Domo, Inc.
NASDAQ:DOMO
7.42 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 79.764 | 78.407 | 80.103 | 80.184 | 79.675 | 79.672 | 79.458 | 79.624 | 79.026 | 75.531 | 74.464 | 69.993 | 65.081 | 62.825 | 60.062 | 56.843 | 53.645 | 51.131 | 48.561 | 46.171 | 44.766 | 41.66 | 40.798 | 39.408 | 36.844 | 34.267 | 31.945 | 30.073 | 28.302 | 25.903 | 24.246 |
| Cost of Revenue
| 19.961 | 20.124 | 25.015 | 23.471 | 18.776 | 19.09 | 18.569 | 18.19 | 18.914 | 18.313 | 17.661 | 18.526 | 17.144 | 16.318 | 15.158 | 14.512 | 14.478 | 13.649 | 14.109 | 14.452 | 14.463 | 14.211 | 12.804 | 12.543 | 12.927 | 12.518 | 11.566 | 12.134 | 12.394 | 10.653 | 9.738 |
| Gross Profit
| 59.803 | 58.283 | 55.088 | 56.713 | 60.899 | 60.582 | 60.889 | 61.434 | 60.112 | 57.218 | 56.803 | 51.467 | 47.937 | 46.507 | 44.904 | 42.331 | 39.167 | 37.482 | 34.452 | 31.719 | 30.303 | 27.449 | 27.994 | 26.865 | 23.917 | 21.749 | 20.379 | 17.939 | 15.908 | 15.25 | 14.508 |
| Gross Profit Ratio
| 0.75 | 0.743 | 0.688 | 0.707 | 0.764 | 0.76 | 0.766 | 0.772 | 0.761 | 0.758 | 0.763 | 0.735 | 0.737 | 0.74 | 0.748 | 0.745 | 0.73 | 0.733 | 0.709 | 0.687 | 0.677 | 0.659 | 0.686 | 0.682 | 0.649 | 0.635 | 0.638 | 0.597 | 0.562 | 0.589 | 0.598 |
| Reseach & Development Expenses
| 21.264 | 21.969 | 22.719 | 21.118 | 19.729 | 20.767 | 4.975 | 21.985 | 24.583 | 25.334 | 23.191 | 23.516 | 21.984 | 19.341 | 16.186 | 16.6 | 16.504 | 13.915 | 17.453 | 17.501 | 17.578 | 17.046 | 17.099 | 16.954 | 18.803 | 20.919 | 19.064 | 19.58 | 18.787 | 20.191 | 19.703 |
| General & Administrative Expenses
| 12.287 | 14.174 | 15.901 | 13.94 | 12.13 | 9.378 | 73.226 | 13.533 | 13.029 | 12.825 | 16.66 | 18.504 | 13.43 | 12.535 | 10.218 | 11.353 | 11.929 | 14.15 | 9.869 | 9.059 | 9.59 | 9.275 | 8.017 | 8.27 | 7.055 | 10.207 | 4.644 | 7.51 | 7.28 | 7.288 | 7.245 |
| Selling & Marketing Expenses
| 37.194 | 36.627 | 42.219 | 39.438 | 40.262 | 41.04 | 6.73 | 42.001 | 41.012 | 44.7 | 45.587 | 39.387 | 37.503 | 33.378 | 33.454 | 31.246 | 29.609 | 24.841 | 29.096 | 32.333 | 29.784 | 29.501 | 35.949 | 29.389 | 28.034 | 34.002 | 39.656 | 31.32 | 33.552 | 31.413 | 35.517 |
| SG&A
| 49.481 | 50.801 | 53.819 | 48.942 | 52.392 | 50.418 | 79.956 | 55.534 | 54.041 | 57.525 | 62.247 | 57.891 | 50.933 | 45.913 | 43.672 | 42.599 | 41.538 | 38.991 | 38.965 | 41.392 | 39.374 | 38.776 | 43.966 | 37.659 | 35.089 | 44.209 | 44.3 | 38.83 | 40.832 | 38.701 | 42.762 |
| Other Expenses
| 0.142 | 0 | -4.431 | -4.882 | -4.93 | -5.124 | -0.162 | -3.116 | -5.032 | -3.286 | -4.065 | -3.864 | -3.471 | -3.334 | -3.262 | -2.784 | -3.215 | -2.369 | -2.724 | -2.46 | -2.368 | -2.482 | -2.325 | -1.786 | -2.371 | -2.898 | -1.919 | -0.647 | -0.074 | 0.243 | 0.082 |
| Operating Expenses
| 70.887 | 72.77 | 76.538 | 70.06 | 72.121 | 71.185 | 84.931 | 77.519 | 78.624 | 82.859 | 85.438 | 81.407 | 72.917 | 65.274 | 59.858 | 59.199 | 58.042 | 52.906 | 56.418 | 58.893 | 56.952 | 55.822 | 61.065 | 54.613 | 53.892 | 65.128 | 63.364 | 58.41 | 59.619 | 58.892 | 62.465 |
| Operating Income
| -11.084 | -14.487 | -21.45 | -13.347 | -11.222 | -10.603 | -24.042 | -16.085 | -18.512 | -25.641 | -28.635 | -29.94 | -24.98 | -18.596 | -14.954 | -16.868 | -18.875 | -15.376 | -21.966 | -27.174 | -26.649 | -28.373 | -33.071 | -27.748 | -29.975 | -43.379 | -42.985 | -40.471 | -43.711 | -43.642 | -47.957 |
| Operating Income Ratio
| -0.139 | -0.185 | -0.268 | -0.166 | -0.141 | -0.133 | -0.303 | -0.202 | -0.234 | -0.339 | -0.385 | -0.428 | -0.384 | -0.296 | -0.249 | -0.297 | -0.352 | -0.301 | -0.452 | -0.589 | -0.595 | -0.681 | -0.811 | -0.704 | -0.814 | -1.266 | -1.346 | -1.346 | -1.544 | -1.685 | -1.978 |
| Total Other Income Expenses Net
| -7.472 | -4.752 | -4.431 | -4.882 | -4.93 | -5.124 | -4.495 | -3.116 | -5.032 | -3.286 | -4.065 | -3.864 | -3.471 | -3.505 | -3.262 | -2.784 | -3.215 | -2.417 | -2.724 | -2.46 | -2.368 | -2.482 | -2.325 | -1.786 | -2.371 | -2.898 | -1.919 | -0.647 | -0.074 | 0.243 | 0.082 |
| Income Before Tax
| -18.556 | -19.239 | -25.881 | -18.229 | -16.152 | -15.727 | -24.204 | -19.201 | -23.544 | -28.927 | -32.7 | -33.804 | -28.451 | -22.101 | -18.216 | -19.652 | -22.09 | -17.793 | -24.69 | -29.634 | -29.017 | -30.855 | -35.396 | -29.534 | -32.346 | -46.277 | -44.904 | -41.118 | -43.785 | -43.399 | -47.875 |
| Income Before Tax Ratio
| -0.233 | -0.245 | -0.323 | -0.227 | -0.203 | -0.197 | -0.305 | -0.241 | -0.298 | -0.383 | -0.439 | -0.483 | -0.437 | -0.352 | -0.303 | -0.346 | -0.412 | -0.348 | -0.508 | -0.642 | -0.648 | -0.741 | -0.868 | -0.749 | -0.878 | -1.35 | -1.406 | -1.367 | -1.547 | -1.675 | -1.975 |
| Income Tax Expense
| 0.205 | 0.251 | 0.126 | 0.456 | 0.261 | 0.341 | 0.199 | 0.612 | 0.167 | 0.212 | 0.188 | -0.55 | 0.062 | 0.139 | -0.112 | -0.037 | 0.131 | 0.11 | 0.205 | 0.225 | 0.084 | 0.305 | 0.14 | 0.339 | 0.199 | 0.107 | 0.603 | 0.089 | 0.099 | 0.094 | 0.103 |
| Net Income
| -18.761 | -19.49 | -26.007 | -18.685 | -16.413 | -16.068 | -24.403 | -19.813 | -23.711 | -29.139 | -32.888 | -33.254 | -28.513 | -22.24 | -18.104 | -19.615 | -22.221 | -17.903 | -24.895 | -29.859 | -29.101 | -31.16 | -35.536 | -29.873 | -32.545 | -46.384 | -45.507 | -41.207 | -43.884 | -43.493 | -47.978 |
| Net Income Ratio
| -0.235 | -0.249 | -0.325 | -0.233 | -0.206 | -0.202 | -0.307 | -0.249 | -0.3 | -0.386 | -0.442 | -0.475 | -0.438 | -0.354 | -0.301 | -0.345 | -0.414 | -0.35 | -0.513 | -0.647 | -0.65 | -0.748 | -0.871 | -0.758 | -0.883 | -1.354 | -1.425 | -1.37 | -1.551 | -1.679 | -1.979 |
| EPS
| 1.17 | -0.51 | -0.69 | -0.51 | -0.45 | -0.45 | -0.69 | -0.57 | -0.69 | -0.86 | -0.99 | -1.01 | -0.88 | -0.7 | -0.58 | -0.65 | -0.75 | -0.62 | -0.88 | -1.06 | -1.05 | -1.14 | -1.32 | -1.13 | -1.24 | -4.41 | -1.82 | -1.65 | -1.76 | -1.74 | -1.92 |
| EPS Diluted
| 1.17 | -0.51 | -0.69 | -0.51 | -0.45 | -0.45 | -0.69 | -0.57 | -0.69 | -0.86 | -0.99 | -1.01 | -0.88 | -0.7 | -0.58 | -0.65 | -0.75 | -0.62 | -0.88 | -1.06 | -1.05 | -1.14 | -1.32 | -1.13 | -1.24 | -4.41 | -1.82 | -1.65 | -1.76 | -1.74 | -1.92 |
| EBITDA
| -8.83 | -11.98 | -19.094 | -6.829 | -9.586 | -8.992 | -19.709 | -12.135 | -17.288 | -22.937 | -25.583 | -27.531 | -22.294 | -17.368 | -13.926 | -15.593 | -17.749 | -15.376 | -20.673 | -25.564 | -24.958 | -26.521 | -31.307 | -25.713 | -27.785 | -41.102 | -40.7 | -38.206 | -41.698 | -41.651 | -46.095 |
| EBITDA Ratio
| -0.111 | -0.153 | -0.185 | -0.088 | -0.12 | -0.113 | -0.284 | -0.187 | -0.218 | -0.323 | -0.363 | -0.405 | -0.36 | -0.279 | -0.232 | -0.274 | -0.331 | -0.281 | -0.426 | -0.554 | -0.558 | -0.637 | -0.767 | -0.652 | -0.754 | -1.199 | -1.274 | -1.27 | -1.473 | -1.608 | -1.901 |