doValue S.p.A.
MIL:DOV.MI
1.877 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 479.633 | 559.78 | 565.139 | 419.318 | 365.867 | 219.553 | 199.264 | 192.031 | 89.45 | 68.631 | 84.235 |
| Cost of Revenue
| 24.993 | 265.711 | 281.933 | 223.751 | 174.238 | 18.649 | 16.531 | 13.963 | 257.763 | 135.209 | 849.287 |
| Gross Profit
| 454.64 | 294.069 | 283.206 | 195.567 | 191.629 | 200.904 | 182.733 | 178.068 | -168.313 | -66.578 | -765.052 |
| Gross Profit Ratio
| 0.948 | 0.525 | 0.501 | 0.466 | 0.524 | 0.915 | 0.917 | 0.927 | -1.882 | -0.97 | -9.082 |
| Reseach & Development Expenses
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 84.257 | 89.678 | 79.909 | 74.056 | 52.759 | 32.495 | 35.638 | 47.315 | 30.439 | 18.972 | 54.621 |
| Selling & Marketing Expenses
| 4.257 | 4.897 | 4.495 | 3.595 | 2.092 | 0.429 | 0.528 | 0.186 | 0.137 | 0.178 | 0.163 |
| SG&A
| 301.611 | 94.575 | 84.404 | 77.651 | 54.851 | 32.924 | 36.166 | 47.315 | 30.576 | 19.15 | 110.597 |
| Other Expenses
| 0 | 87.472 | 121.154 | 78.867 | 60.283 | 115.316 | 95.608 | 81.5 | 59.997 | 45.427 | 0 |
| Operating Expenses
| 367.064 | 182.047 | 205.558 | 156.518 | 115.134 | 148.24 | 131.774 | 128.815 | 90.573 | 64.577 | 54.566 |
| Operating Income
| 128.542 | 65.226 | 68.923 | 21.448 | 75.359 | 77.319 | 69.366 | 63.336 | -241.343 | 4.17 | -819.314 |
| Operating Income Ratio
| 0.268 | 0.117 | 0.122 | 0.051 | 0.206 | 0.352 | 0.348 | 0.33 | -2.698 | 0.061 | -9.727 |
| Total Other Income Expenses Net
| -102.66 | -49.757 | -22.254 | -26.208 | -16.882 | 1.096 | -1.776 | 14.562 | 8.044 | -1.231 | -0.349 |
| Income Before Tax
| 25.882 | 61.217 | 46.669 | 11.733 | 69.384 | 78.289 | 68.11 | 63.395 | -243.012 | 2.939 | -819.663 |
| Income Before Tax Ratio
| 0.054 | 0.109 | 0.083 | 0.028 | 0.19 | 0.357 | 0.342 | 0.33 | -2.717 | 0.043 | -9.731 |
| Income Tax Expense
| 40.291 | 34.742 | 13.496 | 34.877 | 28.005 | 27.449 | 22.726 | 21.571 | -75.9 | 2.617 | 262.888 |
| Net Income
| -17.83 | 26.475 | 33.173 | -23.144 | 38.318 | 50.84 | 44.994 | 40.394 | -167.112 | 0.322 | -556.775 |
| Net Income Ratio
| -0.037 | 0.047 | 0.059 | -0.055 | 0.105 | 0.232 | 0.226 | 0.21 | -1.868 | 0.005 | -6.61 |
| EPS
| -0.23 | 0.33 | 0.42 | -0.29 | 0.49 | 0.65 | 0.57 | 0.67 | -2.14 | 0.004 | -6.96 |
| EPS Diluted
| -0.23 | 0.33 | 0.42 | -0.29 | 0.49 | 0.63 | 0.57 | 0.65 | -2.09 | 0.004 | -6.96 |
| EBITDA
| 163.919 | 135.411 | 176.948 | 103.568 | 111.134 | 79.721 | 71.381 | 76.04 | -242.971 | 5.428 | -819.296 |
| EBITDA Ratio
| 0.342 | 0.242 | 0.259 | 0.203 | 0.302 | 0.363 | 0.358 | 0.338 | -2.698 | 0.079 | -9.726 |