Doxee S.p.A.
MIL:DOX.MI
2.12 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.809 | 6.809 | 7.64 | 7.64 | 12.144 | 6.722 | 14.41 | 7.003 | 11.055 | 6.172 | 11.712 | 5.777 | 9.135 | 5.781 | 9.994 | 6.266 | 7.712 | 4.712 | 8.474 | 6.163 | 7.017 | 4.276 | 4.846 | 4.846 | 3.527 | 3.527 |
Cost of Revenue
| 6.55 | 6.55 | 7.208 | 7.208 | 7.669 | 6.929 | 12.247 | 5.943 | 3.034 | 5.293 | 4.206 | 4.005 | 3.523 | 4.658 | 3.634 | 4.133 | 3.671 | 3.738 | 7.054 | 4.487 | 2.855 | 3.444 | 3.721 | 3.721 | 3.08 | 3.08 |
Gross Profit
| 0.259 | 0.259 | 0.432 | 0.432 | 4.475 | -0.207 | 2.163 | 1.06 | 8.021 | 0.879 | 7.506 | 1.773 | 5.611 | 1.122 | 6.36 | 2.133 | 4.04 | 0.974 | 1.42 | 1.676 | 4.162 | 0.832 | 1.125 | 1.125 | 0.447 | 0.447 |
Gross Profit Ratio
| 0.038 | 0.038 | 0.057 | 0.057 | 0.368 | -0.031 | 0.15 | 0.151 | 0.726 | 0.142 | 0.641 | 0.307 | 0.614 | 0.194 | 0.636 | 0.34 | 0.524 | 0.207 | 0.168 | 0.272 | 0.593 | 0.194 | 0.232 | 0.232 | 0.127 | 0.127 |
Reseach & Development Expenses
| 0.961 | 0.961 | 2.632 | 2.632 | 0.734 | 0.734 | 1.711 | 1.711 | 0.565 | 0.565 | 1.362 | 1.362 | 0.97 | 0.97 | 1.134 | 1.134 | 0.746 | 0.746 | 2.425 | 0.749 | 0.749 | 0.749 | 0.596 | 0.596 | 0.596 | 0.596 |
General & Administrative Expenses
| 0 | 0 | 2.387 | 2.387 | 7.163 | 0 | 0.106 | 0.106 | 8.104 | 0 | 6.491 | -0.005 | 5.336 | 0.123 | 4.716 | 0.094 | 3.918 | 0.103 | 0.104 | 0.12 | 0.095 | 0.095 | 0.099 | 0.099 | 0.099 | 0.099 |
Selling & Marketing Expenses
| 0.104 | 0.104 | 0.067 | 0.067 | 0.06 | 0.06 | 0.026 | 0.026 | 0.064 | 0.064 | 0.064 | 0.064 | 0.141 | 0.141 | 0.212 | 0.212 | 0.096 | 0.096 | 0.304 | 0.08 | 0.08 | 0.08 | 0.075 | 0.075 | 0.075 | 0.075 |
SG&A
| 0.104 | 0.104 | 0.067 | 0.067 | 7.337 | 0.06 | 0.026 | 0.026 | 8.168 | 0.064 | 6.555 | 0.059 | 5.477 | 0.264 | 4.928 | 0.307 | 4.014 | 0.199 | 0.407 | 0.2 | 3.868 | 0.295 | 0.174 | 0.174 | 0.174 | 0.174 |
Other Expenses
| -6.683 | 0 | -0.048 | 0 | -0.046 | 0 | 1.169 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.065 | 1.065 | 2.699 | 1.501 | 7.384 | 1.31 | -1.169 | 0.821 | 8.393 | 0.71 | 6.555 | 0.87 | 5.477 | 0.929 | 4.928 | 1.545 | 4.014 | 0.711 | -0.502 | 0.686 | 3.868 | 0.656 | 0.411 | 0.411 | 0.554 | 0.554 |
Operating Income
| -0.806 | -0.806 | -2.267 | -1.311 | -2.909 | -1.294 | 3.332 | 0.073 | -0.372 | -0.01 | 0.951 | 0.593 | 0.134 | 0.126 | 1.432 | 0.812 | 0.026 | 0.266 | 1.922 | 0.961 | 0.294 | 0.174 | 0.67 | 0.67 | -0.152 | -0.152 |
Operating Income Ratio
| -0.118 | -0.118 | -0.297 | -0.172 | -0.24 | -0.192 | 0.231 | 0.01 | -0.034 | -0.002 | 0.081 | 0.103 | 0.015 | 0.022 | 0.143 | 0.13 | 0.003 | 0.056 | 0.227 | 0.156 | 0.042 | 0.041 | 0.138 | 0.138 | -0.043 | -0.043 |
Total Other Income Expenses Net
| -0.469 | -0.469 | 1.115 | 0.159 | -0.411 | -0.367 | -1.804 | 0.104 | 0.473 | 0.148 | 0.595 | 0.267 | 0.145 | 0.014 | 0.48 | -0.256 | 0.376 | -0.065 | -0.041 | -0.02 | -0.07 | -0.062 | -0.008 | -0.008 | -0.011 | -0.011 |
Income Before Tax
| -1.274 | -1.274 | -1.152 | -1.152 | -3.32 | -1.66 | 1.528 | 0.177 | 0.101 | 0.138 | 1.546 | 0.86 | 0.28 | 0.14 | 1.913 | 0.557 | 0.402 | 0.201 | 1.881 | 0.941 | 0.224 | 0.112 | 0.663 | 0.663 | -0.163 | -0.163 |
Income Before Tax Ratio
| -0.187 | -0.187 | -0.151 | -0.151 | -0.273 | -0.247 | 0.106 | 0.025 | 0.009 | 0.022 | 0.132 | 0.149 | 0.031 | 0.024 | 0.191 | 0.089 | 0.052 | 0.043 | 0.222 | 0.153 | 0.032 | 0.026 | 0.137 | 0.137 | -0.046 | -0.046 |
Income Tax Expense
| 0.067 | 0.067 | 0.225 | 0.225 | -0.071 | 0.036 | 0.416 | 0.065 | -0.037 | 0.005 | 0.151 | 0.099 | 0.029 | 0.014 | 0.571 | 0.234 | 0.121 | 0.061 | 0.326 | 0.163 | 0.083 | 0.042 | 0.199 | 0.199 | 0 | 0 |
Net Income
| -1.207 | -1.207 | -0.927 | -0.927 | -3.249 | -1.625 | 1.105 | 0.109 | 0.139 | 0.134 | 1.405 | 0.766 | 0.262 | 0.131 | 1.356 | 0.33 | 0.281 | 0.141 | 1.555 | 0.778 | 0.141 | 0.071 | 0.464 | 0.464 | -0.163 | -0.163 |
Net Income Ratio
| -0.177 | -0.177 | -0.121 | -0.121 | -0.268 | -0.242 | 0.077 | 0.016 | 0.013 | 0.022 | 0.12 | 0.133 | 0.029 | 0.023 | 0.136 | 0.053 | 0.036 | 0.03 | 0.184 | 0.126 | 0.02 | 0.017 | 0.096 | 0.096 | -0.046 | -0.046 |
EPS
| -0.11 | -0.11 | -0.11 | -0.11 | -0.38 | -0.19 | 0.13 | 0.013 | 0.018 | 0 | 0.18 | 0.097 | 0.037 | 0 | 0.19 | 0.046 | 0.039 | 0 | 0.22 | 0 | 0.14 | 0.071 | 0.46 | 0 | 0 | 0 |
EPS Diluted
| -0.11 | -0.11 | -0.11 | -0.11 | -0.38 | -0.19 | 0.013 | 0.013 | 0.018 | 0 | 0.18 | 0.097 | 0.037 | 0 | 0.19 | 0.046 | 0.039 | 0 | 0.22 | 0 | 0.14 | 0.071 | 0.46 | 0 | 0 | 0 |
EBITDA
| -0.838 | -0.838 | -1.16 | -1.16 | -0.843 | -1.082 | 5.029 | 0.123 | 1.065 | 0.102 | 3.262 | 0.677 | 1.374 | 0.201 | 2.947 | 0.922 | 1.135 | 0.34 | 3.272 | 1.053 | 1.252 | 0.266 | 0.777 | 0.777 | -0.045 | -0.045 |
EBITDA Ratio
| -0.123 | -0.123 | -0.152 | -0.152 | -0.069 | -0.161 | 0.349 | 0.018 | 0.096 | 0.017 | 0.278 | 0.117 | 0.15 | 0.035 | 0.295 | 0.147 | 0.147 | 0.072 | 0.386 | 0.171 | 0.178 | 0.062 | 0.16 | 0.16 | -0.013 | -0.013 |