Dover Corporation
NYSE:DOV
191.18 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 328.752 | 929.954 | 398.561 | 283.798 | 285.777 | 272.426 | 380.868 | 306.002 | 515.371 | 289.984 | 385.504 | 739.144 | 601.359 | 536.512 | 513.075 | 427.501 | 649.032 | 508.907 | 397.253 | 340.532 | 321.326 | 243.014 | 396.221 | 209.277 | 242.814 | 367.222 | 753.964 | 322.039 | 301.588 | 415.53 | 349.146 | 514.755 | 255.14 | 243.72 | 362.185 | 662.673 | 595.168 | 538.486 | 681.581 | 706.234 | 547.388 | 486.039 | 803.882 | 739.824 | 605.95 | 571.359 | 800.076 | 794.099 | 785.965 | 899.976 | 1,206.755 | 917.024 | 1,397.419 | 1,378.119 | 1,187.361 | 866 | 739 | 690.295 | 714.365 | 597.504 | 693.56 | 500.31 | 547.409 | 575.932 | 742.612 | 635.69 | 602.412 | 446.023 | 409.863 | 444.354 | 373.616 | 339.173 | 271.794 | 290.347 | 191.15 | 323.242 | 399.671 | 411.83 | 357.606 | 306.643 | 370.696 | 422.533 | 370.379 | 404.379 | 306.905 | 294.193 | 294.448 | 174.331 | 116.417 | 165.648 | 175.865 | 221.781 | 360.03 | 169.768 | 181.399 | 210.86 | 135.711 | 120.875 | 138 | 174.6 | 230.7 | 519.9 | 96.8 | 92.3 | 99.8 | 106.3 | 124.8 | 155.6 | 134.9 | 113.4 | 200 | 126.8 | 108.7 | 106.8 | 121.7 | 93.2 | 80.6 | 84.8 | 90.3 | 94 | 84.1 | 57.6 | 63.7 | 67.2 | 125.2 | 76.3 | 71.6 | 75.6 | 98.1 | 74.6 | 81.8 | 68.3 | 34.1 | 85.3 | 108.9 | 148.4 | 118.2 | 133.2 | 135.4 | 84.2 | 84.5 | 191.2 | 170.1 | 184.5 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.734 | 215 | 235 | 321.709 | 223.809 | 332 | 142.544 | 262.64 | 279.46 | 219.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.539 | 0.511 | 0.301 | 0.444 | 0.635 | 0.997 | 0.521 | 1.18 | 1.812 | 5.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 328.752 | 929.954 | 398.561 | 283.798 | 285.777 | 272.426 | 380.868 | 306.002 | 515.371 | 289.984 | 385.504 | 739.144 | 601.359 | 536.512 | 513.075 | 427.501 | 649.032 | 508.907 | 397.253 | 340.532 | 321.326 | 243.014 | 396.221 | 209.277 | 242.814 | 367.222 | 753.964 | 322.039 | 301.588 | 415.53 | 349.146 | 514.755 | 255.14 | 243.72 | 362.185 | 662.673 | 595.168 | 538.486 | 681.581 | 706.234 | 547.388 | 486.039 | 803.882 | 739.824 | 605.95 | 571.359 | 800.076 | 794.099 | 785.965 | 899.976 | 1,206.755 | 917.024 | 1,397.419 | 1,378.119 | 1,309.095 | 1,081 | 974 | 1,012.004 | 938.174 | 929.504 | 836.104 | 762.95 | 826.869 | 795.291 | 742.612 | 635.69 | 602.412 | 446.023 | 409.863 | 444.354 | 373.616 | 339.173 | 271.794 | 290.347 | 191.15 | 323.242 | 399.671 | 411.83 | 357.606 | 306.643 | 370.696 | 422.533 | 370.379 | 404.379 | 306.905 | 294.732 | 294.959 | 174.632 | 116.861 | 166.283 | 176.862 | 222.302 | 361.21 | 171.58 | 186.74 | 210.86 | 135.711 | 120.875 | 138 | 174.6 | 230.7 | 519.9 | 96.8 | 92.3 | 99.8 | 106.3 | 124.8 | 155.6 | 134.9 | 113.4 | 200 | 126.8 | 108.7 | 106.8 | 121.7 | 93.2 | 80.6 | 84.8 | 90.3 | 94 | 84.1 | 57.6 | 63.7 | 67.2 | 125.2 | 76.3 | 71.6 | 75.6 | 98.1 | 74.6 | 81.8 | 68.3 | 34.1 | 85.3 | 108.9 | 148.4 | 118.2 | 133.2 | 135.4 | 84.2 | 84.5 | 191.2 | 170.1 | 184.5 |
| Net Receivables
| 1,577.232 | 1,544.482 | 1,432.04 | 1,548.675 | 1,561.162 | 1,460.97 | 1,516.871 | 1,497.062 | 1,514.455 | 1,446.67 | 1,347.514 | 1,351.144 | 1,329.051 | 1,240.516 | 1,137.223 | 1,203.429 | 1,142.583 | 1,222.154 | 1,217.19 | 1,269.15 | 1,288.755 | 1,272.053 | 1,231.859 | 1,283.775 | 1,281.26 | 1,414.941 | 1,385.567 | 1,446.556 | 1,395.745 | 1,299.427 | 1,265.201 | 1,199.137 | 1,180.146 | 1,167.313 | 1,120.49 | 1,193.844 | 1,149.414 | 1,133.213 | 1,186.746 | 1,338.586 | 1,303.431 | 1,238.368 | 1,359.101 | 1,437.513 | 1,398.829 | 1,309.446 | 1,225.898 | 1,412.311 | 1,320.245 | 1,273.69 | 1,190.265 | 1,339.826 | 1,323.47 | 1,213.348 | 1,087.704 | 1,182 | 1,076 | 990.405 | 878.754 | 935.948 | 872.193 | 872.998 | 1,013.174 | 1,194.472 | 1,237.237 | 1,151.301 | 1,097.697 | 1,172.081 | 1,119.522 | 1,106.14 | 1,056.828 | 1,037.855 | 1,001.246 | 1,066.922 | 991.512 | 1,024.758 | 970.425 | 964.565 | 912.688 | 931.919 | 891.226 | 801.28 | 747.567 | 778.096 | 731.151 | 689.641 | 669.885 | 746.709 | 733.969 | 704.472 | 675.233 | 762.885 | 769.302 | 864.052 | 903.177 | 936.13 | 901.596 | 841.743 | 750.9 | 749 | 669.5 | 611.7 | 575.6 | 852.9 | 844.7 | 804.7 | 818.3 | 826 | 835.1 | 717.6 | 715.5 | 690 | 684.1 | 685.2 | 706.9 | 661.4 | 664.3 | 601.8 | 576.6 | 553.4 | 515.7 | 489.8 | 475.2 | 455.8 | 394.4 | 386 | 389.3 | 389.5 | 383 | 371.1 | 368 | 368 | 389.1 | 398.8 | 389.3 | 407.2 | 396.7 | 375.5 | 389.2 | 374.5 | 363.8 | 283.9 | 259.4 | 265.4 |
| Inventory
| 1,238.806 | 1,245.661 | 1,225.452 | 1,279.781 | 1,396.26 | 1,405.416 | 1,366.608 | 1,407.797 | 1,381.607 | 1,322.347 | 1,191.095 | 1,055.831 | 977.831 | 900.607 | 835.804 | 838.539 | 885.972 | 852.075 | 806.141 | 816.563 | 849.266 | 828.298 | 748.796 | 803.981 | 764.053 | 972.893 | 878.635 | 982.196 | 962.07 | 942.176 | 870.487 | 828.286 | 833.907 | 849.83 | 802.895 | 810.715 | 844.355 | 861.952 | 863.737 | 908.048 | 890.606 | 840.49 | 926.998 | 949.618 | 917.217 | 905.952 | 872.841 | 923.389 | 921.04 | 880.443 | 803.346 | 848.934 | 882.512 | 845.23 | 714.11 | 725 | 672 | 619.528 | 570.858 | 567.322 | 592.16 | 617.568 | 636.121 | 695.922 | 709.097 | 711.746 | 681.6 | 719.729 | 740.728 | 742.444 | 709.647 | 713.009 | 634.895 | 705.672 | 682.393 | 746.065 | 795.032 | 813.254 | 775.741 | 756.601 | 720.476 | 666.938 | 639.339 | 630.199 | 641.872 | 613.236 | 595.071 | 629.045 | 646.472 | 651.486 | 660.601 | 744.495 | 784.444 | 794.056 | 783.2 | 768.887 | 715.837 | 705.122 | 639.4 | 612.9 | 607.2 | 607.5 | 559.3 | 664.9 | 653.3 | 610 | 562.8 | 544.3 | 527.1 | 523.7 | 499.9 | 511 | 521.3 | 523.3 | 479.3 | 440.4 | 424.9 | 389.3 | 364.6 | 355.1 | 348.1 | 320.1 | 294.3 | 285.7 | 247.9 | 263.2 | 250.2 | 242.2 | 233.5 | 231 | 227.3 | 231.8 | 240.4 | 252.5 | 246.3 | 228.3 | 240.4 | 237.8 | 236.5 | 252.4 | 272.4 | 232.9 | 195.8 | 201.8 |
| Other Current Assets
| 121.179 | 189.844 | 141.538 | 154.076 | 171.478 | 177.038 | 159.118 | 166.184 | 179.563 | 173.483 | 137.596 | 153.296 | 151.291 | 137.45 | 133.085 | 135.515 | 121.858 | 122.864 | 127.846 | 159.747 | 163.904 | 141.891 | 126.878 | 162.016 | 159.601 | 196.943 | 188.954 | 117.98 | 100.181 | 104.786 | 104.357 | 119.419 | 110.563 | 84.893 | 135.209 | 84.224 | 80.964 | 72.222 | 101.482 | 105.299 | 101.365 | 74.596 | 75.55 | 69.857 | 63.076 | 65.898 | 79.094 | 147.308 | 178.064 | 184.66 | 196.764 | 186.964 | 150.014 | 154.62 | 150.962 | 115 | 124 | 133.765 | 134.921 | 156.794 | 179.861 | 162.398 | 138.021 | 141.168 | 0.001 | 154.528 | 162.529 | 157.441 | 162.4 | 158.333 | 131.415 | 132.465 | 114.391 | 126.15 | 110.87 | 125.169 | 126.68 | 117.283 | 103.912 | 113.232 | 101.688 | 102.951 | 92.355 | 269.076 | 111.881 | 109.445 | 98.086 | 179.69 | 149.772 | 146.559 | 142.232 | 104.742 | 106.888 | 109.988 | 101.732 | 96.43 | 94.835 | 92.676 | 83.3 | 81.9 | 80.3 | 80.2 | 72.8 | 67.4 | 65.4 | 89.6 | 85.4 | 82 | 78.4 | 77.3 | 74.4 | 83.1 | 83.6 | 80.4 | 76.5 | 119.2 | 113.8 | 110.7 | 101.6 | 95.2 | 93.5 | 91.9 | 70.4 | 66.9 | 67 | 65.6 | 62.9 | 69.6 | 66.8 | 79.6 | 79.3 | 73.5 | 70.1 | 63 | 70.2 | 68.2 | 65.4 | 63 | 62 | 43.4 | 18.1 | 13.7 | 6.2 | 5.4 |
| Total Current Assets
| 3,265.969 | 3,909.941 | 3,390.235 | 3,456.878 | 3,414.677 | 3,315.85 | 3,423.465 | 3,377.045 | 3,590.996 | 3,232.484 | 3,061.709 | 3,299.415 | 3,059.532 | 2,815.085 | 2,619.187 | 2,604.984 | 2,799.445 | 2,706 | 2,548.43 | 2,585.992 | 2,623.251 | 2,529.466 | 2,503.754 | 2,459.049 | 2,447.728 | 2,951.999 | 3,207.12 | 2,868.771 | 2,759.584 | 2,761.919 | 2,589.191 | 2,738.967 | 2,379.756 | 2,345.756 | 2,420.779 | 2,814.829 | 2,737.125 | 2,671.551 | 2,896.822 | 3,116.331 | 2,903.529 | 2,701.709 | 3,240.162 | 3,263.17 | 3,048.885 | 2,919.863 | 3,027.844 | 3,277.107 | 3,205.314 | 3,238.769 | 3,397.13 | 3,292.748 | 3,753.415 | 3,591.317 | 3,261.871 | 3,103 | 2,846 | 2,755.702 | 2,522.707 | 2,589.568 | 2,480.318 | 2,415.914 | 2,614.185 | 2,826.853 | 2,836.099 | 2,653.265 | 2,544.238 | 2,495.274 | 2,432.513 | 2,451.271 | 2,271.506 | 2,222.502 | 2,022.326 | 2,189.091 | 1,975.925 | 2,219.234 | 2,291.808 | 2,306.932 | 2,149.947 | 2,108.395 | 2,084.086 | 1,993.702 | 1,849.64 | 2,081.75 | 1,791.809 | 1,707.054 | 1,658.001 | 1,730.076 | 1,647.074 | 1,668.8 | 1,654.928 | 1,834.424 | 2,021.844 | 1,939.676 | 1,974.849 | 2,012.307 | 1,847.979 | 1,760.416 | 1,611.6 | 1,618.4 | 1,587.7 | 1,819.3 | 1,304.5 | 1,677.5 | 1,663.2 | 1,610.6 | 1,591.3 | 1,607.9 | 1,575.5 | 1,432 | 1,489.8 | 1,410.9 | 1,397.7 | 1,395.7 | 1,384.4 | 1,314.2 | 1,283.6 | 1,186.6 | 1,133.1 | 1,097.7 | 1,041.4 | 959.4 | 903.6 | 875.6 | 834.5 | 791.1 | 774 | 776.9 | 781.4 | 756.3 | 756.4 | 741.6 | 733.7 | 799.6 | 814.7 | 852.1 | 820.7 | 809.5 | 823.1 | 754.5 | 738.8 | 721.7 | 631.5 | 657.1 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,025.444 | 1,024.338 | 1,031.816 | 992.157 | 1,016.206 | 1,011.707 | 1,004.825 | 958.894 | 963.78 | 960.13 | 957.31 | 906.268 | 895.551 | 881.131 | 897.326 | 879.62 | 858.274 | 841.813 | 842.318 | 820.582 | 815.003 | 797.682 | 806.497 | 806.737 | 805.009 | 1,030.645 | 999.772 | 1,012.765 | 978.621 | 946.376 | 945.67 | 839.43 | 853.584 | 858.984 | 854.269 | 824.032 | 827.908 | 821.736 | 837.069 | 818.73 | 821.589 | 817.818 | 1,182.982 | 1,148.784 | 1,137.645 | 1,141.477 | 1,167.052 | 1,113.918 | 1,086.151 | 1,068.946 | 1,000.87 | 992.641 | 936.797 | 905.649 | 847.189 | 840 | 820 | 822.636 | 828.922 | 843.313 | 849.466 | 850.597 | 872.134 | 896.327 | 913.079 | 901.827 | 885.145 | 859.386 | 887.849 | 867.356 | 856.799 | 805.82 | 752.67 | 811.077 | 816.679 | 806.54 | 741.552 | 750.119 | 756.68 | 750.023 | 701.914 | 701.476 | 717.875 | 700.107 | 707.379 | 695.896 | 704.922 | 722.182 | 736.208 | 740.347 | 761.361 | 775.055 | 769.207 | 787.458 | 755.548 | 706.684 | 673.074 | 651.514 | 646.5 | 596.6 | 588.6 | 587.6 | 572 | 634.1 | 623.7 | 586.7 | 570.6 | 541.4 | 519.6 | 509.1 | 494.9 | 453.8 | 446.2 | 442.9 | 423.9 | 392.2 | 377 | 358.8 | 342.7 | 331.3 | 309.9 | 285.1 | 283.4 | 278.7 | 235.3 | 253.4 | 251.3 | 252 | 251.5 | 245.4 | 251.1 | 254.6 | 268.1 | 274.3 | 268.4 | 265 | 266.8 | 269.1 | 272.2 | 267.8 | 268.1 | 212.9 | 203.5 | 186.1 |
| Goodwill
| 4,950.93 | 4,959.533 | 4,881.687 | 4,607.123 | 4,698.604 | 4,680.713 | 4,669.494 | 4,532.333 | 4,481.451 | 4,526.137 | 4,558.822 | 4,153.846 | 4,126.691 | 4,046.552 | 4,072.542 | 3,966.89 | 3,919.851 | 3,860.817 | 3,783.347 | 3,760.428 | 3,795.588 | 3,777.277 | 3,677.328 | 3,719.598 | 3,715.365 | 4,682.939 | 4,591.912 | 4,633.749 | 4,564.266 | 4,508.72 | 4,562.677 | 4,039.935 | 4,034.499 | 4,034.62 | 3,737.389 | 3,441.78 | 3,455.814 | 3,464.041 | 3,491.557 | 3,446.317 | 3,350.687 | 3,329.435 | 4,242.909 | 4,158.71 | 4,106.345 | 4,081.545 | 4,094.65 | 4,047.293 | 4,021.133 | 3,959.772 | 3,787.117 | 3,879.334 | 3,616.805 | 3,616.161 | 3,368.033 | 3,339 | 3,314 | 3,319.833 | 3,350.217 | 3,274.053 | 3,256.503 | 3,245.293 | 3,255.566 | 3,320.024 | 3,322.561 | 3,315.706 | 3,293.986 | 3,265.621 | 3,277.806 | 3,274.103 | 3,201.983 | 2,793.004 | 2,644.787 | 2,690.713 | 2,712.623 | 2,915.673 | 2,148.355 | 2,209.913 | 0 | 2,013.544 | 1,878.989 | 1,836.15 | 0 | 0 | 0 | 0 | 1,654.883 | 0 | 0 | 1,628.687 | 1,946.423 | 1,904.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,481.891 | 1,525.35 | 1,483.913 | 1,235.643 | 1,274.179 | 1,301.696 | 1,333.735 | 1,313.001 | 1,294.626 | 1,311.688 | 1,359.522 | 1,036.085 | 1,049.109 | 1,040.057 | 1,083.772 | 1,065.815 | 1,084.834 | 1,096.14 | 1,055.014 | 1,080.13 | 1,129.352 | 1,149.136 | 1,134.256 | 1,195.85 | 1,228.605 | 1,609.728 | 1,609.927 | 1,741.13 | 1,757.675 | 1,782.107 | 1,802.923 | 1,475.757 | 1,499.894 | 1,543.397 | 1,413.223 | 1,230.312 | 1,276.018 | 1,309.135 | 1,369.52 | 1,327.232 | 1,279.558 | 1,312.466 | 1,612.487 | 1,552.751 | 1,564.006 | 1,574.664 | 1,645.42 | 1,344.594 | 1,370.81 | 1,307.281 | 1,207.084 | 1,214.787 | 1,038.658 | 1,068.617 | 907.523 | 902 | 908 | 935.998 | 950.748 | 899.03 | 917.063 | 926.812 | 952.409 | 1,003.672 | 1,045.247 | 1,064.017 | 1,070.574 | 1,041.337 | 1,043.521 | 1,071.048 | 1,065.382 | 902.745 | 737.038 | 3,451.847 | 3,486.613 | 3,485.505 | 2,685.239 | 2,733.618 | 2,679.057 | 2,402.684 | 2,255.993 | 2,177.442 | 2,194.029 | 1,881.957 | 1,885.681 | 1,862.573 | 202.836 | 1,846.849 | 1,847.73 | 188.868 | 173.194 | 245.701 | 2,111.096 | 2,098.145 | 2,078.639 | 1,945.135 | 1,926.916 | 1,927.271 | 1,820.7 | 1,664.2 | 1,647.1 | 1,555.3 | 1,446.2 | 1,484 | 1,478.7 | 1,162.1 | 1,078.7 | 1,023.6 | 975.8 | 981.4 | 973.4 | 832.6 | 834.5 | 855.1 | 821.4 | 823.3 | 607.7 | 584.5 | 574.8 | 628.7 | 610.9 | 570.6 | 545.4 | 495.3 | 352.4 | 347.4 | 358.9 | 360.6 | 344.5 | 291 | 300.1 | 303.3 | 312.4 | 317.9 | 345.6 | 260 | 272.8 | 274.7 | 279.6 | 286.5 | 304.7 | 204.4 | 184.6 | 165.7 |
| Goodwill and Intangible Assets
| 6,432.821 | 6,484.883 | 6,365.6 | 5,842.766 | 5,972.783 | 5,982.409 | 6,003.229 | 5,845.334 | 5,776.077 | 5,837.825 | 5,918.344 | 5,189.931 | 5,175.8 | 5,086.609 | 5,156.314 | 5,032.705 | 5,004.685 | 4,956.957 | 4,838.361 | 4,840.558 | 4,924.94 | 4,926.413 | 4,811.584 | 4,915.448 | 4,943.97 | 6,292.667 | 6,201.839 | 6,374.879 | 6,321.941 | 6,290.827 | 6,365.6 | 5,515.692 | 5,534.393 | 5,578.017 | 5,150.612 | 4,672.092 | 4,731.832 | 4,773.176 | 4,861.077 | 4,773.549 | 4,630.245 | 4,641.901 | 5,855.396 | 5,711.461 | 5,670.351 | 5,656.209 | 5,740.07 | 5,391.887 | 5,391.943 | 5,267.053 | 4,994.201 | 5,094.121 | 4,655.463 | 4,684.778 | 4,275.556 | 4,241 | 4,222 | 4,255.831 | 4,300.965 | 4,173.083 | 4,173.566 | 4,172.105 | 4,207.975 | 4,323.696 | 4,367.808 | 4,379.723 | 4,364.56 | 4,306.958 | 4,321.327 | 4,345.151 | 4,267.365 | 3,695.749 | 3,381.825 | 3,451.847 | 3,486.613 | 3,485.505 | 2,685.239 | 2,733.618 | 2,679.057 | 2,402.684 | 2,255.993 | 2,177.442 | 2,194.029 | 1,881.957 | 1,885.681 | 1,862.573 | 1,857.719 | 1,846.849 | 1,847.73 | 1,817.555 | 2,119.617 | 2,150.524 | 2,111.096 | 2,098.145 | 2,078.639 | 1,945.135 | 1,926.916 | 1,927.271 | 1,820.7 | 1,664.2 | 1,647.1 | 1,555.3 | 1,446.2 | 1,484 | 1,478.7 | 1,162.1 | 1,078.7 | 1,023.6 | 975.8 | 981.4 | 973.4 | 832.6 | 834.5 | 855.1 | 821.4 | 823.3 | 607.7 | 584.5 | 574.8 | 628.7 | 610.9 | 570.6 | 545.4 | 495.3 | 352.4 | 347.4 | 358.9 | 360.6 | 344.5 | 291 | 300.1 | 303.3 | 312.4 | 317.9 | 345.6 | 260 | 272.8 | 274.7 | 279.6 | 286.5 | 304.7 | 204.4 | 184.6 | 165.7 |
| Long Term Investments
| -334.806 | -349.212 | -110.405 | -341.773 | -340.554 | 0 | -35.69 | 0 | 0 | -369.107 | -945.044 | -321.61 | -311.496 | -314.165 | 0 | -304.688 | -319.396 | -338.586 | 0 | -333.886 | -336.989 | -349.428 | 0 | -330.888 | -336.147 | -438.016 | 0 | -610.495 | -630.079 | -643.363 | 0 | -586.408 | -593.776 | -603.496 | 0 | -63.373 | -67.224 | -65.678 | 0 | -58.164 | -60.739 | -62.216 | 0 | -66.358 | -63.813 | -67.208 | 0 | 83.451 | 77.88 | -38.4 | 0 | 38.258 | 35.268 | 31.188 | 0 | 0 | 0 | 38.179 | 0 | 36.512 | 38.064 | 25.72 | 0 | -67.595 | -67.325 | -76.734 | 0 | 0 | -76.993 | -72.454 | 0 | -63.404 | -54.773 | -58.976 | 0 | -125.169 | -126.68 | -117.283 | 0 | -113.232 | -101.688 | -102.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 334.806 | 349.212 | 110.405 | 341.773 | 340.554 | 358.831 | 35.69 | 389.133 | 366.498 | 369.107 | 945.044 | 321.61 | 311.496 | 314.165 | 0 | 304.688 | 319.396 | 338.586 | 0 | 333.886 | 336.989 | 349.428 | 0 | 330.888 | 336.147 | 438.016 | 0 | 610.495 | 630.079 | 643.363 | 0 | 586.408 | 593.776 | 603.496 | 0 | 63.373 | 67.224 | 65.678 | 0 | 58.164 | 60.739 | 62.216 | 0 | 66.358 | 63.813 | 67.208 | 0 | 40.297 | 40.089 | 38.4 | 0 | 72.136 | 78.505 | 81.317 | 0 | 349 | 275 | 74.186 | 0 | 77.581 | 74.015 | 78.115 | 0 | 67.595 | 67.325 | 76.734 | 0 | 0 | 76.993 | 72.454 | 0 | 63.404 | 54.773 | 58.976 | 0 | 125.169 | 126.68 | 117.283 | 0 | 113.232 | 101.688 | 102.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 567.526 | 567.871 | 560.862 | 480.304 | 497.92 | 135.848 | 465 | 81.935 | 110.07 | 470.608 | 466.264 | 507.369 | 499.117 | 488.068 | 479.247 | 468.662 | 451.729 | 439.483 | 440.368 | 422.169 | 412.856 | 404.35 | 243.936 | 280.536 | 276.463 | 267.729 | 248.922 | 236.975 | 232.277 | 239.186 | 215.53 | 204.194 | 211.359 | 198.138 | 194.103 | 167.867 | 169.952 | 380.242 | 495.417 | 250.576 | 439.711 | 502.962 | 483.189 | 541.715 | 492.375 | 517.365 | 508.977 | 3.485 | 3.028 | 123.811 | 109.249 | 23.132 | 22.59 | 65.894 | 178.278 | -179 | -80 | 80.367 | 229.809 | 52.254 | 55.025 | 54.382 | 173.01 | 269.606 | 269.775 | 268.63 | 275.827 | 287.445 | 166.128 | 183.558 | 230.988 | 600.67 | 703.372 | 302.079 | 293.815 | 293.516 | 213.924 | 215.507 | 206.495 | 258.961 | 333.712 | 385.186 | 372.208 | 263.976 | 217.017 | 215.077 | 216.743 | 66.734 | 84.946 | 75.521 | 66.296 | 68.099 | 101.954 | 93.849 | 83.08 | 127.199 | 114.117 | 64.165 | 53.1 | 51.1 | 32.9 | 32.9 | 304.6 | 52.5 | 68.8 | 38.8 | 36.9 | 71.7 | 55 | 37.1 | 35.3 | 35.6 | 40.5 | 30 | 37 | 28 | 55.7 | 20.4 | 20 | 38.2 | 60.8 | 98.4 | 41.3 | 40.2 | 40.4 | 51.4 | 41.9 | 40.4 | 47 | 121.1 | 49 | 55.8 | 47.2 | 38.9 | 39.7 | 41.8 | 34.6 | 31.7 | 31.5 | 31.5 | 54 | 11.2 | 10.2 | 8.1 |
| Total Non-Current Assets
| 8,025.791 | 8,077.092 | 7,958.278 | 7,315.227 | 7,486.909 | 7,488.795 | 7,473.054 | 7,275.296 | 7,216.425 | 7,268.563 | 7,341.918 | 6,603.568 | 6,570.468 | 6,455.808 | 6,532.887 | 6,380.987 | 6,314.688 | 6,238.253 | 6,121.047 | 6,083.309 | 6,152.799 | 6,128.445 | 5,862.017 | 6,002.721 | 6,025.442 | 7,591.041 | 7,450.533 | 7,624.619 | 7,532.839 | 7,476.389 | 7,526.8 | 6,559.316 | 6,599.336 | 6,635.139 | 6,198.984 | 5,663.991 | 5,729.692 | 5,975.154 | 6,193.563 | 5,842.855 | 5,891.545 | 5,962.681 | 7,521.567 | 7,401.96 | 7,300.371 | 7,315.051 | 7,416.099 | 6,633.038 | 6,599.091 | 6,459.81 | 6,104.32 | 6,220.288 | 5,728.623 | 5,768.826 | 5,301.023 | 5,251 | 5,237 | 5,271.199 | 5,359.696 | 5,182.743 | 5,190.136 | 5,180.919 | 5,253.119 | 5,489.629 | 5,550.662 | 5,550.18 | 5,525.532 | 5,453.789 | 5,375.304 | 5,396.065 | 5,355.152 | 5,102.239 | 4,837.867 | 4,565.003 | 4,597.107 | 4,585.561 | 3,640.715 | 3,699.244 | 3,642.232 | 3,411.668 | 3,291.619 | 3,264.104 | 3,284.112 | 2,846.04 | 2,810.077 | 2,773.546 | 2,779.384 | 2,635.765 | 2,668.884 | 2,633.423 | 2,947.274 | 2,993.678 | 2,982.257 | 2,979.452 | 2,917.267 | 2,779.018 | 2,714.107 | 2,642.95 | 2,520.3 | 2,311.9 | 2,268.6 | 2,175.8 | 2,322.8 | 2,170.6 | 2,171.2 | 1,787.6 | 1,686.2 | 1,636.7 | 1,550.4 | 1,527.6 | 1,503.6 | 1,322 | 1,321.2 | 1,328 | 1,282.3 | 1,243.5 | 1,040.4 | 963.7 | 937.5 | 998.2 | 981.6 | 954.1 | 870.1 | 814.2 | 628.1 | 652.2 | 652.1 | 653 | 643 | 657.5 | 600.2 | 613.7 | 627.7 | 631.1 | 653.7 | 566.8 | 574.2 | 575.5 | 583.3 | 585.8 | 626.8 | 428.5 | 398.3 | 359.9 |
| Total Assets
| 11,291.76 | 11,987.033 | 11,348.513 | 10,772.105 | 10,901.586 | 10,804.645 | 10,896.519 | 10,652.341 | 10,807.421 | 10,501.047 | 10,403.627 | 9,902.983 | 9,630 | 9,270.893 | 9,152.074 | 8,985.971 | 9,114.133 | 8,944.253 | 8,669.477 | 8,669.301 | 8,776.05 | 8,657.911 | 8,365.771 | 8,461.77 | 8,473.17 | 10,543.04 | 10,657.653 | 10,493.39 | 10,292.423 | 10,238.308 | 10,115.991 | 9,298.283 | 8,979.092 | 8,980.895 | 8,619.763 | 8,478.82 | 8,466.817 | 8,646.705 | 9,090.385 | 8,959.186 | 8,795.074 | 8,664.39 | 10,761.729 | 10,665.13 | 10,349.256 | 10,234.914 | 10,443.943 | 9,910.145 | 9,804.405 | 9,698.579 | 9,501.45 | 9,513.036 | 9,482.038 | 9,360.143 | 8,562.894 | 8,354 | 8,083 | 8,026.901 | 7,882.403 | 7,772.311 | 7,670.454 | 7,596.833 | 7,867.304 | 8,316.482 | 8,386.761 | 8,203.445 | 8,069.77 | 7,949.063 | 7,807.817 | 7,847.336 | 7,626.658 | 7,324.741 | 6,860.193 | 6,754.094 | 6,573.032 | 6,804.795 | 5,932.523 | 6,006.176 | 5,792.179 | 5,520.063 | 5,375.705 | 5,257.806 | 5,133.752 | 4,927.79 | 4,601.886 | 4,480.6 | 4,437.385 | 4,365.841 | 4,315.958 | 4,302.223 | 4,602.202 | 4,828.102 | 5,004.101 | 4,919.128 | 4,892.116 | 4,791.325 | 4,562.086 | 4,403.366 | 4,131.9 | 3,930.3 | 3,856.3 | 3,995.1 | 3,627.3 | 3,848.1 | 3,834.4 | 3,398.2 | 3,277.5 | 3,244.6 | 3,125.9 | 2,959.6 | 2,993.4 | 2,732.9 | 2,718.9 | 2,723.7 | 2,666.7 | 2,557.7 | 2,324 | 2,150.3 | 2,070.6 | 2,095.9 | 2,023 | 1,913.5 | 1,773.7 | 1,689.8 | 1,462.6 | 1,443.3 | 1,426.1 | 1,429.9 | 1,424.4 | 1,413.8 | 1,356.6 | 1,355.3 | 1,361.4 | 1,430.7 | 1,468.4 | 1,418.9 | 1,394.9 | 1,385 | 1,406.4 | 1,340.3 | 1,365.6 | 1,150.2 | 1,029.8 | 1,017 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 974.317 | 969.763 | 958.542 | 970.671 | 1,028.928 | 1,039.162 | 1,068.144 | 1,143.253 | 1,200.612 | 1,136.553 | 1,073.568 | 1,047.824 | 1,006.557 | 911.074 | 853.942 | 899.814 | 912.588 | 947.006 | 983.293 | 952.708 | 960.432 | 952.162 | 969.531 | 948.64 | 938.425 | 997.704 | 979.446 | 976.257 | 954.115 | 880.755 | 830.318 | 748.799 | 723.693 | 706.191 | 650.88 | 622.807 | 606.346 | 584.1 | 615.332 | 649.805 | 625.513 | 607.616 | 692.565 | 677.994 | 664.058 | 648.409 | 651.358 | 607.164 | 620.598 | 603.544 | 543.924 | 591.939 | 596.315 | 591.989 | 469.038 | 491 | 493 | 437.597 | 357.004 | 363.665 | 348.971 | 345.967 | 373.436 | 469.767 | 486.084 | 457.113 | 416.388 | 432.26 | 436.837 | 427.816 | 410.001 | 404.785 | 399.489 | 433.269 | 381.776 | 376.437 | 411.808 | 409.061 | 364.406 | 370.139 | 332.06 | 300.964 | 258.89 | 262.945 | 251.048 | 231.395 | 199.624 | 205.245 | 233.201 | 207.992 | 207.295 | 224.335 | 213.394 | 252.1 | 277.91 | 282.822 | 276.258 | 264.959 | 253.7 | 213.7 | 203 | 193.8 | 187.7 | 208.1 | 221.8 | 223.8 | 226.9 | 223 | 226 | 198.1 | 202.8 | 178.2 | 172.7 | 196.8 | 190.9 | 160.2 | 160.8 | 164 | 155.2 | 132.7 | 130.6 | 115.9 | 117.2 | 97.4 | 87.6 | 96.1 | 97.5 | 86.5 | 81.3 | 87.4 | 93 | 80.4 | 67.2 | 70 | 93.5 | 69.9 | 75.7 | 71.2 | 97.8 | 64.2 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 210.471 | 968.972 | 517.072 | 206.956 | 446.175 | 514.567 | 735.772 | 788.86 | 393.654 | 113.48 | 105.702 | 37.382 | 30.612 | 29.436 | 48.834 | 90.5 | 505 | 500 | 84.7 | 182.7 | 357.7 | 346.255 | 220.318 | 298.659 | 284.63 | 426.251 | 581.102 | 484.088 | 606.965 | 748.426 | 414.55 | 513.98 | 344.157 | 405.858 | 151.122 | 461.305 | 381.951 | 625.502 | 777.956 | 153.066 | 50.749 | 77.095 | 229.278 | 672.135 | 665.781 | 702.598 | 610.766 | 3.134 | 3.402 | 3.51 | 1.022 | 0.559 | 47.748 | 39.603 | 16.925 | 50.18 | 83.705 | 162.937 | 35.624 | 33.875 | 134.044 | 146.652 | 224.944 | 408.074 | 462.89 | 288.461 | 638.649 | 511.65 | 290.789 | 468.661 | 290.549 | 51.36 | 37.838 | 78.482 | 194.229 | 543.91 | 380.71 | 515.129 | 339.264 | 22.837 | 22.48 | 23.842 | 63.669 | 73.683 | 24.324 | 24.382 | 23.761 | 44.712 | 44.161 | 177.299 | 43.78 | 221.341 | 391.003 | 504.948 | 842.537 | 838.548 | 795.586 | 755.208 | 297.9 | 185.2 | 104.4 | 111.2 | 433.6 | 438.8 | 521.1 | 509.4 | 436.8 | 521.6 | 534.2 | 446.4 | 492.4 | 286.1 | 385 | 414.5 | 420 | 497.6 | 329.3 | 249.7 | 264.1 | 285.3 | 285.3 | 262.5 | 175.3 | 392.1 | 266.5 | 214.9 | 224.7 | 235.7 | 230.5 | 217.4 | 134.8 | 116.8 | 208.8 | 277.8 | 297.4 | 272 | 260.9 | 280.1 | 255.2 | 236.2 | 222.4 | 153.3 | 130.1 | 61.9 |
| Tax Payables
| 72.191 | 189.822 | 68.317 | 34.251 | 45.291 | 62.86 | 65.209 | 51.631 | 53.461 | 118.05 | 141.991 | 37.382 | 30.612 | 29.436 | 70.499 | 11.199 | 35.66 | 16.295 | 52.167 | 24.173 | 20.938 | 14.566 | 48.639 | 16.3 | 11.717 | 24.955 | 59.65 | 18.779 | 14.005 | 76.572 | 73.651 | 25.448 | 20.759 | 9.359 | 31.708 | 17.351 | 80.753 | 32.498 | 39.523 | 7.305 | 2.624 | 35.146 | 61.023 | 8.802 | 21.839 | 27.199 | 63.019 | 13.377 | 26.37 | 25.662 | 65.188 | 70.85 | 40.318 | 96.022 | 79.492 | 53.593 | 125.992 | 90.803 | 38.994 | 18.329 | 14.135 | 20.759 | 19.071 | 40.017 | 25.596 | 62.501 | 18.138 | 0 | 85.244 | 65.978 | 146.72 | 166.108 | 131.607 | 169.286 | 109.632 | 145.514 | 189.806 | 181.677 | 0 | 195.373 | 189.427 | 204.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 230.426 | 242.058 | 211.292 | 256.13 | 261.202 | 285.209 | 256.933 | 246.181 | 253.632 | 245.274 | 227.549 | 195.509 | 189.317 | 195.201 | 184.845 | 11.199 | 35.66 | 16.295 | 44.001 | 24.173 | 20.938 | 627.924 | 36.461 | 16.3 | 11.717 | 24.955 | 52.755 | 18.779 | 14.005 | 76.572 | 42 | 608.014 | 20.759 | 9.359 | 28.072 | 17.351 | 80.753 | 32.498 | 20.678 | 7.305 | 2.624 | 35.146 | 30.817 | 8.802 | 21.839 | 27.199 | 39.941 | 13.377 | 26.37 | 25.662 | 37.59 | 70.85 | 40.318 | 96.022 | 381.297 | 348.854 | 274.804 | 90.803 | 292.344 | 18.329 | 14.135 | 20.759 | 314.405 | 0 | 0 | 0 | 15.283 | 598.28 | 549.658 | 514.314 | 13.289 | 549.944 | 489.937 | 488.54 | 372.152 | 500.842 | 444.046 | 425.097 | 471.413 | 475.953 | 492.69 | 0 | 446.811 | 466.614 | 396.616 | 373.455 | 398.574 | 390.679 | 381.863 | 354.008 | 412.797 | 471.307 | 463.427 | 413.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 718.945 | 803.642 | 812.93 | 754.023 | 687.791 | 669.555 | 712.425 | 710.46 | 699.737 | 751.615 | 843.522 | 725.166 | 674.925 | 639.651 | 651.177 | 764.858 | 660.513 | 631.06 | 637.897 | 665.721 | 616.045 | 20.581 | 601.111 | 626.706 | 579.155 | 631.678 | 684.89 | 688.132 | 640.261 | 613.45 | 653.45 | 20.278 | 551.758 | 527.401 | 537.108 | 567.236 | 544.655 | 539.954 | 625.388 | 583.788 | 552.814 | 511.552 | 662.92 | 659.606 | 623.421 | 573.252 | 684.563 | 652.304 | 611.339 | 572.918 | 620.445 | 623.306 | 579.585 | 546.236 | 327.126 | 308.966 | 408.491 | 495.117 | 284.204 | 527.584 | 503.34 | 497.566 | 324.795 | 659.187 | 597.447 | 578.12 | 610.872 | 72.318 | 85.244 | 65.978 | 720.141 | 166.108 | 131.607 | 169.286 | 259.297 | 145.514 | 189.806 | 181.677 | 180.893 | 195.373 | 189.427 | 646.725 | 141.431 | 187.048 | 40.287 | 57.16 | 74.979 | 118.698 | 74.085 | 97.855 | 155.299 | 119.401 | 151.451 | 72.973 | 484.193 | 547.353 | 441.258 | 450.95 | 783.3 | 796.5 | 735.4 | 746.2 | 368.4 | 551.5 | 509.6 | 515.1 | 532.9 | 507.8 | 456.3 | 459.6 | 443.9 | 480.1 | 453.2 | 477.7 | 470.1 | 410.1 | 406.6 | 383.6 | 352.9 | 367.6 | 344.4 | 326.7 | 303.3 | 289.1 | 244.7 | 258.8 | 250.1 | 255.6 | 238.7 | 231.8 | 247.7 | 264.1 | 198.4 | 214.3 | 217 | 217.7 | 209.9 | 210 | 224.3 | 223.3 | 318.3 | 259.3 | 207.4 | 226.2 |
| Total Current Liabilities
| 2,134.159 | 2,984.435 | 2,499.836 | 2,187.78 | 2,424.096 | 2,508.493 | 2,773.274 | 2,888.754 | 2,547.635 | 2,246.922 | 2,250.341 | 2,005.881 | 1,901.411 | 1,775.362 | 1,738.798 | 1,766.371 | 2,113.761 | 2,094.361 | 1,749.891 | 1,825.302 | 1,955.115 | 1,946.922 | 1,827.421 | 1,890.305 | 1,813.927 | 2,080.588 | 2,298.193 | 2,167.256 | 2,215.346 | 2,319.203 | 1,940.318 | 1,891.071 | 1,640.367 | 1,648.809 | 1,367.182 | 1,668.699 | 1,613.705 | 1,782.054 | 2,039.354 | 1,393.964 | 1,231.7 | 1,231.409 | 1,615.58 | 2,018.537 | 1,975.099 | 1,951.458 | 1,986.628 | 1,275.979 | 1,261.709 | 1,205.634 | 1,202.981 | 1,286.654 | 1,263.966 | 1,273.85 | 1,194.386 | 1,199 | 1,260 | 1,186.454 | 969.176 | 943.453 | 1,000.49 | 1,010.944 | 1,237.58 | 1,537.028 | 1,546.421 | 1,323.694 | 1,681.192 | 1,614.508 | 1,362.528 | 1,476.769 | 1,433.98 | 1,172.197 | 1,058.871 | 1,169.577 | 1,207.454 | 1,566.703 | 1,426.37 | 1,530.964 | 1,355.976 | 1,064.302 | 1,036.657 | 971.531 | 910.801 | 990.29 | 712.275 | 686.392 | 696.938 | 759.334 | 733.31 | 837.154 | 819.171 | 1,036.384 | 1,219.275 | 1,243.627 | 1,604.64 | 1,668.723 | 1,513.102 | 1,471.117 | 1,334.9 | 1,195.4 | 1,042.8 | 1,051.2 | 989.7 | 1,198.4 | 1,252.5 | 1,248.3 | 1,196.6 | 1,252.4 | 1,216.5 | 1,104.1 | 1,139.1 | 944.4 | 1,010.9 | 1,089 | 1,081 | 1,067.9 | 896.7 | 797.3 | 772.2 | 785.6 | 760.3 | 705.1 | 595.8 | 778.6 | 598.8 | 569.8 | 572.3 | 577.8 | 550.5 | 536.6 | 475.5 | 461.3 | 474.4 | 562.1 | 607.9 | 559.6 | 546.5 | 561.3 | 577.3 | 523.7 | 540.7 | 412.6 | 337.5 | 288.1 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,960.914 | 2,973.485 | 3,164.742 | 2,944.747 | 2,976.573 | 2,961.362 | 2,942.513 | 2,842.662 | 2,936.124 | 2,981.922 | 3,018.714 | 3,060.184 | 3,083.246 | 3,063.374 | 3,108.829 | 3,047.216 | 3,000.87 | 2,963.018 | 2,985.716 | 2,908.729 | 2,946.493 | 2,940.967 | 2,943.66 | 2,981.923 | 2,974.94 | 3,032.003 | 2,986.702 | 2,985.048 | 2,925.472 | 2,887.962 | 3,206.637 | 2,613.761 | 2,607.066 | 2,610.642 | 2,617.342 | 2,224.943 | 2,225.063 | 2,217.874 | 2,253.041 | 2,570.257 | 2,596.344 | 2,602.334 | 2,599.201 | 2,190.156 | 2,189.811 | 2,189.521 | 2,189.35 | 2,192.162 | 2,191.75 | 2,191.757 | 2,186.23 | 2,186.472 | 2,186.238 | 2,185.991 | 1,790.886 | 1,790 | 1,791 | 1,825.196 | 1,825.26 | 1,826.989 | 1,844.741 | 1,861.407 | 1,860.729 | 1,861.175 | 1,879.492 | 1,896.015 | 1,452.003 | 1,454.455 | 1,465.674 | 1,480.914 | 1,480.491 | 1,491.203 | 1,343.704 | 1,343.794 | 1,344.173 | 1,339.883 | 751.651 | 755.443 | 753.063 | 1,000.059 | 1,001.109 | 1,006.051 | 1,003.915 | 1,006.033 | 1,001.739 | 1,031.006 | 1,030.299 | 1,030.109 | 1,034.688 | 1,032.172 | 1,033.243 | 1,038.649 | 1,032.999 | 1,033.292 | 631.846 | 629.294 | 630.018 | 634.295 | 608 | 609.4 | 606.7 | 609.2 | 610.1 | 611.3 | 611.4 | 261.6 | 262.6 | 257.1 | 254.9 | 255.1 | 253 | 257.6 | 254.6 | 255 | 255.6 | 252.2 | 256.1 | 253.3 | 253.6 | 260 | 258.7 | 252 | 252.1 | 1.7 | 1.1 | 1.1 | 1.2 | 5.1 | 5.4 | 5.5 | 6.3 | 18.9 | 22.1 | 22.1 | 21 | 23.8 | 24.5 | 24.7 | 26.7 | 28.4 | 27.8 | 26.6 | 33.2 | 73.5 |
| Deferred Revenue Non-Current
| 26.894 | 27.845 | 19.544 | 28.024 | 28.024 | 19.593 | 19.879 | 389.133 | 366.498 | 27.985 | 21.513 | 48.376 | 49.937 | 49.937 | 13.921 | 47.964 | 47.964 | 52 | 9.121 | 54.304 | 54.304 | 54.304 | 9.382 | 98.954 | 98.954 | 98.954 | 9.916 | 0 | 0 | 0 | 12.526 | 0 | 0 | 0 | 12.437 | 0 | 0 | 36.711 | 8.599 | 80.731 | 105.73 | 114.028 | 10.626 | 133.43 | 132.185 | 204.813 | 15.474 | 96.916 | 96.554 | 96.907 | 119.917 | 100.242 | 77.985 | 83.344 | 0 | -348.854 | -274.804 | 545.674 | 573.137 | 576.469 | 533.918 | 559.871 | 582.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 334.806 | 349.212 | 346.383 | 341.773 | 340.554 | 358.831 | 894.366 | 389.133 | 366.498 | 369.107 | 945.044 | 321.61 | 311.496 | 314.165 | 918.674 | 304.688 | 319.396 | 338.586 | 901.21 | 333.886 | 336.989 | 349.428 | 826.024 | 330.888 | 336.147 | 438.016 | 989.578 | 610.495 | 630.079 | 643.363 | 1,169.29 | 586.408 | 593.776 | 603.496 | 990.664 | 569.203 | 577.258 | 578.438 | 1,046.547 | 533.994 | 503.792 | 511.826 | 1,063.369 | 519.347 | 480.937 | 487.878 | 1,139.777 | 506.577 | 508.082 | 477.628 | 411.163 | 452.678 | 446.579 | 459.677 | 381.297 | 348.854 | 274.804 | 292.248 | 292.344 | 325.738 | 328.437 | 325.968 | 314.405 | 310.726 | 306.755 | 303.402 | 316.069 | 341.17 | 357.023 | 370.99 | 364.034 | 388.689 | 355.166 | 365.084 | 372.152 | 309.966 | 317.758 | 312.95 | 296.464 | 267.996 | 252.953 | 240.032 | 233.906 | 166.91 | 163.133 | 149.361 | 136.469 | 64.038 | 60.761 | 53.114 | 102.853 | 80.745 | 67.362 | 64.336 | 67.381 | 44.526 | 64.397 | 49.174 | 42.1 | 53.3 | 54.8 | 56.6 | 50.2 | 40.1 | 40.8 | 44.6 | 40.5 | 41.4 | 43.5 | 44.2 | 54.1 | 58.4 | 44.4 | 43.9 | 46.3 | 8.3 | 1.9 | 1.3 | 2.5 | 16.9 | 17.8 | 21.2 | 20.4 | 31.3 | 20.2 | 20.6 | 21.5 | 33 | 35 | 35.3 | 35.5 | 37.4 | 36.4 | 37.1 | 37.7 | 36.4 | 35.3 | 36.2 | 36.9 | 31.8 | 29.9 | 21.5 | 17.5 | 15.6 |
| Other Non-Current Liabilities
| 471.364 | 499.204 | 211.403 | 437.281 | 470.234 | 495.805 | -19.879 | 151.233 | 202.143 | 545.335 | -21.513 | 575.114 | 564.606 | 568.911 | -13.921 | 573.311 | 542.615 | 515.607 | -9.121 | 529.437 | 527.878 | 528.837 | -9.382 | 411.766 | 408.611 | 447.857 | -9.916 | 454.901 | 449.092 | 434.365 | -12.526 | 418.143 | 424.148 | 419.815 | -12.437 | 449.671 | 458.309 | 452.518 | 42.119 | 458.301 | 460.882 | 456.715 | 95.557 | 519.235 | 590.352 | 639.463 | 193.484 | 625.845 | 636.046 | 636.976 | 650.604 | 607.784 | 594.313 | 613.237 | 669.763 | 989 | 947 | 120.738 | 138.878 | 59.248 | 58.96 | 65.231 | 79.123 | 693.453 | 697.486 | 693.74 | 674.333 | 630.78 | 624.993 | 658.825 | 537.131 | 476.279 | 470.607 | 325.833 | 319.73 | 320.08 | 269.148 | 267.806 | 267.994 | 231.242 | 227.103 | 260.393 | 242.459 | 164.602 | 182.33 | 178.907 | 179.056 | 157.486 | 154.564 | 142.453 | 127.396 | 131.425 | 131.829 | 120.023 | 146.674 | 133.575 | 119.622 | 107.598 | 108.1 | 74.1 | 65.6 | 61.4 | 66.4 | 81.1 | 75.8 | 69.3 | 74.2 | 68.1 | 60.6 | 54.9 | 57.5 | 57.6 | 53.6 | 50.9 | 56.1 | 54.2 | 50.3 | 46.7 | 46.4 | 43 | 39.7 | 35.2 | 35.4 | 36 | 26.3 | 26.6 | 26.2 | 6.9 | 6.4 | 6.1 | 10.9 | 12.1 | 12.5 | 12.7 | 14.1 | 14.3 | 14.4 | 14.2 | 18.7 | 22.6 | 26.1 | 17.6 | 13.9 | 14.3 |
| Total Non-Current Liabilities
| 3,793.978 | 3,849.746 | 3,742.072 | 3,751.825 | 3,815.385 | 3,835.591 | 3,836.879 | 3,772.161 | 3,871.263 | 3,924.349 | 3,963.758 | 4,005.284 | 4,009.285 | 3,996.387 | 4,027.503 | 3,973.179 | 3,910.845 | 3,869.211 | 3,886.926 | 3,826.356 | 3,865.664 | 3,873.536 | 3,769.684 | 3,823.531 | 3,818.652 | 4,016.83 | 3,976.28 | 4,050.444 | 4,004.643 | 3,965.69 | 4,375.927 | 3,618.312 | 3,624.99 | 3,633.953 | 3,608.006 | 3,243.817 | 3,260.63 | 3,285.541 | 3,350.306 | 3,643.283 | 3,666.748 | 3,684.903 | 3,768.753 | 3,362.168 | 3,393.285 | 3,521.675 | 3,538.085 | 3,421.5 | 3,432.432 | 3,403.268 | 3,367.914 | 3,347.176 | 3,305.115 | 3,342.249 | 2,841.946 | 2,779 | 2,738 | 2,783.856 | 2,829.619 | 2,788.444 | 2,766.056 | 2,812.477 | 2,836.858 | 2,865.354 | 2,883.733 | 2,893.157 | 2,442.405 | 2,426.405 | 2,447.69 | 2,510.729 | 2,381.656 | 2,356.171 | 2,169.477 | 2,034.711 | 2,036.055 | 1,969.929 | 1,338.557 | 1,336.199 | 1,317.521 | 1,499.297 | 1,481.165 | 1,506.476 | 1,480.28 | 1,337.545 | 1,347.202 | 1,359.274 | 1,345.824 | 1,251.633 | 1,250.013 | 1,227.739 | 1,263.492 | 1,250.819 | 1,232.19 | 1,217.651 | 845.901 | 807.395 | 814.037 | 791.067 | 758.2 | 736.8 | 727.1 | 727.2 | 726.7 | 732.5 | 728 | 375.5 | 377.3 | 366.6 | 359 | 354.2 | 364.6 | 373.6 | 352.6 | 349.8 | 358 | 314.7 | 308.3 | 301.3 | 302.5 | 319.9 | 316.2 | 308.4 | 307.9 | 69 | 47.6 | 48.3 | 48.9 | 45 | 46.8 | 46.9 | 52.7 | 68.4 | 71 | 71.9 | 72.8 | 74.5 | 74.2 | 75.1 | 82.3 | 82.8 | 83.8 | 65.7 | 64.6 | 103.4 |
| Total Liabilities
| 5,928.137 | 6,834.181 | 6,241.908 | 5,939.605 | 6,239.481 | 6,344.084 | 6,610.153 | 6,660.915 | 6,418.898 | 6,171.271 | 6,214.099 | 6,011.165 | 5,910.696 | 5,771.749 | 5,766.301 | 5,739.55 | 6,024.606 | 5,963.572 | 5,636.817 | 5,651.658 | 5,820.779 | 5,820.458 | 5,597.105 | 5,713.836 | 5,632.579 | 6,097.418 | 6,274.473 | 6,217.7 | 6,219.989 | 6,284.893 | 6,316.245 | 5,509.383 | 5,265.357 | 5,282.762 | 4,975.188 | 4,912.516 | 4,874.335 | 5,067.595 | 5,389.66 | 5,037.247 | 4,898.448 | 4,916.312 | 5,384.333 | 5,380.705 | 5,368.384 | 5,473.133 | 5,524.713 | 4,697.479 | 4,694.141 | 4,608.902 | 4,570.895 | 4,633.83 | 4,569.081 | 4,616.099 | 4,036.332 | 3,978 | 3,998 | 3,970.31 | 3,798.795 | 3,731.897 | 3,766.546 | 3,823.421 | 4,074.438 | 4,402.382 | 4,430.154 | 4,216.851 | 4,123.597 | 4,040.913 | 3,810.218 | 3,987.498 | 3,815.636 | 3,528.368 | 3,228.348 | 3,204.288 | 3,243.509 | 3,536.632 | 2,764.927 | 2,867.163 | 2,673.497 | 2,563.599 | 2,517.822 | 2,478.007 | 2,391.081 | 2,327.835 | 2,059.477 | 2,045.666 | 2,042.762 | 2,010.967 | 1,983.323 | 2,064.893 | 2,082.663 | 2,287.203 | 2,451.465 | 2,461.278 | 2,450.541 | 2,476.118 | 2,327.139 | 2,262.184 | 2,093.1 | 1,932.2 | 1,769.9 | 1,778.4 | 1,716.4 | 1,930.9 | 1,980.5 | 1,623.8 | 1,573.9 | 1,619 | 1,575.5 | 1,458.3 | 1,503.7 | 1,318 | 1,363.5 | 1,438.8 | 1,439 | 1,382.6 | 1,205 | 1,098.6 | 1,074.7 | 1,105.5 | 1,076.5 | 1,013.5 | 903.7 | 847.6 | 646.4 | 618.1 | 621.2 | 622.8 | 597.3 | 583.5 | 528.2 | 529.7 | 545.4 | 634 | 680.7 | 634.1 | 620.7 | 636.4 | 659.6 | 606.5 | 624.5 | 478.3 | 402.1 | 391.5 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 259.971 | 259.943 | 259.842 | 259.835 | 259.818 | 259.794 | 259.644 | 259.606 | 259.601 | 259.573 | 259.457 | 259.396 | 259.371 | 259.338 | 258.982 | 258.893 | 258.768 | 258.745 | 258.552 | 258.426 | 258.315 | 258.214 | 257.822 | 257.775 | 257.394 | 257.282 | 256.992 | 256.896 | 256.846 | 256.767 | 256.538 | 256.451 | 256.324 | 256.251 | 256.113 | 256.074 | 256.064 | 256.009 | 255.893 | 255.831 | 255.756 | 255.471 | 255.32 | 255.217 | 254.881 | 254.676 | 254.119 | 253.547 | 253.108 | 251.307 | 250.592 | 250.511 | 250.456 | 249.998 | 249.361 | 249 | 248 | 247.846 | 247.342 | 246.789 | 246.754 | 246.634 | 246.615 | 246.571 | 246.09 | 244.767 | 244.548 | 244.359 | 243.604 | 242.916 | 242.293 | 241.755 | 241.468 | 240.96 | 239.796 | 239.585 | 239.399 | 239.377 | 239.015 | 238.866 | 238.828 | 238.637 | 238.304 | 237.966 | 237.932 | 237.829 | 237.68 | 237.656 | 237.613 | 237.512 | 237.303 | 237.142 | 237.134 | 237.106 | 236.944 | 236.805 | 236.784 | 236.698 | 236.2 | 236.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 11,768.023 | 11,556.408 | 10,995.624 | 10,770.778 | 10,552.433 | 10,380.895 | 10,223.07 | 10,030.406 | 9,816.96 | 9,599.195 | 9,445.245 | 9,154.512 | 8,962.863 | 8,769.709 | 8,608.284 | 8,497.462 | 8,368.62 | 8,314.525 | 8,211.257 | 8,114.26 | 7,979.597 | 7,851.382 | 7,815.486 | 7,744.361 | 7,657.86 | 8,527.276 | 8,455.501 | 8,232.463 | 8,126.918 | 8,031.526 | 7,927.795 | 7,835.213 | 7,773.634 | 7,720.658 | 7,686.642 | 7,610.042 | 7,489.029 | 7,219.85 | 7,074.782 | 6,971.224 | 6,804.943 | 6,653.429 | 7,954.536 | 7,824.282 | 7,619.041 | 7,348.933 | 7,199.227 | 7,101.193 | 6,923.566 | 6,767.236 | 6,629.116 | 6,408.935 | 6,295.095 | 6,096.591 | 5,953.027 | 5,806 | 5,634 | 5,512.452 | 5,453.022 | 5,402.417 | 5,343.931 | 5,293.38 | 5,286.458 | 5,217.993 | 5,076.614 | 4,979.248 | 4,870.46 | 4,723.996 | 4,589.142 | 4,454.814 | 4,421.927 | 4,341.253 | 4,211.417 | 4,174.193 | 4,004.944 | 3,923.296 | 3,835.063 | 3,694.257 | 3,628.715 | 3,564.154 | 3,476.424 | 3,394.653 | 3,342.02 | 3,296.125 | 3,242.161 | 3,196.728 | 3,164.596 | 3,176.891 | 3,147.814 | 3,119.999 | 3,395.293 | 3,399.091 | 3,423.905 | 3,305.992 | 3,252.319 | 3,143.018 | 3,037.536 | 2,924.155 | 2,830.2 | 2,732.5 | 2,634.7 | 2,563.5 | 1,993 | 1,921.5 | 1,851 | 1,772.2 | 1,703.3 | 1,716 | 1,635.4 | 1,529.3 | 1,470 | 1,408.8 | 1,283.6 | 1,212.9 | 1,152.2 | 1,100.8 | 1,103.4 | 1,313.2 | 1,268.1 | 1,227.5 | 1,190.5 | 1,151.2 | 1,121.8 | 1,092.6 | 1,064 | 1,073.2 | 1,051.9 | 1,029.9 | 1,008.9 | 989.9 | 972 | 953.6 | 933.3 | 910.2 | 892.8 | 868.3 | 839.9 | 808.7 | 783.5 | 758.1 | 683.7 | 754.5 | 677.2 | 624.6 |
| Accumulated Other Comprehensive Income/Loss
| -266.771 | -254.403 | -237.866 | -280.931 | -227.502 | -249.148 | -266.223 | -364.694 | -247.997 | -168.821 | -154.052 | -162.065 | -138.059 | -160.73 | -153.254 | -232.715 | -263.629 | -311.578 | -216.026 | -257.19 | -208.113 | -190.946 | -243.096 | -193.325 | -179.779 | -151.516 | -194.759 | -192.228 | -287.382 | -313.316 | -359.326 | -267.678 | -281.543 | -241.611 | -254.573 | -251.145 | -197.634 | -237.941 | -158.931 | -35.012 | 40.33 | 25.75 | 67.723 | 62.882 | -83.245 | -86.185 | -54.906 | -6.574 | -99.855 | -6 | -47.51 | 17.134 | 141.457 | 121.822 | 50.161 | 25 | -85 | 0.915 | 84.842 | 123.164 | 50.073 | -21.853 | 10.816 | 204.347 | 298.872 | 284.06 | 217.648 | 134.32 | 79.417 | 59.764 | 48.852 | 142.583 | 120.111 | 67.764 | 57.778 | 84.283 | 77.946 | 145.219 | 195.22 | 101.355 | 91.18 | 97.182 | 119.673 | 30.922 | 28.098 | -32.52 | -38.82 | -89.46 | -95.518 | -160.468 | -149.465 | -129.624 | -164.607 | -147.65 | -109.579 | -124.971 | -99.216 | -78.038 | -79.9 | -63.8 | -775.9 | -749.7 | -710.5 | -775.1 | -747.4 | -724.4 | -691.7 | -670.4 | -642.3 | -630.4 | -612 | -594.1 | -582.3 | -568.2 | -551.2 | -517.8 | -504.4 | -484.4 | -469.5 | -465.3 | -456 | -437.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -6,397.6 | -6,409.096 | -5,910.995 | -5,917.182 | -5,922.644 | -5,930.98 | -5,930.125 | -5,933.892 | -5,440.041 | -5,360.171 | -5,361.122 | -5,360.025 | -5,364.871 | -5,369.173 | -5,328.239 | -5,277.219 | -5,274.232 | -5,281.011 | -5,221.123 | -5,097.853 | -5,074.528 | -5,081.197 | -5,061.546 | -5,060.877 | -4,894.884 | -4,187.42 | -4,134.554 | -4,021.441 | -4,023.948 | -4,021.562 | -4,025.261 | -4,035.086 | -4,034.68 | -4,037.165 | -4,043.607 | -4,048.667 | -3,954.977 | -3,658.808 | -3,471.019 | -3,270.104 | -3,204.403 | -3,186.572 | -2,900.183 | -2,857.956 | -2,809.805 | -2,755.643 | -2,479.21 | -2,135.5 | -1,966.555 | -1,922.866 | -1,901.643 | -1,797.374 | -1,774.051 | -1,724.367 | -1,725.987 | -1,705 | -1,712 | -1,704.622 | -1,701.598 | -1,731.956 | -1,736.85 | -1,744.749 | -1,751.023 | -1,754.811 | -1,664.969 | -1,521.481 | -1,386.483 | -1,194.525 | -914.564 | -897.656 | -902.05 | -929.218 | -941.151 | -933.111 | -972.995 | -979.001 | -984.812 | -939.84 | -944.268 | -947.911 | -948.549 | -950.673 | -957.326 | -965.058 | -965.782 | -967.103 | -968.833 | -970.213 | -957.274 | -959.713 | -963.592 | -965.71 | -943.796 | -937.598 | -938.109 | -939.645 | -940.157 | -941.633 | -947.7 | -906.8 | 227.6 | 402.9 | 628.4 | 770.8 | 750.3 | 726.6 | 692 | 580 | 557.3 | 602.4 | 631.7 | 600.2 | 654.1 | 640.2 | 626.7 | 592.1 | 520 | 222.9 | 197.3 | 227.5 | 212 | 186.4 | -251.8 | -250.4 | -247.8 | -248 | -247 | -222.8 | -181.8 | -159.6 | -143.6 | -128 | -117.3 | -113.5 | -105.1 | -83.5 | -65.7 | -60.1 | -36.7 | -24.3 | 57.4 | -82.6 | -49.5 | 0.9 |
| Total Shareholders Equity
| 5,363.623 | 5,152.852 | 5,106.605 | 4,832.5 | 4,662.105 | 4,460.561 | 4,286.366 | 3,991.426 | 4,388.523 | 4,329.776 | 4,189.528 | 3,891.818 | 3,719.304 | 3,499.144 | 3,385.773 | 3,246.421 | 3,089.527 | 2,980.681 | 3,032.66 | 3,017.643 | 2,955.271 | 2,837.453 | 2,768.666 | 2,747.934 | 2,840.591 | 4,445.622 | 4,383.18 | 4,275.69 | 4,072.434 | 3,953.415 | 3,799.746 | 3,788.9 | 3,713.735 | 3,698.133 | 3,644.575 | 3,566.304 | 3,592.482 | 3,579.11 | 3,700.725 | 3,921.939 | 3,896.626 | 3,748.078 | 5,377.396 | 5,284.425 | 4,980.872 | 4,761.781 | 4,919.23 | 5,212.666 | 5,110.264 | 5,089.677 | 4,930.555 | 4,879.206 | 4,912.957 | 4,744.044 | 4,526.562 | 4,375 | 4,085 | 4,056.591 | 4,083.608 | 4,040.414 | 3,903.908 | 3,773.412 | 3,792.866 | 3,914.1 | 3,956.607 | 3,986.594 | 3,946.173 | 3,908.15 | 3,997.599 | 3,859.838 | 3,811.022 | 3,796.373 | 3,631.845 | 3,549.806 | 3,329.523 | 3,268.163 | 3,167.596 | 3,139.013 | 3,118.682 | 2,956.464 | 2,857.883 | 2,779.799 | 2,742.671 | 2,599.955 | 2,542.409 | 2,434.934 | 2,394.623 | 2,354.874 | 2,332.635 | 2,237.33 | 2,519.539 | 2,540.899 | 2,552.636 | 2,457.85 | 2,441.575 | 2,315.207 | 2,234.947 | 2,141.182 | 2,038.8 | 1,998.1 | 2,086.4 | 2,216.7 | 1,910.9 | 1,917.2 | 1,853.9 | 1,774.4 | 1,703.6 | 1,625.6 | 1,550.4 | 1,501.3 | 1,489.7 | 1,414.9 | 1,355.4 | 1,284.9 | 1,227.7 | 1,175.1 | 1,119 | 1,051.7 | 995.9 | 989.7 | 946.5 | 900 | 870 | 842.2 | 816.2 | 825.2 | 804.9 | 807.1 | 827.1 | 830.3 | 828.4 | 825.6 | 816 | 796.7 | 787.7 | 784.8 | 774.2 | 748.6 | 746.8 | 733.8 | 741.1 | 671.9 | 627.7 | 625.5 |
| Total Equity
| 5,363.623 | 5,152.852 | 5,106.605 | 4,832.5 | 4,662.105 | 4,460.561 | 4,286.366 | 3,991.426 | 4,388.523 | 4,329.776 | 4,189.528 | 3,891.818 | 3,719.304 | 3,499.144 | 3,385.773 | 3,246.421 | 3,089.527 | 2,980.681 | 3,032.66 | 3,017.643 | 2,955.271 | 2,837.453 | 2,768.666 | 2,747.934 | 2,840.591 | 4,445.622 | 4,383.18 | 4,275.69 | 4,072.434 | 3,953.415 | 3,799.746 | 3,788.9 | 3,713.735 | 3,698.133 | 3,644.575 | 3,566.304 | 3,592.482 | 3,579.11 | 3,700.725 | 3,921.939 | 3,896.626 | 3,748.078 | 5,377.396 | 5,284.425 | 4,980.872 | 4,761.781 | 4,919.23 | 5,212.666 | 5,110.264 | 5,089.677 | 4,930.555 | 4,879.206 | 4,912.957 | 4,744.044 | 4,526.562 | 4,375 | 4,085 | 4,056.591 | 4,083.608 | 4,040.414 | 3,903.908 | 3,773.412 | 3,792.866 | 3,914.1 | 3,956.607 | 3,986.594 | 3,946.173 | 3,908.15 | 3,997.599 | 3,859.838 | 3,811.022 | 3,796.373 | 3,631.845 | 3,549.806 | 3,329.523 | 3,268.163 | 3,167.596 | 3,139.013 | 3,118.682 | 2,956.464 | 2,857.883 | 2,779.799 | 2,742.671 | 2,599.955 | 2,542.409 | 2,434.934 | 2,394.623 | 2,354.874 | 2,332.635 | 2,237.33 | 2,519.539 | 2,540.899 | 2,552.636 | 2,457.85 | 2,441.575 | 2,315.207 | 2,234.947 | 2,141.182 | 2,038.8 | 1,998.1 | 2,086.4 | 2,216.7 | 1,910.9 | 1,917.2 | 1,853.9 | 1,774.4 | 1,703.6 | 1,625.6 | 1,550.4 | 1,501.3 | 1,489.7 | 1,414.9 | 1,355.4 | 1,284.9 | 1,227.7 | 1,175.1 | 1,119 | 1,051.7 | 995.9 | 990.4 | 946.5 | 900 | 870 | 842.2 | 816.2 | 825.2 | 804.9 | 807.1 | 827.1 | 830.3 | 828.4 | 825.6 | 816 | 796.7 | 787.7 | 784.8 | 774.2 | 748.6 | 746.8 | 733.8 | 741.1 | 671.9 | 627.7 | 625.5 |
| Total Liabilities & Shareholders Equity
| 11,291.76 | 11,987.033 | 11,348.513 | 10,772.105 | 10,901.586 | 10,804.645 | 10,896.519 | 10,652.341 | 10,807.421 | 10,501.047 | 10,403.627 | 9,902.983 | 9,630 | 9,270.893 | 9,152.074 | 8,985.971 | 9,114.133 | 8,944.253 | 8,669.477 | 8,669.301 | 8,776.05 | 8,657.911 | 8,365.771 | 8,461.77 | 8,473.17 | 10,543.04 | 10,657.653 | 10,493.39 | 10,292.423 | 10,238.308 | 10,115.991 | 9,298.283 | 8,979.092 | 8,980.895 | 8,619.763 | 8,478.82 | 8,466.817 | 8,646.705 | 9,090.385 | 8,959.186 | 8,795.074 | 8,664.39 | 10,761.729 | 10,665.13 | 10,349.256 | 10,234.914 | 10,443.943 | 9,910.145 | 9,804.405 | 9,698.579 | 9,501.45 | 9,513.036 | 9,482.038 | 9,360.143 | 8,562.894 | 8,353 | 8,083 | 8,026.901 | 7,882.403 | 7,772.311 | 7,670.454 | 7,596.833 | 7,867.304 | 8,316.482 | 8,386.761 | 8,203.445 | 8,069.77 | 7,949.063 | 7,807.817 | 7,847.336 | 7,626.658 | 7,324.741 | 6,860.193 | 6,754.094 | 6,573.032 | 6,804.795 | 5,932.523 | 6,006.176 | 5,792.179 | 5,520.063 | 5,375.705 | 5,257.806 | 5,133.752 | 4,927.79 | 4,601.886 | 4,480.6 | 4,437.385 | 4,365.841 | 4,315.958 | 4,302.223 | 4,602.202 | 4,828.102 | 5,004.101 | 4,919.128 | 4,892.116 | 4,791.325 | 4,562.086 | 4,403.366 | 4,131.9 | 3,930.3 | 3,856.3 | 3,995.1 | 3,627.3 | 3,848.1 | 3,834.4 | 3,398.2 | 3,277.5 | 3,244.6 | 3,125.9 | 2,959.6 | 2,993.4 | 2,732.9 | 2,718.9 | 2,723.7 | 2,666.7 | 2,557.7 | 2,324 | 2,150.3 | 2,070.6 | 2,095.9 | 2,023 | 1,913.5 | 1,773.7 | 1,689.8 | 1,462.6 | 1,443.3 | 1,426.1 | 1,429.9 | 1,424.4 | 1,413.8 | 1,356.6 | 1,355.3 | 1,361.4 | 1,430.7 | 1,468.4 | 1,418.9 | 1,394.9 | 1,385 | 1,406.4 | 1,340.3 | 1,365.6 | 1,150.2 | 1,029.8 | 1,017 |