Dundee Precious Metals Inc.
TSX:DPM.TO
13.27 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 156.838 | 123.791 | 61.735 | 135 | 167.523 | 155.833 | 152.863 | 128.648 | 134.483 | 153.801 | 166.433 | 162.244 | 174.736 | 138.03 | 142.878 | 157.94 | 157.036 | 151.704 | 139.641 | 94.89 | 99.193 | 85.338 | 83.007 | 104.339 | 102.877 | 86.888 | 94.912 | 92.322 | 86.853 | 74.668 | 82.061 | 54.79 | 72.47 | 70.168 | 64.494 | 59.563 | 71.122 | 64.953 | 89.309 | 60.264 | 98.014 | 76.393 | 84.419 | 92.053 | 80.179 | 88.003 | 103.062 | 99.3 | 82.334 | 99.989 | 88.476 | 112.543 | 69.051 | 68.41 | 61.453 | 58.969 | 60.898 | 20.475 | 44.627 | 47.065 | 28.158 | 21.42 | 2.073 | 15.789 | 32.147 | 38.62 | 22.719 | 26.995 | 49.29 | 18.118 | 25.25 | 15.374 | 36.922 | 16.96 | 28.561 | 6.585 | 8.82 | 9.618 |
Cost of Revenue
| 65.236 | 76.87 | 36.366 | 84.038 | 82.9 | 95.122 | 82.288 | 106.173 | 92.651 | 100.565 | 101.215 | 91.462 | 94.996 | 90.273 | 79.756 | 87.365 | 88.492 | 94.316 | 102.934 | 75.252 | 74.892 | 67.638 | 78.196 | 69.944 | 75.559 | 61.741 | 68.482 | 72.253 | 63.455 | 62.933 | 68.963 | 67.068 | 64.966 | 57.016 | 71.466 | 60.665 | 66.235 | 63.921 | 67.406 | 63.61 | 67.624 | 63.587 | 64.445 | 62.882 | 63.828 | 63.732 | 63.308 | 58.289 | 54.242 | 51.802 | 51.368 | 60.821 | 49.703 | 45.794 | 43.826 | 41.597 | 42.826 | 21.906 | 31.299 | 29.472 | 19.923 | 18.57 | -0.617 | 29.58 | 37.076 | 26.189 | 34.09 | 27.036 | 31.564 | 14.484 | 21.227 | 10.361 | 14.788 | 9.477 | 16.949 | 6.703 | 8.574 | 9.999 |
Gross Profit
| 91.602 | 46.921 | 25.369 | 50.962 | 84.623 | 60.711 | 70.575 | 22.475 | 41.832 | 53.236 | 65.218 | 70.782 | 79.74 | 47.757 | 63.122 | 70.575 | 68.544 | 57.388 | 36.707 | 19.638 | 24.301 | 17.7 | 4.811 | 34.395 | 27.318 | 25.147 | 26.43 | 20.069 | 23.398 | 11.735 | 13.098 | -12.278 | 7.504 | 13.152 | -6.972 | -1.102 | 4.887 | 1.032 | 21.903 | -3.346 | 30.39 | 12.806 | 19.974 | 29.171 | 16.351 | 24.271 | 39.754 | 41.011 | 28.092 | 48.187 | 37.108 | 51.722 | 19.348 | 22.616 | 17.627 | 17.372 | 18.072 | -1.431 | 13.328 | 17.593 | 8.235 | 2.85 | 2.69 | -13.791 | -4.929 | 12.432 | -11.371 | -0.04 | 17.726 | 3.634 | 4.023 | 5.013 | 22.133 | 7.483 | 11.612 | -0.118 | 0.247 | -0.381 |
Gross Profit Ratio
| 0.584 | 0.379 | 0.411 | 0.377 | 0.505 | 0.39 | 0.462 | 0.175 | 0.311 | 0.346 | 0.392 | 0.436 | 0.456 | 0.346 | 0.442 | 0.447 | 0.436 | 0.378 | 0.263 | 0.207 | 0.245 | 0.207 | 0.058 | 0.33 | 0.266 | 0.289 | 0.278 | 0.217 | 0.269 | 0.157 | 0.16 | -0.224 | 0.104 | 0.187 | -0.108 | -0.019 | 0.069 | 0.016 | 0.245 | -0.056 | 0.31 | 0.168 | 0.237 | 0.317 | 0.204 | 0.276 | 0.386 | 0.413 | 0.341 | 0.482 | 0.419 | 0.46 | 0.28 | 0.331 | 0.287 | 0.295 | 0.297 | -0.07 | 0.299 | 0.374 | 0.292 | 0.133 | 1.297 | -0.873 | -0.153 | 0.322 | -0.501 | -0.001 | 0.36 | 0.201 | 0.159 | 0.326 | 0.599 | 0.441 | 0.407 | -0.018 | 0.028 | -0.04 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.717 | 12.277 | 9.996 | 6.839 | 6.22 | 14.215 | 14.009 | 4.754 | 6.992 | 9.285 | 6.72 | 8.299 | 3.636 | 4.344 | 7.022 | 9.668 | 14.257 | 4.228 | 12.661 | 6.039 | 5.055 | 13.608 | 10.541 | 6.519 | 1.917 | 12.531 | 7.955 | 5.205 | 3.527 | 6.985 | 2.627 | 4.463 | 5.127 | 5.37 | 4.21 | 4.803 | 5.818 | 6.29 | 3.724 | 8.479 | 9.601 | 10.444 | 4.453 | 8.88 | 6.807 | 9.424 | 9.892 | 10.859 | 7.543 | 9.603 | 0 | 8.851 | 5.824 | 6.199 | 7.536 | 5.475 | 5.47 | 3.047 | 5.378 | 5.254 | 3.658 | 3.44 | 0 | 4.607 | 5.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 14.004 | 14.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.717 | 12.277 | 9.996 | 6.839 | 6.22 | 14.215 | 14.009 | 4.754 | 6.992 | 9.285 | 6.72 | 8.299 | 3.636 | 4.344 | 7.022 | 9.668 | 14.257 | 4.228 | 12.661 | 6.039 | 5.055 | 13.608 | 10.541 | 6.519 | 1.917 | 12.531 | 7.955 | 5.205 | 3.527 | 6.985 | 2.627 | 4.463 | 5.127 | 5.37 | 4.21 | 4.803 | 5.818 | 6.29 | 3.724 | 8.479 | 9.601 | 10.444 | 4.453 | 8.88 | 6.807 | 9.424 | 9.892 | 10.859 | 7.543 | 9.603 | 7.094 | 8.851 | 5.824 | 6.199 | 7.536 | 5.475 | 5.47 | 3.047 | 5.378 | 5.254 | 3.658 | 3.44 | 0.846 | 4.607 | 5.511 | 4.932 | 5.526 | 5.851 | 4.993 | 4.88 | 5.42 | 3.586 | 4.47 | 3.957 | 3.89 | 2.436 | 2.349 | 2.096 |
Other Expenses
| 0.786 | 4.696 | -1.222 | -1.077 | 1.093 | -0.035 | 17.203 | -9.66 | -3.39 | -4.153 | 10.464 | -2.096 | 0.142 | -6.733 | 0.934 | -0.196 | 1.166 | -2.871 | 1.287 | 1.133 | -0.113 | -2.054 | 2.114 | -1.339 | -1.74 | -0.919 | -0.837 | 0.931 | 0.385 | 0.211 | -0.388 | -0.852 | -0.069 | -0.715 | -0.617 | -0.108 | -0.396 | -0.137 | 0.204 | -0.444 | -0.281 | -0.728 | 0.467 | -0.066 | -0.364 | -0.786 | 7.931 | 12.398 | 13.49 | 8.67 | -4.765 | 14.02 | 2.971 | 4.403 | 3.195 | 24.585 | -1.563 | 0.809 | 5.255 | 1.827 | 1.538 | 0.441 | 23.929 | 1.153 | 1.513 | 1.428 | 7.39 | -3.402 | 1.161 | 2.386 | 0.622 | 4.165 | 0.678 | 0.215 | 5.281 | 5.55 | 0.098 | 1.419 |
Operating Expenses
| 23.303 | 12.886 | -20.643 | 22.338 | 17.902 | 14.215 | 31.212 | -4.906 | 3.602 | 5.132 | 6.72 | 8.299 | 3.636 | 4.344 | 7.022 | 9.668 | 14.257 | 4.228 | 12.661 | 6.039 | 5.055 | 13.608 | 2.364 | 9.608 | 5.079 | 14.457 | 11.007 | 7.166 | 6.125 | 8.625 | 4.759 | 5.079 | 7.911 | 6.318 | 5.566 | 6.49 | 7.518 | 7.697 | 5.534 | 10.608 | 11.476 | 12.924 | 9.29 | 13.938 | 11.203 | 12.817 | 17.823 | 23.257 | 21.033 | 18.273 | 14.811 | 17.701 | 12.044 | 9.693 | 10.731 | 9.1 | 6.186 | 3.856 | 10.634 | 7.081 | 5.197 | 7.262 | 24.775 | 5.76 | 7.024 | 5.562 | 19.411 | 6.337 | 6.154 | 7.265 | 6.042 | 7.751 | 5.147 | 4.172 | 9.171 | 7.986 | 2.447 | 3.516 |
Operating Income
| 68.299 | 34.035 | 49.405 | 34.569 | 73.835 | 50.558 | 38.336 | 29.388 | 39.146 | 48.144 | 58.111 | 60.387 | 76.246 | 36.68 | 55.069 | 60.711 | 55.453 | 50.289 | -86.406 | 14.732 | 19.133 | 2.038 | -3.652 | 23.448 | 20.499 | 9.821 | 15.423 | 12.903 | 17.273 | 3.11 | 8.339 | -17.357 | -0.407 | 6.834 | -12.538 | -7.592 | -2.631 | -6.665 | 16.369 | -14.35 | 18.914 | -0.118 | 10.684 | 15.233 | 5.148 | 11.454 | 17.995 | 17.754 | 7.059 | 29.914 | 22.297 | 34.021 | 7.304 | 12.923 | -31.052 | 33.881 | 11.886 | -2.024 | 28.864 | 10.512 | 3.038 | -3.971 | -20.821 | 0.961 | -3.174 | 11.766 | -30.782 | 3.415 | 11.572 | -3.631 | -2.018 | -2.738 | 16.986 | 3.311 | 2.441 | -8.104 | -2.201 | -3.897 |
Operating Income Ratio
| 0.435 | 0.275 | 0.8 | 0.256 | 0.441 | 0.324 | 0.251 | 0.228 | 0.291 | 0.313 | 0.349 | 0.372 | 0.436 | 0.266 | 0.385 | 0.384 | 0.353 | 0.331 | -0.619 | 0.155 | 0.193 | 0.024 | -0.044 | 0.225 | 0.199 | 0.113 | 0.162 | 0.14 | 0.199 | 0.042 | 0.102 | -0.317 | -0.006 | 0.097 | -0.194 | -0.127 | -0.037 | -0.103 | 0.183 | -0.238 | 0.193 | -0.002 | 0.127 | 0.165 | 0.064 | 0.13 | 0.175 | 0.179 | 0.086 | 0.299 | 0.252 | 0.302 | 0.106 | 0.189 | -0.505 | 0.575 | 0.195 | -0.099 | 0.647 | 0.223 | 0.108 | -0.185 | -10.043 | 0.061 | -0.099 | 0.305 | -1.355 | 0.126 | 0.235 | -0.2 | -0.08 | -0.178 | 0.46 | 0.195 | 0.085 | -1.231 | -0.25 | -0.405 |
Total Other Income Expenses Net
| 2.682 | 4.543 | -0.615 | 0.462 | -1.783 | -1.56 | -0.704 | -83.04 | 1.726 | -14.254 | 2.524 | -2.096 | 0.142 | -6.733 | 2.198 | -0.196 | 1.166 | -2.871 | -106.958 | 1.133 | -0.113 | -2.054 | -2.641 | -1.339 | -1.74 | -3.182 | -13.442 | -7.975 | -2.541 | -12.626 | -112.184 | -9.86 | -3.01 | -7.162 | -29.685 | 14.153 | 7.385 | 7.897 | 11.003 | 6.923 | -98.623 | 15.084 | 11.509 | -26.643 | 14.035 | -4.73 | -4.192 | 3.301 | 3.053 | -24.511 | -4.765 | 14.02 | 2.971 | 3.045 | 6.41 | 24.257 | 11.727 | -50.632 | 3.864 | -5.139 | 0.844 | -0.699 | -46.224 | 27.38 | -2.564 | 1.408 | 9.119 | -4.247 | 14.175 | 13.928 | 19.712 | 13.573 | 21.447 | -0.127 | -5.665 | 22.653 | -0.999 | 1.353 |
Income Before Tax
| 80.22 | 46.279 | 52.922 | 34.538 | 69.244 | 48.998 | 37.632 | -53.652 | 40.872 | 33.89 | 60.274 | 58.935 | 74.932 | 35.277 | 57.087 | 59.058 | 53.712 | 48.066 | -85.334 | 11.675 | 17.66 | -0.994 | -1.636 | 21.657 | 18.758 | 5.635 | 0.273 | 3.278 | 12.812 | -11.514 | -106.23 | -30.183 | -6.851 | -3.665 | -45.885 | 4.133 | 2.235 | -1.345 | 24.511 | -9.898 | -82.047 | 12.054 | 19.686 | -13.914 | 16.706 | 4.381 | 16.244 | 19.935 | 9.135 | 4.34 | 16.603 | 47.012 | 9.273 | 15.717 | 14.32 | 31.936 | 18.267 | -53.508 | 6.605 | 5.243 | 3.188 | -5.368 | -73.518 | 9.269 | -13.956 | 8.924 | -8.353 | -10.853 | 21.96 | 11.359 | 16.435 | 14.234 | 37.815 | 3.296 | 3.583 | 19.892 | -3.353 | -1.343 |
Income Before Tax Ratio
| 0.511 | 0.374 | 0.857 | 0.256 | 0.413 | 0.314 | 0.246 | -0.417 | 0.304 | 0.22 | 0.362 | 0.363 | 0.429 | 0.256 | 0.4 | 0.374 | 0.342 | 0.317 | -0.611 | 0.123 | 0.178 | -0.012 | -0.02 | 0.208 | 0.182 | 0.065 | 0.003 | 0.036 | 0.148 | -0.154 | -1.295 | -0.551 | -0.095 | -0.052 | -0.711 | 0.069 | 0.031 | -0.021 | 0.274 | -0.164 | -0.837 | 0.158 | 0.233 | -0.151 | 0.208 | 0.05 | 0.158 | 0.201 | 0.111 | 0.043 | 0.188 | 0.418 | 0.134 | 0.23 | 0.233 | 0.542 | 0.3 | -2.613 | 0.148 | 0.111 | 0.113 | -0.251 | -35.461 | 0.587 | -0.434 | 0.231 | -0.368 | -0.402 | 0.446 | 0.627 | 0.651 | 0.926 | 1.024 | 0.194 | 0.125 | 3.021 | -0.38 | -0.14 |
Income Tax Expense
| 9.371 | 6.853 | 6.409 | 7.411 | 7.508 | 2.398 | 4.312 | 4.062 | 7.38 | 7.065 | 8.169 | 8.514 | 7.443 | 14.563 | 2.857 | 5.785 | 4.619 | 5.63 | 8.014 | 4.161 | 2.066 | 0.808 | -0.075 | 1.65 | 2.705 | 2.962 | 1.997 | 0.305 | 1.85 | 1.058 | 1.373 | 0.104 | 1.729 | 0.447 | 2.766 | 1.658 | 0.718 | 2.038 | 3.529 | 1.869 | -1.474 | 3.406 | 2.595 | 1.665 | 3.583 | 5.835 | 6.912 | 4.791 | 6.905 | 1.215 | -0.569 | 10.897 | 2.86 | 3.288 | -5.15 | -0.922 | 1.818 | -5.254 | 3.018 | 1.406 | 0.332 | -0.537 | -7.644 | 3.094 | -0.084 | 0.735 | 1.17 | -1.13 | 2.324 | 1.811 | 2.597 | 2.24 | 7.073 | 0.118 | -1.726 | 3.538 | -0.28 | -0.094 |
Net Income
| 62.415 | 45.74 | 57.476 | 27.127 | 61.736 | 46.6 | 33.32 | -57.714 | 33.492 | 26.825 | 51.465 | 50.421 | 88.153 | 19.822 | 50.265 | 53.696 | 48.87 | 42.436 | -92.481 | 7.302 | 15.968 | -1.488 | -1.291 | 20.325 | 16.372 | 2.707 | -1.346 | 3.042 | 11.039 | -12.518 | -109.97 | -29.86 | -5.668 | -6.054 | -48.509 | 2.746 | 1.831 | -3.057 | 21.461 | -10.654 | -79.697 | 9.968 | 19.223 | -13.299 | 15.889 | 0.693 | 14.632 | 21.95 | 9.56 | 8.234 | 22.66 | 40.279 | 9.104 | 14.048 | 20.922 | 35.601 | 14.896 | -48.254 | 3.588 | 3.713 | 2.765 | -4.831 | -65.874 | 6.175 | -13.871 | 8.188 | -9.524 | -9.723 | 19.636 | 9.548 | 13.838 | 11.994 | 30.741 | 3.177 | 5.309 | 16.354 | -3.073 | -1.249 |
Net Income Ratio
| 0.398 | 0.369 | 0.931 | 0.201 | 0.369 | 0.299 | 0.218 | -0.449 | 0.249 | 0.174 | 0.309 | 0.311 | 0.504 | 0.144 | 0.352 | 0.34 | 0.311 | 0.28 | -0.662 | 0.077 | 0.161 | -0.017 | -0.016 | 0.195 | 0.159 | 0.031 | -0.014 | 0.033 | 0.127 | -0.168 | -1.34 | -0.545 | -0.078 | -0.086 | -0.752 | 0.046 | 0.026 | -0.047 | 0.24 | -0.177 | -0.813 | 0.13 | 0.228 | -0.144 | 0.198 | 0.008 | 0.142 | 0.221 | 0.116 | 0.082 | 0.256 | 0.358 | 0.132 | 0.205 | 0.34 | 0.604 | 0.245 | -2.357 | 0.08 | 0.079 | 0.098 | -0.226 | -31.774 | 0.391 | -0.431 | 0.212 | -0.419 | -0.36 | 0.398 | 0.527 | 0.548 | 0.78 | 0.833 | 0.187 | 0.186 | 2.484 | -0.348 | -0.13 |
EPS
| 0.39 | 0.25 | 0.26 | 0.15 | 0.33 | 0.25 | 0.17 | -0.3 | 0.18 | 0.14 | 0.27 | 0.27 | 0.48 | 0.11 | 0.28 | 0.3 | 0.27 | 0.24 | -0.54 | 0.04 | 0.09 | -0.01 | -0.007 | 0.11 | 0.09 | 0.02 | -0.008 | 0.02 | 0.06 | -0.072 | -0.63 | -0.19 | -0.04 | -0.043 | -0.35 | 0.02 | 0.01 | -0.022 | 0.15 | -0.076 | -0.57 | 0.07 | 0.14 | -0.1 | 0.12 | 0.01 | 0.074 | 0.18 | 0.08 | 0.07 | 0.14 | 0.32 | 0.07 | 0.11 | 0.17 | 0.28 | 0.12 | -0.48 | 0.035 | 0.04 | 0.03 | -0.05 | -0.68 | 0.1 | -0.22 | 0.14 | -0.15 | -0.15 | 0.37 | 0.17 | 0.26 | 0.22 | 0.57 | 0.06 | 0.099 | 0.3 | -0.057 | -0.023 |
EPS Diluted
| 0.39 | 0.25 | 0.26 | 0.15 | 0.33 | 0.24 | 0.17 | -0.3 | 0.17 | 0.14 | 0.27 | 0.26 | 0.48 | 0.11 | 0.28 | 0.29 | 0.27 | 0.24 | -0.51 | 0.04 | 0.09 | -0.01 | -0.007 | 0.11 | 0.09 | 0.02 | -0.008 | 0.02 | 0.06 | -0.072 | -0.63 | -0.19 | -0.04 | -0.043 | -0.35 | 0.02 | 0.01 | -0.022 | 0.15 | -0.074 | -0.57 | 0.07 | 0.14 | -0.096 | -0.01 | 0.01 | 0.066 | 0.16 | 0.07 | 0.06 | 0.12 | 0.29 | 0.06 | 0.1 | 0.15 | 0.27 | 0.12 | -0.48 | 0.035 | 0.04 | 0.03 | -0.05 | -0.68 | 0.1 | -0.22 | 0.14 | -0.15 | -0.15 | 0.36 | 0.17 | 0.25 | 0.21 | 0.55 | 0.06 | 0.096 | 0.3 | -0.057 | -0.023 |
EBITDA
| 101.128 | 69.974 | 66.838 | 57.933 | 95.551 | 72.453 | 61.076 | 56.398 | 66.394 | 72.398 | 81.644 | 84.636 | 100.493 | 60.858 | 78.264 | 87.127 | 81.726 | 74.616 | -55.217 | 35.735 | 34.314 | 16.792 | 11.16 | 38.865 | 34.787 | 24.248 | 25.893 | 29.63 | 33.339 | 19.281 | 24.555 | 2.089 | 19.043 | 25.116 | 2.391 | 8.91 | 13.773 | 10.355 | 28.762 | 1.155 | 35.241 | 15.158 | 21.759 | 28.133 | 17.869 | 23.686 | 30.072 | 27.291 | 16.782 | 39.684 | 21.124 | 56.32 | 18.506 | 24.645 | -20.91 | 40.297 | 12.123 | 2.124 | 9.107 | 16.023 | 7.296 | -0.353 | -40.572 | -15.747 | -8.365 | 10.298 | -27.498 | -2.571 | 14.517 | -1.032 | 0.51 | -1.029 | 18.856 | 5.033 | 3.859 | -6.663 | -1.033 | -2.843 |
EBITDA Ratio
| 0.645 | 0.565 | 1.083 | 0.429 | 0.57 | 0.465 | 0.4 | 0.438 | 0.494 | 0.471 | 0.491 | 0.522 | 0.575 | 0.441 | 0.548 | 0.552 | 0.52 | 0.492 | -0.395 | 0.377 | 0.346 | 0.197 | 0.134 | 0.372 | 0.338 | 0.279 | 0.273 | 0.321 | 0.384 | 0.258 | 0.299 | 0.038 | 0.263 | 0.358 | 0.037 | 0.15 | 0.194 | 0.159 | 0.322 | 0.019 | 0.36 | 0.198 | 0.258 | 0.306 | 0.223 | 0.269 | 0.292 | 0.275 | 0.204 | 0.397 | 0.239 | 0.5 | 0.268 | 0.36 | -0.34 | 0.683 | 0.199 | 0.104 | 0.204 | 0.34 | 0.259 | -0.016 | -19.569 | -0.997 | -0.26 | 0.267 | -1.21 | -0.095 | 0.295 | -0.057 | 0.02 | -0.067 | 0.511 | 0.297 | 0.135 | -1.012 | -0.117 | -0.296 |