 | -0.37 | -0.079 |
| Net Income Ratio
| -4.092 | -1.402 | -4.571 | -2.548 | -3.638 | -4.564 | -24.167 | -2.853 | 0.201 | -3.041 | 7.89 | 12.6 | -4.048 | -29.176 | -2.351 | -1.685 | -1.045 | -2.221 | -4.126 | -18.711 | -1 | -2.292 | -1.35 | -0.291 |
| EPS
| -0.1 | -0.034 | -0.085 | -0.13 | -0.16 | -0.21 | -0.94 | -0.16 | 0.014 | -0.19 | 0.43 | 0.82 | -0.31 | -2.14 | -0.23 | -0.16 | -0.064 | -0.079 | -0.15 | -0.61 | -0.021 | -0.024 | -0.027 | -0.006 |
| EPS Diluted
| -0.1 | -0.034 | -0.085 | -0.13 | -0.16 | -0.21 | -0.94 | -0.16 | 0.014 | -0.19 | 0.4 | 0.76 | -0.31 | -2.14 | -0.23 | -0.16 | -0.064 | -0.079 | -0.15 | -0.61 | -0.021 | -0.024 | -0.027 | -0.006 |
| EBITDA
| -3.786 | -3.098 | -3.062 | -5.296 | -6.409 | -6.76 | -0.909 | -7.343 | -12.718 | -3.636 | -8.272 | -7.045 | -2.395 | -4.272 | -1.355 | -2.469 | -0.938 | -1.203 | -2.492 | -0.29 | -0.252 | -0.254 | -0.241 | -0.06 |
| EBITDA Ratio
| -2.185 | -2.33 | -3.342 | -2.477 | -3.375 | -4.221 | -0.692 | -3.914 | -5.366 | -1.778 | -5.059 | -3.714 | -1.208 | -2.775 | -0.912 | -1.698 | -1.012 | -2.421 | -5.07 | -0.643 | -0.869 | -1.717 | -0.88 | -0.224 |