Masonite International Corporation

NYSE:DOOR

132.84 (USD) • At close May 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102008
Operating Activities:
Net Income 118.227218.44499.19473.68949.03996.544157.564104.894-41.741-33.488-8.362-21.802-4.4554.428-1,259.084
Depreciation & Amortization 124.12188.29591.98291.77399.84987.67281.90382.33182.88582.34479.13878.42471.35366.725102.552
Deferred Income Tax -11.9786.0244.881-10.0853.29210.563-34.2312.9189.097-1.97-23.177-15.617-21.968-12.218-57.399
Stock Based Compensation 23.63821.77115.95919.42310.023011.64418.7913.2369.6057.7526.5175.8889.6260.852
Change In Working Capital 111.715-143.508-164.47288.45313.583-5.636-39.413-38.6654.105-0.492-11.5324.528-27.2325.671-5.333
Accounts Receivables 67.31-39.056-56.831-13.0066.723-4.543-15.926-29.51427.15-14.0479.168-9.642-8.6257.2389.173
Inventory 102.625-66.372-92.641-15.5685.735-1.1920.692-23.022-2.071-12.843-8.72-3.09-8.969-0.36644.094
Accounts Payables -23.459-33.302-6.54897.954.4111.909-15.80916.56-8.24623.592-5.09516.274000
Other Working Capital -34.761-4.778-8.45219.077-3.285-11.81-8.37-2.689-12.7282.806-6.8850.986-9.638-1.201-58.6
Other Non Cash Items 42.007-1.829108.91357.92745.876.408-3.987-6.23893.42921.3873.6343.1729.1020.9211,145.517
Operating Cash Flow 407.73189.197156.457321.18221.656203.232173.481174.03161.01177.38647.45355.22232.68875.153-72.895
Investing Activities:
Investments In Property Plant And Equipment -112.66-114.307-86.67-72.908-82.72-82.38-73.782-82.287-51.065-50.147-45.971-48.419-42.413-57.823-32.755
Acquisitions Net -626.735-0.0746.841-5.814-1.028-157.363-13.8136.552-129.249-55.343-15.376-88.354-145.537-43.869-30.507
Purchases Of Investments 000000000000000
Sales Maturities Of Investments 000000000000000
Other Investing Activites 5.5633.2833.6874.8321.622-14.734-2.238-0.7320.094.5826.8740.671.2333.7197.259
Investing Cash Flow -733.832-111.098-76.142-73.89-82.126-254.477-89.833-76.467-180.224-100.908-54.473-136.103-186.717-97.973-56.003
Financing Activities:
Debt Repayment 000000000000000
Common Stock Issued 000000010.4870000000
Common Stock Repurchased -46.559-149.489-113.929-43.724-59.947-166.916-119.888-109.202-2.114-3.16-7.415-1.5000
Dividends Paid 000000000000000
Other Financing Activities 166.335-157.398-63.737-54.061-89.407-10.04821.216-109.638-72.033128.849-11.13894.23136.605-4.797295.165
Financing Cash Flow 166.335-157.398-63.737-54.061-89.407-10.04821.216-109.638-72.033128.849-11.13894.23136.605-4.797295.165
Other Information:
Effect Of Forex Changes On Cash 0.186-3.285-0.3074.3971.344-1.130.091-5.398-11.604-14.163-3.283-0.245.579-3.569-14.871
Net Change In Cash -159.581-82.58416.271197.62651.467-62.423104.955-17.473-102.8591.164-21.44113.109-11.845-31.186151.396
Cash At End Of Period 149.34308.921391.505375.234177.608126.141176.66971.71489.187192.037100.873122.314109.205121.05191.01