D. P. Abhushan Limited
NSE:DPABHUSHAN.NS
1643.85 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 293.581 | 0 | 292.093 | -242.826 | 242.826 | -50.307 | 50.307 | -225.846 | 225.846 | -47.111 | 47.111 | -63.972 | 63.972 | -110.988 | 110.987 | 6.182 | -22.723 | 22.723 | -57.023 | 17.729 | -72.294 | 69.226 | 72.294 | 26.454 | -68.508 | 49.423 |
Short Term Investments
| 11.506 | 0 | 5.839 | 485.652 | 6.093 | 100.614 | 0 | 451.692 | 6.499 | 94.222 | 7.581 | 127.944 | 24.127 | 221.976 | 24.721 | 24.41 | 45.446 | 0 | 114.046 | 39.294 | 144.588 | 0 | 0 | 24.794 | 137.016 | 0 |
Cash and Short Term Investments
| 293.581 | 292.093 | 292.093 | 242.826 | 248.919 | 50.307 | 50.307 | 225.846 | 232.345 | 47.111 | 47.111 | 63.972 | 88.099 | 110.988 | 110.987 | 30.592 | 22.723 | 22.723 | 57.023 | 57.023 | 72.294 | 69.226 | 72.294 | 51.248 | 68.508 | 49.423 |
Net Receivables
| 9.692 | 0 | 5.755 | 0 | 13.925 | 0 | 6.559 | 0 | 20.572 | 0 | 26.631 | 0 | 56.876 | 0 | 25.101 | 18.935 | 0 | 10.382 | 0 | 42.218 | 0 | 27.877 | 27.877 | 0 | 0 | 0 |
Inventory
| 6,064.857 | 0 | 4,545.496 | 0 | 3,919.147 | 0 | 3,512.975 | 0 | 3,766.124 | 0 | 3,504.028 | 0 | 3,342.798 | 0 | 3,201.719 | 2,387.653 | 0 | 2,299.003 | 0 | 2,045.326 | 0 | 1,848.277 | 1,848.277 | 1,653.366 | 0 | 1,478.996 |
Other Current Assets
| 263.259 | 0 | 28.504 | 0 | 130.288 | 0 | 5.249 | 0 | 214.355 | 0 | 48.467 | 0 | 80.845 | 0 | 179.329 | 141.773 | 0 | 47.09 | 0 | 66.594 | 0 | 31.391 | 72.056 | 104.898 | 0 | 148.22 |
Total Current Assets
| 6,631.389 | 292.093 | 4,871.848 | 242.826 | 4,306.186 | 50.307 | 3,584.718 | 225.846 | 4,226.897 | 47.111 | 3,626.237 | 63.972 | 3,544.491 | 110.988 | 3,517.137 | 2,578.953 | 22.723 | 2,431.34 | 57.023 | 2,211.161 | 72.294 | 2,020.503 | 2,020.504 | 1,809.512 | 68.508 | 1,676.64 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 545.124 | 0 | 486.51 | 0 | 480.421 | 0 | 488.057 | 0 | 483.185 | 0 | 501.573 | 0 | 511.735 | 0 | 424.088 | 278.216 | 0 | 268.191 | 0 | 265.749 | 0 | 269.242 | 269.245 | 264.883 | 0 | 260.952 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.122 | 0 | 3.49 | 0 | 0.05 | 0 | 0.05 | 0 | 0.061 | 0 | 0.062 | 0 | 1.886 | 0 | 1.886 | 0 | 0 | 0.084 | 0 | 0.095 | 0 | 0.095 | 0.095 | 0.115 | 0 | 0.114 |
Goodwill and Intangible Assets
| 4.122 | 0 | 3.49 | 0 | 0.05 | 0 | 0.05 | 0 | 0.061 | 0 | 0.062 | 0 | 1.886 | 0 | 1.886 | 0.084 | 0 | 0.084 | 0 | 0.095 | 0 | 0.095 | 0.095 | 0.115 | 0 | 0.114 |
Long Term Investments
| -1.114 | 0 | 7.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | -17.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.114 | 0 | -0 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 25.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 40.031 | -292.093 | 4.697 | -242.826 | 159.291 | -50.307 | 8.799 | -225.846 | 8.404 | -47.111 | 8.233 | -63.972 | 8.012 | -110.988 | -0.001 | 28.147 | -22.723 | 12.096 | -57.023 | 10.795 | -72.294 | 10.385 | 10.387 | 10.264 | -68.508 | 10.308 |
Total Non-Current Assets
| 588.163 | -292.093 | 501.825 | -242.826 | 639.762 | -50.307 | 497.599 | -225.846 | 491.65 | -47.111 | 509.868 | -63.972 | 521.633 | -110.988 | 433.806 | 306.447 | -22.723 | 280.371 | -57.023 | 276.639 | -72.294 | 279.722 | 279.727 | 275.262 | -68.508 | 271.374 |
Total Assets
| 7,219.552 | 0 | 5,373.673 | 0 | 4,945.949 | 0 | 4,082.317 | 0 | 4,718.547 | 0 | 4,136.105 | 0 | 4,066.124 | 0 | 3,950.943 | 2,885.4 | 0 | 2,711.715 | 0 | 2,487.8 | 0 | 2,300.231 | 2,300.231 | 2,084.774 | 0 | 1,948.018 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 1,079.342 | 0 | 721.914 | 0 | 710.309 | 0 | 630.162 | 0 | 783.689 | 0 | 605.947 | 0 | 824.769 | 0 | 778.004 | 504.458 | 0 | 584.798 | 0 | 440.078 | 0 | 508.639 | 502.952 | 285.478 | 0 | 153.245 |
Short Term Debt
| 1,841.785 | 0 | 1,591.293 | 0 | 1,201.199 | 0 | 984.379 | 0 | 1,205.054 | 0 | 1,344.088 | 0 | 1,292.857 | 0 | 1,479.737 | 463.335 | 0 | 352.09 | 0 | 483.2 | 0 | 521.787 | 513.588 | 454.585 | 0 | 500.775 |
Tax Payables
| 48.431 | 0 | 7.537 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 7.537 | 0 | 116.663 | 0 | 325.835 | 0 | 80.579 | 0 | 430.148 | 0 | 31.676 | 0 | 0.001 | 121.609 | 0 | 0 | 0 | 30.986 | 0 | 0 | 0 | 70.068 | 0 | 0 |
Other Current Liabilities
| 718.134 | 0 | 52.032 | 0 | 563.994 | 0 | 29.811 | 0 | 645.569 | 0 | 30.35 | 0 | 572.692 | 0 | 494.441 | 399.912 | 0 | 440.312 | 0 | 342.072 | 0 | 254.753 | 268.639 | 132.6 | 0 | 127.705 |
Total Current Liabilities
| 3,687.692 | 0 | 2,830.867 | 0 | 2,592.166 | 0 | 1,970.369 | 0 | 2,795.47 | 0 | 2,380.438 | 0 | 2,721.994 | 0 | 2,752.184 | 1,489.314 | 0 | 1,377.2 | 0 | 1,296.336 | 0 | 1,285.179 | 1,285.179 | 942.731 | 0 | 781.725 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 139.618 | 0 | 136.722 | 0 | 232.395 | 0 | 280.284 | 0 | 311.35 | 0 | 357.76 | 0 | 203.268 | 0 | 209.901 | 582.732 | 0 | 642.994 | 0 | 581.877 | 0 | 498.708 | 475.165 | 654.774 | 0 | 745.819 |
Deferred Revenue Non-Current
| 0 | 0 | 102.068 | 0 | 11.536 | 0 | 82.441 | 0 | 246.781 | 0 | 0 | 0 | 128.728 | 0 | 9.319 | 0 | 0 | 7.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.977 |
Deferred Tax Liabilities Non-Current
| 4.206 | 0 | 7.307 | 0 | 10.475 | 0 | 11.647 | 0 | 10.87 | 0 | 10.773 | 0 | 8.944 | 0 | 8.746 | 7.933 | 0 | 7.099 | 0 | 6.247 | 0 | 4.735 | 0 | 5.286 | 0 | 3.706 |
Other Non-Current Liabilities
| 14.687 | -2,387.506 | 11.271 | 0 | 11.536 | 0 | 7.731 | 0 | 8.346 | 0 | 6.523 | 0 | 10.122 | 0 | 6.955 | 9.128 | 0 | -1.647 | 0 | 13.349 | 0 | -18.583 | 11.191 | 6.297 | 0 | 0.001 |
Total Non-Current Liabilities
| 158.511 | -2,387.506 | 155.299 | 0 | 254.405 | 0 | 301.208 | 0 | 330.566 | 0 | 375.056 | 0 | 222.334 | 0 | 227.965 | 599.793 | 0 | 641.347 | 0 | 595.226 | 0 | 486.356 | 486.356 | 666.357 | 0 | 755.503 |
Total Liabilities
| 3,846.203 | -2,387.506 | 2,986.166 | 0 | 2,846.571 | 0 | 2,271.577 | 0 | 3,126.036 | 0 | 2,755.494 | 0 | 2,944.328 | 0 | 2,980.149 | 2,089.107 | 0 | 2,018.547 | 0 | 1,891.562 | 0 | 1,771.535 | 1,771.535 | 1,609.088 | 0 | 1,537.228 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 226.109 | 0 | 222.549 | 0 | 222.549 | 0 | 222.549 | 0 | 222.549 | 0 | 222.549 | 0 | 222.549 | 0 | 222.549 | 222.549 | 0 | 222.549 | 0 | 222.549 | 0 | 222.549 | 222.549 | 222.549 | 0 | 222.549 |
Retained Earnings
| 0 | 0 | 2,058.181 | 0 | 0 | 0 | 1,481.415 | 0 | 0 | 0 | 1,051.286 | 0 | 0 | 0 | 641.469 | 0 | 0 | 363.843 | 0 | 0 | 0 | 199.371 | 199.371 | 0 | 0 | 81.465 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,387.506 | 0 | 2,099.378 | 1,876.829 | 1,810.74 | 0 | 1,592.511 | 1,369.962 | 1,380.611 | 0 | 1,121.795 | 899.246 | 970.794 | 329.325 | 0 | 697.163 | 0 | 596.238 | 373.689 | 528.696 | -0 | 0 | 0 | 410.79 | 0 |
Other Total Stockholders Equity
| 3,147.24 | 0 | 106.776 | 0 | 0 | 0 | 106.776 | 0 | 0 | 0 | 106.776 | 0 | 0.001 | 0 | 106.776 | 573.744 | 0 | 102.781 | 0 | 0 | 0 | 105.076 | 106.776 | 253.137 | 0 | 106.776 |
Total Shareholders Equity
| 3,373.349 | 2,387.506 | 2,387.506 | 2,099.378 | 2,099.378 | 1,810.74 | 1,810.74 | 1,592.511 | 1,592.511 | 1,380.611 | 1,380.611 | 1,121.795 | 1,121.796 | 970.794 | 970.794 | 796.293 | 697.163 | 693.168 | 596.238 | 596.238 | 528.696 | 528.696 | 528.696 | 475.686 | 410.79 | 410.79 |
Total Equity
| 3,373.349 | 2,387.506 | 2,387.506 | 2,099.378 | 2,099.378 | 1,810.74 | 1,810.74 | 1,592.511 | 1,592.511 | 1,380.611 | 1,380.611 | 1,121.795 | 1,121.796 | 970.794 | 970.794 | 796.293 | 697.163 | 693.168 | 596.238 | 596.238 | 528.696 | 528.696 | 528.696 | 475.686 | 410.79 | 410.79 |
Total Liabilities & Shareholders Equity
| 7,219.552 | 0 | 5,373.673 | 2,099.378 | 4,945.949 | 1,810.74 | 4,082.317 | 1,592.511 | 4,718.547 | 1,380.611 | 4,136.105 | 1,121.795 | 4,066.124 | 970.794 | 3,950.943 | 2,885.4 | 697.163 | 2,711.715 | 596.238 | 2,487.8 | 528.696 | 2,300.231 | 2,300.231 | 2,084.774 | 410.79 | 1,948.018 |