DarkPulse, Inc.
OTC:DPLS
0.00155 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.417 | -0.536 | -1.807 | -0.999 | -4.118 | -14.799 | -17.142 | -8.806 | -4.186 | -5.384 | -2.902 | -1.687 | -0.186 | -0.052 | 0.113 | -0.174 | -0.14 | -0.074 | -1.166 | 0.022 | 0.125 | -0.807 | -0.86 | -2.408 | -0.016 | -0.033 | -0.228 | -0.038 | -0.014 | 0.095 | -0.054 | -0.067 | -0.067 | -0.08 | -0.089 | -0.079 | -0.243 | -0.089 | -0.156 | -0.068 | -0.027 | -0.028 | -0.041 | -0.052 | -0.091 | 0.706 | -0.098 | -0.113 | -0.098 | -0.14 | -0.027 | 0 | 0 | 0.027 | -0.085 | -0.178 | -0.038 | -0.092 | -0.155 | -0.188 | -0.106 | -0.106 | -0.023 | 0.142 | -0.029 | 0.006 | -0.169 | 2.035 | -0.124 | -0.179 | -0.416 | -0.139 | -0.111 | -0.185 | -0.273 | -0.167 | -0.241 | -0.055 | -0.141 | 0.011 | -0.157 | -0.345 | -0.397 | -0.443 | -0.263 | -0.259 | -0.427 | -0.184 | -0.209 | -0.206 | -0.506 | -0.493 | -0.681 | -0.662 | -1.954 | -0.624 | -0.418 | -1.07 | -0.71 | -0.31 | -0.37 | -0.35 | -0.88 | -0.38 | 0.01 | -0.25 | -0.16 | -0.27 | -0.21 | -0.12 | -0.21 | -0.21 | -0.21 | -0.21 | -0.33 | -0.33 | -0.33 | -0.33 |
Depreciation & Amortization
| 0.045 | 0.019 | 0.009 | 0.062 | 0.221 | 0.231 | 0.734 | 0.598 | 0.007 | 0.229 | 0.013 | 0.091 | 0.013 | 0.013 | 0.048 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.005 | 0.033 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.006 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0 | -0.006 | 0.003 | 0.013 | 0.001 | 0.013 | 0.016 | 0.014 | 0.017 | 0.057 | 0.056 | 0.056 | 0.058 | 0.058 | 0.058 | 0.061 | 0.059 | 0.06 | 0.059 | 0.064 | 0.062 | 0.061 | 0.06 | 0.059 | 0.06 | 0.058 | 0.056 | 0.06 | 0.05 | 0.06 | 0.05 | 0.09 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 1.603 | 0 | 1.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | -0.006 | 0.006 | 0.007 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.518 | 0.414 | -1.975 | -0.427 | 1.971 | 0.984 | 2.35 | 1.436 | -2.783 | -0.532 | 2.813 | -4.48 | -0.133 | 0.019 | -0.011 | 0.071 | 0.129 | 0.08 | 0.095 | 0.134 | 0.074 | 0.108 | 0.166 | 0.221 | 0.01 | 0.014 | -0.017 | 0.023 | 0.01 | 0.036 | 0.031 | 0.048 | 0.046 | 0.056 | 0.037 | 0.046 | 0.044 | 0.074 | 0.04 | 0.072 | -0 | 0.046 | 0.024 | 0.023 | -0.01 | 0.008 | 0.045 | 0.084 | 0.079 | 0.05 | 0.18 | -0.101 | 0.149 | 0.094 | 0.115 | -0.016 | 0.004 | 0.059 | 0.039 | 0.018 | 0.021 | 0.018 | -0.157 | 0.028 | 0.024 | -0.01 | 0.087 | -2.126 | -0.007 | 0.113 | 0.307 | 0.047 | 0.087 | 0.172 | 0.2 | 0.049 | 0.119 | 0.021 | -0.065 | 0.031 | 0.109 | 0.178 | 0.102 | -0.012 | 0.158 | 0.13 | 0.331 | 0.266 | 0.092 | 0.089 | 0.137 | 0.133 | 0.178 | 0.031 | -0.877 | 0.273 | 0.305 | -0.371 | -0.57 | 0.06 | -0.08 | 0.37 | -0.79 | 0.05 | -0.17 | 0.17 | 0.05 | -0.11 | 0.1 | -0.04 | 0.25 | -0.18 | 0.09 | -0.11 | -0.16 | 0 | 0 | 0.14 |
Accounts Receivables
| -0.016 | -0.013 | -1.833 | -0.009 | -0.057 | 0.138 | 0.767 | 0.142 | 3.074 | -2.523 | 1.665 | -1.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.032 | 0.427 | -0.01 | 0.002 | -0.616 | 1.41 | 0.211 | -1.017 | 0.765 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 2.53 | -0.427 | 1.914 | 0.785 | 3.962 | 0.171 | -2.765 | 0.223 | 1.866 | 0 | -0.136 | -0.012 | 0.021 | 0.035 | 0.095 | 0.046 | 0.06 | 0.095 | 0.094 | 0.017 | -0.005 | 0.032 | 0.009 | 0.013 | 0.007 | 0.004 | -0.006 | 0.017 | 0.01 | 0.002 | 0.006 | 0.017 | -0.005 | 0.007 | -0.002 | 0.03 | 0.001 | 0.031 | -0.029 | 0.019 | 0.01 | 0.009 | 0.001 | 0.012 | -0.012 | 0.118 | -0.047 | 0.011 | 0.079 | -0.108 | 0.059 | 0.001 | 0.102 | -0.02 | 0.023 | 0.021 | 0.054 | 0.013 | 0.015 | 0.012 | -0.009 | -0.002 | 0.018 | -0.01 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.03 | 0.33 | -0.42 | -0.12 | -0.03 | 0.06 | 0.03 | -0.01 | -0.01 | 0 | 0.15 | -0.16 | 0.08 | -0.08 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.534 | 0 | -3.662 | -0.418 | 0.124 | 0.059 | -1.764 | -0.287 | -3.303 | 2.785 | 0.383 | 0.962 | 0.003 | 0.031 | -0.032 | 0.037 | 0.034 | 0.035 | 0.035 | 0.039 | -0.02 | 0.091 | 0.171 | 0.189 | 0.001 | 0.001 | -0.024 | 0.019 | 0.016 | 0.019 | 0.02 | 0.046 | 0.039 | 0.039 | 0.041 | 0.038 | 0.045 | 0.044 | 0.039 | 0.041 | 0.029 | 0.027 | 0.014 | 0.014 | -0.012 | -0.004 | 0.057 | -0.034 | 0.126 | 0.039 | 0.101 | 0.007 | 0.09 | 0.094 | 0.013 | 0.004 | -0.02 | 0.038 | -0.015 | 0.005 | 0.006 | 0.006 | -0.148 | 0.03 | 0.005 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | 0.06 | -0.11 | 0.04 | -0.37 | 0.17 | -0.14 | 0.11 | 0.02 | -0.1 | 0.11 | -0.04 | 0.1 | -0.02 | 0.01 | -0.03 | -0.16 | 0 | 0 | 0 |
Other Non Cash Items
| 1.632 | 0.012 | -0.858 | -0.219 | 1.767 | 11.26 | 11.776 | -0.12 | 0.684 | -0.601 | -3.794 | -0.658 | -0.246 | -0.141 | -0.146 | 0.089 | 0.005 | -0.02 | 0.947 | -0.166 | -0.311 | 0.58 | 0.042 | 1.924 | 0.028 | 0.013 | 0.227 | 0 | -0.026 | -0.149 | 0.18 | 0 | 0 | 0 | 0.007 | 0.005 | 0.164 | 0 | 0.066 | -0.021 | 0.011 | 0 | 0.996 | 0 | 0.047 | -0.778 | -0.004 | 0 | -0.089 | -0.13 | -0.149 | -0.063 | -0.153 | -0.159 | -0.002 | 0.126 | 0.015 | 0.019 | 0.001 | 0 | 0 | 0.022 | 0.165 | -0.165 | 0 | 0 | 0.01 | 0.031 | 0.009 | 0 | 0.027 | 0.001 | 0.006 | 0 | 0.023 | 0 | 0 | 0 | 0.012 | -0.202 | 0.006 | 0.07 | 0.132 | 0.36 | 0 | 0 | 0 | -0.201 | 0 | 0 | 0.221 | 0 | 0 | 0.015 | 0.5 | 0 | 0 | 0.604 | 1.24 | -0.08 | 0.16 | -0.76 | 1.47 | 0.15 | -0.02 | -0.15 | -0.07 | 0.11 | -0.05 | 0 | -0.38 | 0.34 | -0.16 | 0.21 | 0.35 | 0.09 | 0.05 | 0 |
Operating Cash Flow
| -0.222 | -0.092 | -1.587 | -1.583 | -0.16 | -2.324 | -2.282 | -6.892 | -6.277 | -6.289 | -3.917 | -6.734 | -0.551 | -0.161 | 0.004 | -0.001 | 0.006 | -0.001 | 0.031 | 0.003 | -0.099 | -0.105 | -0.647 | -0.23 | -0 | -0.013 | -0.012 | -0.007 | -0.023 | -0.009 | -0.015 | -0.012 | -0.014 | -0.018 | -0.039 | -0.022 | -0.029 | -0.01 | -0.044 | -0.011 | -0.01 | 0.024 | -0.012 | -0.025 | -0.057 | -0.054 | -0.05 | -0.029 | -0.01 | -0.079 | 0.031 | -0.164 | -0.005 | -0.037 | 0.028 | -0.068 | -0.019 | -0.015 | -0.115 | -0.17 | -0.085 | -0.067 | -0.015 | 0.005 | -0.006 | -0.004 | -0.052 | -0.059 | -0.122 | -0.066 | -0.028 | -0.091 | -0.024 | -0.01 | -0.036 | -0.117 | -0.109 | -0.018 | -0.18 | -0.143 | 0.016 | -0.041 | -0.106 | -0.037 | -0.047 | -0.071 | -0.035 | -0.06 | -0.057 | -0.057 | -0.085 | -0.298 | -0.443 | -0.556 | -2.271 | -0.291 | -0.055 | -0.78 | 0.02 | -0.28 | -0.23 | -0.69 | -0.11 | -0.14 | -0.13 | -0.19 | -0.13 | -0.23 | -0.11 | -0.12 | -0.3 | -0.01 | -0.24 | -0.07 | -0.11 | -0.21 | -0.25 | -0.16 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.098 | 0 | 0.098 | -0.102 | -1.48 | -0.156 | -0.438 | 0 | -0.676 | -0.182 | -0.087 | -0.001 | 0 | 0 | 0 | 0 | 0.055 | -0.006 | -0.019 | -0.03 | 0 | 0 | 0 | 0 | 0.009 | -0.007 | 0 | -0.002 | -0.007 | -0.019 | -0.004 | -0.014 | -0.008 | -0.028 | -0.039 | -0.045 | -0.008 | -0.007 | -0.019 | -0.048 | -0.03 | -0.039 | -0.035 | -0.004 | -0.004 | -0.022 | -0.079 | -0.035 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0 | 0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.827 | -0.07 | 0 | 0 | -0.36 | -0.08 | -0.01 | -0.01 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 |
Acquisitions Net
| 0 | 0 | -0 | 0 | -0.015 | -0.098 | -0.104 | 0 | 0 | 0 | -0.431 | -0.065 | -0.087 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.006 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.113 | 0 | -0.113 | 0 | -1.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -0.015 | 0 | 0.015 | 0 | 1.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.06 | 1.081 | -0.254 | -0.322 | -0.617 | -2.867 | 0.065 | 0 | -0.065 | -0.035 | -0.39 | -0.004 | -0.001 | 0 | 0 | -0.005 | 0 | 0 | -0.006 | -0.019 | -0.03 | 0.078 | -0.141 | 0 | 0 | -0.007 | 0 | 0 | -0.002 | -0.007 | -0.019 | 0 | -0.014 | -0.008 | 0 | 0 | -0.045 | -0.008 | 0 | 0 | 0 | -0.062 | 0 | -0.034 | -0.003 | -0.006 | -0.021 | 0 | -0.034 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0.343 | -0.011 | -0.001 | -0.003 | -0.009 | -0.003 | -0.004 | 0 | -0.004 | -0.008 | 0.007 | -0.056 | 0 | 0 | 0 | -0.017 | -0.023 | 0 | 0.008 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0.01 | -0.02 | -0.01 | 0 | -0.01 | 0 | -0.03 | 0 | -0.01 | 0 | -0 | -0.01 | -0.02 | 0 |
Investing Cash Flow
| 0 | -0.06 | 1.194 | -0.254 | -0.337 | -0.817 | -4.451 | -0.091 | -0.438 | -0.065 | -1.142 | -0.455 | -0.091 | -0.001 | 0 | 0 | -0.005 | 0 | 0 | -0.006 | -0.019 | -0.03 | 0.078 | -0.179 | 0 | 0 | -0.007 | -0.007 | 0 | -0.002 | -0.007 | -0.019 | -0.004 | -0.014 | -0.008 | -0.028 | -0.039 | -0.045 | -0.008 | -0.007 | -0.019 | -0.048 | -0.03 | -0.039 | -0.035 | -0.004 | -0.004 | -0.022 | -0.079 | -0.035 | -0.115 | 0.475 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0 | 0.003 | -0.003 | -0.012 | 0 | -0.001 | 0 | -0.017 | 0.343 | -0.011 | -0.001 | -0.003 | -0.009 | -0.003 | -0.004 | -0.017 | -0.004 | -0.008 | 0.007 | -0.002 | -0.093 | -0.021 | -0.006 | 0.811 | -0.093 | -0.398 | -0.432 | -0.36 | -0.08 | -0.02 | -0.01 | -0.01 | -0.01 | 0.01 | -0.02 | -0.02 | 0 | -0.01 | 0 | -0.04 | 0 | -0.01 | 0 | -0.01 | -0.01 | -0.02 | -0.01 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0.107 | 0.05 | 0 | -0.026 | -0.111 | 0 | 0 | 0 | 0 | 1.765 | 0 | 0.213 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0.517 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0.006 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0.004 | 0 | -0.007 | -0.007 | -0.01 | 0.013 | 0.008 | 0.003 | 0 | 0 | 0 | -0.049 | 0.004 | 0 | 0.024 | 0.004 | 0.018 | 0 | 0.005 | -0.019 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | 0.021 | 0.002 | -0.068 | 0.08 | -0.014 | 0.014 | 0.002 | -0.013 | 0.012 | 0.001 | 0 | 0 | 0 | -0.009 | 0.018 | 0.039 | 0.042 | 0.022 | 0.029 | 0.064 | 0.067 | 0.051 | 0 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.222 | 0.141 | 0.435 | 0.442 | 0.538 | 2.088 | 0.482 | 11.378 | 4.716 | 7.7 | 6.593 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.015 | 0.025 | 0.008 | 0.013 | 0.025 | 0.025 | 0.058 | 0.045 | 0.053 | 0.053 | 0.061 | 0.006 | 0.025 | 0.007 | -0.317 | 0.04 | 0.222 | 0.055 | 0.038 | 0 | 0.038 | 0.047 | -0.038 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0.219 | 0.072 | 0.076 | 0.083 | 0.001 | 0 | 0 | 0.011 | 0.03 | 0.078 | 0.105 | 0.06 | 0.098 | 0.014 | 0 | 0 | 0.01 | 0.137 | 0.117 | 0.008 | 0 | 0.015 | 0 | 0.05 | 0.109 | 0.007 | -0.007 | 0.065 | 0 | 0 | 0 | 0 | -1.24 | 1.243 | 0.201 | 0.28 | -0.013 | 0.784 | 0.439 | 1.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | -0.25 | 0.39 | 0.4 | 0.25 | 0.66 | 0.14 | 0.15 | 0 | 0.37 | 0.15 | 0.12 | 0.24 | 0.06 | 0.38 | 0 | 0.26 | 0.05 | 0.16 | 0.21 | 0.26 | 0.19 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.086 | 0 | 0 | -0.011 | -0.086 | 0 | 0 | -0.029 | -0.114 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0.435 | 0.442 | 0.537 | 2.088 | 0 | 0 | 0 | 0 | 0 | 8 | 0.74 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0.063 | 0.482 | 0.058 | 0 | 0.016 | 0.019 | 0.01 | 0 | 0.011 | 0 | 0 | 0 | 0.029 | 0.114 | 0 | 0.027 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.011 | 0.064 | 0 | 0 | -0.095 | 0.118 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 1.017 | -0.55 | 0 | 0 | 0.788 | 0 | 0 | 0 | 0.51 | 0.39 | 0.25 | 0.66 | 0.12 | 0.16 | 0 | 0.36 | 0.16 | 0.11 | 0.24 | 0.09 | 0.38 | -0.01 | 0.25 | 0.05 | 0.13 | 0.21 | 0.25 | 0.19 |
Financing Cash Flow
| 0.222 | 0.141 | 0.542 | 0.492 | 0.537 | 2.062 | 0.372 | 11.378 | 4.716 | 7.7 | 6.593 | 9.765 | 0.74 | 0.213 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.063 | 0.482 | 0.561 | 0 | 0.014 | 0.01 | 0.01 | 0.012 | 0.025 | 0.014 | 0.013 | 0.025 | 0.025 | 0.058 | 0.041 | 0.079 | 0.053 | 0.061 | 0.006 | 0.029 | 0 | -0.007 | 0.033 | 0.212 | 0.068 | 0.046 | 0.003 | 0.038 | 0.047 | 0.007 | -0.049 | 0.004 | 0.038 | 0.035 | 0.068 | 0.018 | 0 | 0.129 | 0.171 | 0.076 | 0.082 | 0.011 | -0.001 | -0.001 | 0.01 | 0.03 | 0.077 | 0.126 | 0.062 | 0.03 | 0.095 | 0.02 | 0.014 | 0.012 | 0.125 | 0.129 | 0.008 | 0 | 0.015 | 0 | 0.041 | 0.112 | 0.046 | 0.035 | 0.087 | 0.054 | 0.064 | 0.067 | 0.051 | 0.067 | 0.403 | 0.201 | 0.83 | 1.063 | 0.784 | 0.401 | 1.061 | 0.51 | 0.39 | 0.25 | 0.66 | 0.12 | 0.16 | 0 | 0.36 | 0.16 | 0.11 | 0.24 | 0.09 | 0.38 | -0.01 | 0.25 | 0.05 | 0.13 | 0.21 | 0.25 | 0.19 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.201 | 1.361 | -0.537 | -0.435 | 2.454 | -0.941 | -0.274 | -0.22 | -0.44 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.003 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0 | 0.01 | 0 | 0.01 | 0 | 0 | 0.01 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
Net Change In Cash
| -0 | -0.011 | -0.053 | 0.016 | -0.497 | -1.514 | -3.908 | 3.455 | -2.273 | 1.127 | 1.094 | 2.416 | 0.098 | 0.05 | -0 | -0.001 | 0.001 | -0.001 | -0 | -0.001 | 0.002 | -0.072 | -0.087 | 0.157 | -0 | 0 | -0.002 | -0.004 | -0.01 | 0.014 | -0.009 | -0.018 | 0.006 | -0.006 | 0.01 | -0.01 | 0.011 | -0.003 | 0.009 | -0.012 | -0.001 | -0.024 | -0.05 | -0.031 | 0.12 | 0.01 | -0.008 | -0.048 | -0.052 | -0.067 | -0.084 | 0.261 | -0.001 | 0 | -0.003 | 0 | -0.002 | -0.015 | 0.013 | 0.001 | -0.01 | 0.015 | -0.004 | 0.004 | -0.006 | 0.006 | -0.022 | 0.018 | 0.005 | -0.003 | -0.002 | 0.003 | -0.003 | 0.001 | -0.037 | 0.007 | 0.02 | -0.009 | -0.198 | 0.215 | 0.005 | -0.002 | 0.002 | 0 | -0.015 | 0.012 | 0.002 | -0.001 | 0.003 | 0 | -0.02 | 0.012 | -0.263 | 0.268 | -0.397 | 0.4 | -0.052 | -0.152 | 0.16 | 0.03 | 0.01 | -0.04 | 0.01 | 0 | -0.13 | 0.16 | 0.01 | -0.12 | 0.12 | -0.03 | 0.04 | -0.01 | 0 | -0.02 | 0.01 | -0.01 | -0.01 | 0.02 |
Cash At End Of Period
| 0.001 | 0.001 | 0.012 | 0.065 | 0.049 | 0.546 | 2.06 | 5.968 | 2.513 | 4.786 | 3.659 | 2.564 | 0.149 | 0.051 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0 | 0.072 | 0.159 | 0.002 | 0.003 | 0.002 | 0.004 | 0.009 | 0.019 | 0.005 | 0.014 | 0.032 | 0.026 | 0.032 | 0.021 | 0.032 | 0.021 | 0.023 | 0.014 | 0.026 | 0.027 | 0.052 | 0.101 | 0.133 | 0.013 | 0.003 | 0.011 | 0.059 | 0.111 | 0.178 | 0.262 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.006 | 0.021 | 0.008 | 0.007 | 0.016 | 0.001 | 0.005 | 0 | 0.007 | 0 | 0.022 | 0.005 | 0 | 0.003 | 0.005 | 0.002 | 0.005 | 0.004 | 0.041 | 0.034 | 0.014 | 0.023 | 0.221 | 0.006 | 0 | 0.002 | 0 | 0 | 0.015 | 0.003 | 0.002 | 0.003 | 0 | 0 | 0.02 | 0.008 | 0.271 | 0.003 | 0.4 | -0 | 0.052 | 0.2 | 0.05 | 0.02 | 0.01 | 0.05 | 0.04 | 0.04 | 0.17 | 0.01 | -0 | 0.12 | 0 | 0.03 | 0 | 0 | 0.01 | 0.01 | -0.01 | -0.01 | 0.02 |