Dollar Industries Limited
NSE:DOLLAR.NS
502.25 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,337.336 | 4,999.598 | 3,315.528 | 4,125.226 | 3,282.393 | 4,063.792 | 2,853.399 | 3,419.174 | 3,614.394 | 3,489.293 | 3,820.527 | 3,906.745 | 2,045.834 | 2,972.427 | 3,117.943 | 2,584.499 | 1,599.986 | 2,248.423 | 2,548.064 | 2,432.486 | 2,335.988 | 2,977.968 | 2,445.28 | 2,427.802 | 2,432.152 | 2,976.265 | 2,327.266 | 2,127.217 | 2,394.481 | 2,774.535 | 1,543.537 | 2,069.47 | 2,442.864 | 2,245.823 | 1,884.021 | 2,168.553 | 1,778.219 | 1,974.817 | 1,467.566 | 1,989.91 | 1,688.284 | 1,892.15 | 1,420.707 | 1,937.158 | 1,533.587 | 1,627.676 | 1,357.979 | 1,581.302 |
Cost of Revenue
| 2,463.061 | 3,772.455 | 2,192.549 | 2,779.541 | 2,220.625 | 3,066.576 | 1,994.076 | 2,358.044 | 2,389.823 | 2,731.303 | 2,510.114 | 2,556.979 | 1,235.498 | 2,189.644 | 1,993.6 | 1,589.654 | 969.547 | 1,905.799 | 1,544.746 | 1,673.818 | 1,428.465 | 2,182.183 | 1,442.519 | 1,528.994 | 979.231 | 3,213.902 | 893.727 | 902.38 | 1,105.987 | 948.001 | 549.493 | 959.163 | 1,459.415 | 596.822 | 1,419.898 | 1,577.793 | 1,166.746 | 1,684.51 | 866.971 | 1,433.545 | 1,109.052 | 1,842.614 | 777.69 | 1,249.008 | 1,158.363 | 78.504 | 893.972 | 1,040.729 |
Gross Profit
| 874.275 | 1,227.143 | 1,122.979 | 1,345.685 | 1,061.768 | 997.216 | 859.323 | 1,061.13 | 1,224.571 | 757.99 | 1,310.413 | 1,349.766 | 810.336 | 782.783 | 1,124.343 | 994.845 | 630.439 | 342.624 | 1,003.318 | 758.668 | 907.523 | 795.785 | 1,002.761 | 898.808 | 1,452.922 | -237.637 | 1,433.539 | 1,224.837 | 1,288.494 | 1,826.534 | 994.044 | 1,110.307 | 983.449 | 1,649.001 | 464.123 | 590.76 | 611.473 | 290.307 | 600.595 | 556.365 | 579.232 | 49.536 | 643.017 | 688.15 | 375.224 | 1,549.172 | 464.007 | 540.573 |
Gross Profit Ratio
| 0.262 | 0.245 | 0.339 | 0.326 | 0.323 | 0.245 | 0.301 | 0.31 | 0.339 | 0.217 | 0.343 | 0.345 | 0.396 | 0.263 | 0.361 | 0.385 | 0.394 | 0.152 | 0.394 | 0.312 | 0.388 | 0.267 | 0.41 | 0.37 | 0.597 | -0.08 | 0.616 | 0.576 | 0.538 | 0.658 | 0.644 | 0.537 | 0.403 | 0.734 | 0.246 | 0.272 | 0.344 | 0.147 | 0.409 | 0.28 | 0.343 | 0.026 | 0.453 | 0.355 | 0.245 | 0.952 | 0.342 | 0.342 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -417.877 | 0 | 0 | 0 | -490.513 | 0 | 0 | 0 | -266.4 | 0 | 0 | 0 | -202.562 | 0 | 0 | 0 | -588.298 | 0 | 0 | 0 | -855.861 | 0 | 0 | 0 | 106.724 | 0 | 0 | 0 | 89.561 | 0 | 0 | 0 | -1,265.985 | 405.014 | 397.339 | 489.812 | -1,255.377 | 439.93 | 402.559 | 434.877 | -1,336.083 | 547.848 | 554.414 | 253.93 | 1,158.255 | 379.921 | 449.169 |
Selling & Marketing Expenses
| 0 | 1,139.916 | 0 | 0 | 0 | 1,164.597 | 0 | 0 | 0 | 724.467 | 0 | 0 | 0 | 829.638 | 0 | 0 | 0 | 891.629 | 0 | 0 | 0 | 1,135.023 | 0 | 0 | 0 | 974.66 | 0 | 0 | 0 | 937.09 | 0 | 0 | 0 | 1,943.288 | 0 | 0 | 0 | 1,407.322 | 0 | 0 | 0 | 531.357 | 0 | 0 | 0 | 416.936 | 8.481 | 6.343 |
SG&A
| 602.46 | 722.039 | 575.597 | 703.873 | 884.385 | 674.084 | 476.367 | 572.871 | 667.077 | 458.067 | 497.766 | 547.593 | 328.756 | 627.076 | 713.625 | 687.51 | 326.785 | 303.331 | 508.509 | 569.751 | 563.156 | 279.162 | 553.088 | 659.604 | 622.358 | 1,081.384 | 67.92 | 64.442 | 52.514 | 1,026.651 | 61.29 | 47.489 | 40.634 | 677.303 | 405.014 | 397.339 | 489.812 | 151.945 | 439.93 | 402.559 | 434.877 | -27.304 | 547.848 | 554.414 | 253.93 | 712.345 | 388.402 | 455.512 |
Other Expenses
| 6.937 | 20.774 | 12.263 | 5.293 | 6.66 | 12.526 | 5.517 | 3.922 | 25.514 | -19.958 | 14.979 | 3.319 | 9.14 | -7.235 | 6.491 | 5.341 | 1.755 | -10.065 | 6.22 | 5.156 | 3.443 | -13.584 | 10.98 | 2.468 | 0 | -11.954 | 1.565 | 9.665 | 1.228 | 43.688 | 0.758 | 1.735 | 0.512 | 40.512 | 37.803 | 0.6 | 0.518 | -3.613 | 1.128 | 1.535 | 1.67 | 0 | 0.23 | 5.194 | 1.075 | 0 | 0 | 0 |
Operating Expenses
| 602.46 | 722.039 | 858.463 | 970.982 | 832.459 | 926.852 | 713.006 | 801.404 | 894.878 | 217.428 | 709.739 | 742.358 | 495.296 | 508.801 | 730.4 | 678.244 | 377.293 | 146.733 | 706.443 | 562.57 | 669.681 | 454.797 | 665.588 | 564.254 | 1,159.048 | -535.046 | 1,097.894 | 963.693 | 1,059.914 | 1,504.297 | 855.037 | 891.073 | 840.521 | 1,476.836 | 390.27 | 443.78 | 481.206 | 152.543 | 477.75 | 426.93 | 463.09 | -10.076 | 570.888 | 551.439 | 281.196 | 1,472.043 | 389.683 | 458.248 |
Operating Income
| 271.815 | 505.104 | 275.51 | 373.08 | 229.309 | 27.762 | 151.834 | 263.648 | 355.207 | 528.272 | 615.653 | 610.727 | 324.18 | 264.02 | 400.434 | 321.942 | 254.901 | 184.056 | 303.095 | 201.254 | 241.285 | 307.997 | 348.153 | 337.022 | 295.611 | 295.323 | 1,335.249 | 224.789 | 229.808 | 365.925 | 100.615 | 159.04 | 104.95 | 145.761 | 68.239 | 100.014 | 95.001 | 85.625 | 49.172 | 97.939 | 75.015 | 147.762 | 48.194 | 96.448 | 65.828 | 134.842 | 49.925 | 60.42 |
Operating Income Ratio
| 0.081 | 0.101 | 0.083 | 0.09 | 0.07 | 0.007 | 0.053 | 0.077 | 0.098 | 0.151 | 0.161 | 0.156 | 0.158 | 0.089 | 0.128 | 0.125 | 0.159 | 0.082 | 0.119 | 0.083 | 0.103 | 0.103 | 0.142 | 0.139 | 0.122 | 0.099 | 0.574 | 0.106 | 0.096 | 0.132 | 0.065 | 0.077 | 0.043 | 0.065 | 0.036 | 0.046 | 0.053 | 0.043 | 0.034 | 0.049 | 0.044 | 0.078 | 0.034 | 0.05 | 0.043 | 0.083 | 0.037 | 0.038 |
Total Other Income Expenses Net
| -60.24 | -41.816 | -48.687 | -38.892 | -35.854 | -33.999 | -39.784 | -38.522 | -29.875 | -46.423 | -19.65 | -16.503 | -13.662 | -12.978 | -17.778 | -22.654 | -34.459 | -36.807 | -36.861 | -37.58 | -41.655 | -48.92 | -38.924 | -35.102 | -36.512 | -35.281 | -1,049.664 | -36.355 | -45.954 | -57.107 | 80.222 | -2.753 | -25.946 | -176.575 | 72.714 | -37.671 | 20.432 | 0 | -51.973 | -20.848 | -37.765 | -152.289 | -23.935 | -40.263 | -28.2 | -99.098 | -17.238 | -12.658 |
Income Before Tax
| 211.575 | 463.288 | 226.823 | 334.188 | 193.455 | -6.237 | 112.05 | 225.126 | 325.332 | 481.849 | 596.003 | 594.224 | 310.518 | 251.042 | 382.656 | 299.288 | 220.442 | 147.249 | 266.234 | 163.674 | 199.63 | 259.077 | 309.229 | 301.92 | 259.099 | 260.042 | 285.585 | 224.789 | 183.854 | 308.818 | 100.615 | 159.04 | 104.95 | 145.761 | 68.239 | 100.014 | 95.001 | 85.625 | 49.172 | 97.939 | 75.015 | -4.527 | 48.194 | 96.448 | 65.828 | 35.743 | 32.687 | 47.762 |
Income Before Tax Ratio
| 0.063 | 0.093 | 0.068 | 0.081 | 0.059 | -0.002 | 0.039 | 0.066 | 0.09 | 0.138 | 0.156 | 0.152 | 0.152 | 0.084 | 0.123 | 0.116 | 0.138 | 0.065 | 0.104 | 0.067 | 0.085 | 0.087 | 0.126 | 0.124 | 0.107 | 0.087 | 0.123 | 0.106 | 0.077 | 0.111 | 0.065 | 0.077 | 0.043 | 0.065 | 0.036 | 0.046 | 0.053 | 0.043 | 0.034 | 0.049 | 0.044 | -0.002 | 0.034 | 0.05 | 0.043 | 0.022 | 0.024 | 0.03 |
Income Tax Expense
| 55.149 | 126.797 | 49.154 | 85.45 | 42.149 | 14.921 | 24.691 | 45.579 | 46.624 | 129.362 | 151.936 | 150.954 | 79.417 | 69.723 | 98.855 | 75.638 | 56.043 | 35.16 | 70.438 | 27.096 | 70.657 | 49.786 | 115.632 | 106.627 | 96.197 | 77.436 | 105.722 | 76.034 | 58.728 | 125.221 | 40 | 45 | 22.5 | 75.477 | 30 | 25 | 15 | 53.284 | 30 | 20 | 10 | 8.749 | 27.5 | 22.5 | 10 | 26.079 | 15 | 8 |
Net Income
| 153.031 | 330.915 | 177.096 | 248.699 | 145.262 | 5.504 | 77.36 | 172.863 | 269.666 | 364.428 | 443.503 | 437.585 | 225.409 | 193.476 | 277.666 | 220.181 | 161.846 | 121.887 | 188.22 | 133.013 | 130.316 | 220.201 | 190.232 | 190.711 | 162.902 | 182.606 | 179.863 | 148.755 | 125.126 | 183.597 | 60.615 | 114.04 | 82.45 | 70.284 | 38.239 | 75.014 | 80.001 | 32.342 | 19.172 | 77.939 | 65.015 | -13.276 | 20.694 | 73.948 | 55.828 | 9.664 | 17.687 | 39.762 |
Net Income Ratio
| 0.046 | 0.066 | 0.053 | 0.06 | 0.044 | 0.001 | 0.027 | 0.051 | 0.075 | 0.104 | 0.116 | 0.112 | 0.11 | 0.065 | 0.089 | 0.085 | 0.101 | 0.054 | 0.074 | 0.055 | 0.056 | 0.074 | 0.078 | 0.079 | 0.067 | 0.061 | 0.077 | 0.07 | 0.052 | 0.066 | 0.039 | 0.055 | 0.034 | 0.031 | 0.02 | 0.035 | 0.045 | 0.016 | 0.013 | 0.039 | 0.039 | -0.007 | 0.015 | 0.038 | 0.036 | 0.006 | 0.013 | 0.025 |
EPS
| 2.7 | 5.83 | 3.12 | 4.39 | 2.56 | 0.097 | 1.36 | 3.05 | 4.75 | 6.43 | 7.82 | 7.72 | 3.97 | 3.41 | 4.9 | 3.88 | 2.85 | 2.15 | 3.32 | 2.35 | 2.3 | 3.88 | 3.35 | 3.36 | 2.87 | 3.39 | 3.23 | 2.74 | 11.53 | 3.29 | 1.11 | 2.1 | 1.54 | 1.31 | 0.71 | 1.4 | 1.49 | 0.6 | 0.36 | 1.45 | 1.21 | -0.25 | 0.39 | 1.38 | 1.04 | 0.25 | 0.46 | 1.03 |
EPS Diluted
| 2.7 | 5.83 | 3.12 | 4.39 | 2.56 | 0.097 | 1.36 | 3.05 | 4.75 | 6.42 | 7.82 | 7.72 | 3.97 | 3.41 | 4.9 | 3.88 | 2.85 | 2.15 | 3.32 | 2.35 | 2.3 | 3.88 | 3.35 | 3.36 | 2.87 | 3.39 | 3.23 | 2.74 | 11.53 | 3.29 | 1.11 | 2.1 | 1.54 | 1.31 | 0.71 | 1.4 | 1.49 | 0.6 | 0.36 | 1.45 | 1.21 | -0.25 | 0.39 | 1.38 | 1.04 | 0.25 | 0.46 | 1.03 |
EBITDA
| 356.049 | 571.613 | 337.257 | 415.776 | 269.977 | 70.382 | 199.621 | 307.11 | 397.72 | 573.086 | 658.034 | 650.971 | 362.503 | 312.825 | 438.145 | 356.74 | 288.295 | 221.082 | 339.4 | 238.181 | 273.151 | 334.748 | 379.081 | 364.359 | 322.25 | 326.095 | 369.145 | 300.453 | 259.194 | 418.549 | 172.062 | 248.846 | 178.44 | 250.072 | 145.423 | 183.091 | 161.444 | 155.773 | 159.09 | 151.136 | 136.952 | 60.413 | 94.552 | 164.718 | 115.637 | 159.945 | 72.632 | 83.127 |
EBITDA Ratio
| 0.107 | 0.114 | 0.102 | 0.101 | 0.082 | 0.017 | 0.07 | 0.09 | 0.11 | 0.164 | 0.172 | 0.167 | 0.177 | 0.105 | 0.141 | 0.138 | 0.18 | 0.098 | 0.133 | 0.098 | 0.117 | 0.112 | 0.155 | 0.15 | 0.132 | 0.11 | 0.159 | 0.141 | 0.108 | 0.151 | 0.111 | 0.12 | 0.073 | 0.111 | 0.077 | 0.084 | 0.091 | 0.079 | 0.108 | 0.076 | 0.081 | 0.032 | 0.067 | 0.085 | 0.075 | 0.098 | 0.053 | 0.053 |