PT Duta Pertiwi Nusantara Tbk
IDX:DPNS.JK
338 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 56,353.919 | 30,803.836 | 83,295.906 | 82,017.544 | 75,107.463 | 56,308.079 | 88,478.807 | 115,865.761 | 101,814.992 | 69,675.743 | 67,041.603 | 44,932.029 |
Short Term Investments
| 127,313.587 | 117,910.496 | 43,573.888 | 43,806.695 | 31,728.906 | 43,243.916 | 18,375.836 | 6,124.898 | 22,566.027 | 47,690.213 | 40,324.5 | 7,835 |
Cash and Short Term Investments
| 183,667.506 | 148,714.332 | 126,869.794 | 125,824.239 | 106,836.368 | 99,551.994 | 106,854.643 | 121,990.66 | 124,381.018 | 117,365.956 | 107,366.103 | 52,767.029 |
Net Receivables
| 11,675.947 | 17,496.641 | 22,234.408 | 21,179.598 | 15,006.986 | 19,252.411 | 18,537.445 | 12,653.124 | 16,210.535 | 13,123.912 | 15,090.427 | 16,472.501 |
Inventory
| 43,638.375 | 72,630 | 65,140.227 | 29,306.739 | 50,336.448 | 60,837.998 | 41,165.366 | 31,771.219 | 36,630.468 | 44,095.625 | 43,312.845 | 37,051.646 |
Other Current Assets
| 14,002.439 | 17,156.384 | 11,684.395 | 8,342.436 | 13,094.417 | 12,654.595 | 14,641.321 | 8,492.374 | 7,877.445 | 8,459.709 | 1,333.628 | 1,164.648 |
Total Current Assets
| 253,121.719 | 255,997.357 | 225,928.824 | 184,653.013 | 185,274.22 | 192,296.998 | 181,198.774 | 174,907.377 | 185,099.466 | 183,045.202 | 167,103.003 | 107,455.825 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 8,686.871 | 10,395.938 | 11,457.27 | 8,801.945 | 10,075.298 | 10,910.763 | 11,011.716 | 11,927.71 | 12,324.439 | 71,703.373 | 63,515.397 | 20,042.388 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 81,053.881 | 9,555.135 | 2,263.176 | 2,263.976 | 2,264.776 | 2,265.576 | 2,266.876 | 2,268.176 | 2,274.016 | 2,488 | 15,171.891 | 32,142.668 |
Tax Assets
| 1,666.509 | 7,646.501 | 7,300.82 | 7,728.962 | 9,749.409 | 10,138.265 | 10,779.1 | 10,501.356 | 9,842.885 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,519.812 | 122,080.9 | 115,292.481 | 113,862.824 | 110,777.684 | 106,573.409 | 103,234.708 | 96,524.946 | 64,942.304 | 11,654.468 | 10,582.377 | -52,185.057 |
Total Non-Current Assets
| 93,927.073 | 149,678.474 | 136,313.747 | 132,657.706 | 132,867.168 | 129,888.014 | 127,292.4 | 121,222.188 | 89,383.644 | 85,845.84 | 89,269.666 | 52,185.057 |
Total Assets
| 347,048.792 | 405,675.832 | 362,242.571 | 317,310.719 | 318,141.388 | 322,185.012 | 308,491.174 | 296,129.566 | 274,483.11 | 268,891.043 | 256,372.669 | 184,533.124 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 6,032.054 | 26,234.965 | 21,313.369 | 245.475 | 7,938.541 | 21,147.054 | 15,521.045 | 8,347.675 | 9,667.682 | 9,502.283 | 10,200.943 | 7,915.878 |
Short Term Debt
| 1,351.858 | 1,754.375 | 1,082.707 | 416.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 202.844 | 1,673.365 | 1,032.195 | 351.749 | 4.542 | 567.706 | 324.391 | 502.402 | 334.927 | 0 | 0 | 0 |
Deferred Revenue
| 122.727 | 122.727 | 122.727 | 122.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 52.911 | 1,743.954 | 1,370.193 | 100.96 | 597.665 | 3,710.03 | 3,311.745 | 3,186.251 | 4,197.441 | 4,882.659 | 6,223.308 | 4,590.135 |
Total Current Liabilities
| 7,559.55 | 29,856.021 | 23,888.997 | 885.861 | 8,536.206 | 24,857.084 | 18,832.79 | 11,533.926 | 13,865.123 | 14,384.942 | 16,424.252 | 12,506.012 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0 | 35,239.449 | 18,371.288 | 14,492.688 | 8,242.274 | 470 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 40.909 | 163.636 | 286.364 | 409.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -35,239.449 | -18,371.288 | -14,492.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,681.317 | 45,698.24 | 30,110.356 | 31,192.103 | 19,261.272 | 19,149.329 | 21,822.997 | 21,331.237 | 19,321.908 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7,722.226 | 45,861.876 | 30,396.72 | 31,601.194 | 27,503.546 | 19,619.329 | 21,822.997 | 21,331.237 | 19,321.908 | 0 | 0 | 0 |
Total Liabilities
| 15,281.777 | 75,717.898 | 54,285.716 | 32,487.055 | 36,039.752 | 44,476.413 | 40,655.787 | 32,865.162 | 33,187.031 | 14,384.942 | 16,424.252 | 12,506.012 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 | 82,782.488 |
Retained Earnings
| 217,071.024 | 197,378.409 | 174,079.172 | 153,283.318 | 150,811.53 | 147,985.721 | 138,912.61 | 134,191.948 | 124,911.84 | 124,168.526 | 117,109.566 | 63,063.1 |
Accumulated Other Comprehensive Income/Loss
| 16,167.237 | 19,379.872 | 19,775.03 | 16,384.273 | 14,740.649 | 11,936.365 | 10,158.568 | 9,202.383 | 6,336.885 | 2,852.613 | 371.168 | 0 |
Other Total Stockholders Equity
| 15,746.266 | -1,884.225 | -1,884.225 | -1,884.225 | -1,884.225 | -1,884.225 | -1,884.225 | -2,001.838 | 93.451 | 93.451 | 93.451 | 403.113 |
Total Shareholders Equity
| 331,767.015 | 297,656.543 | 274,752.464 | 250,565.855 | 246,450.442 | 240,820.349 | 229,969.441 | 224,174.98 | 214,124.664 | 209,897.078 | 200,356.673 | 146,248.7 |
Total Equity
| 331,767.015 | 329,957.934 | 307,956.855 | 284,823.664 | 282,101.636 | 277,708.599 | 267,835.387 | 263,264.404 | 241,296.079 | 236,041.363 | 223,427.965 | 155,593.301 |
Total Liabilities & Shareholders Equity
| 347,048.792 | 405,675.832 | 362,242.571 | 317,310.719 | 318,141.388 | 322,185.012 | 308,491.174 | 296,129.566 | 274,483.11 | 250,426.305 | 239,852.216 | 0 |