Dollarama Inc.
TSX:DOL.TO
150 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 285.942 | 215.843 | 323.77 | 261.055 | 245.762 | 179.873 | 261.288 | 201.594 | 193.479 | 145.502 | 219.966 | 183.401 | 146.228 | 113.574 | 173.902 | 161.871 | 142.496 | 86.079 | 178.717 | 138.627 | 143.183 | 103.512 | 171.98 | 133.547 | 141.772 | 101.575 | 162.828 | 130.092 | 131.8 | 94.69 | 146.074 | 110.058 | 106.352 | 83.152 | 124.82 | 100.076 | 95.47 | 64.78 | 100.27 | 73.02 | 68.896 | 53.224 | 82.985 | 61.695 | 59.769 | 45.645 | 77.13 | 51.481 | 49.791 | 42.583 | 63.607 | 41.792 | 37.652 | 30.423 | 42.034 | 31.344 | 20.977 | 22.472 | 34.01 | 1.14 | 26.583 | 11.13 | 6.528 |
| Depreciation & Amortization
| 101.449 | 90.162 | 94.223 | 92.147 | 90.437 | 88.638 | 86.278 | 83.563 | 81.979 | 79.972 | 77.998 | 75.375 | 73.185 | 71.402 | 70.86 | 68.291 | 66.507 | 63.975 | 63.247 | 61.374 | 59.965 | 58.199 | 21.879 | 19.629 | 17.76 | 17.358 | 18.705 | 17.999 | 17.301 | 16.545 | 15.549 | 14.666 | 14.006 | 13.527 | 12.945 | 12.214 | 11.775 | 11.151 | 10.397 | 9.781 | 9.346 | 8.785 | 13.108 | 12.271 | 11.29 | 11.229 | 12.085 | 10.122 | 9.711 | 9.005 | 8.721 | 8.667 | 8.084 | 7.864 | 7.463 | 8.121 | 6.6 | 6.324 | 6.214 | 5.661 | 5.954 | 5.72 | 5.638 |
| Deferred Income Tax
| 6.777 | -2.527 | -0.687 | -9.685 | 0.135 | -5.636 | -2.667 | -9.21 | -0.359 | -4.462 | 3.823 | 10.327 | 4.255 | 1.124 | 17.044 | -5.458 | -4.208 | -1.201 | 3.367 | 6.442 | -0.374 | 5.58 | -2.385 | 3.687 | -2.273 | 4.482 | -0.086 | 8.141 | -5.087 | 3.329 | 5.362 | 3.972 | 5.215 | 1.556 | 3.967 | -2.131 | -2.611 | 4.893 | 5.322 | 3.335 | 3.789 | 1.101 | 1.126 | 1.516 | 1.03 | 0.797 | 1.092 | 2.303 | 2.414 | 1.112 | 1.042 | 2.943 | 2.668 | 2.086 | 1.611 | 0.658 | -1.825 | 3.442 | 2.774 | -3.155 | 9.271 | -3.411 | 3.874 |
| Stock Based Compensation
| 3.854 | 3.978 | 4.024 | 2.967 | 2.461 | 3.65 | 4.533 | 3.395 | 3.057 | 3.202 | 2.155 | 2.078 | 2.167 | 2.217 | 1.93 | 1.812 | 1.318 | 1.18 | 1.303 | 1.43 | 1.3 | 1.415 | 1.746 | 1.512 | 1.568 | 1.64 | 1.544 | 1.676 | 1.719 | 1.62 | 1.757 | 1.772 | 1.793 | 1.61 | 1.485 | 1.52 | 1.544 | 1.565 | 1.317 | 1.301 | 1.452 | 1.317 | 1.293 | 0.95 | 1.262 | 0.548 | 0.352 | 0.404 | 0.39 | 0.412 | 0.177 | 0.186 | 0.218 | 0.203 | 0.255 | 0.273 | 0.309 | 0.245 | 0.19 | 4.964 | 0.085 | 0.361 | 0.126 |
| Change In Working Capital
| -3.02 | -54.549 | 41.991 | -1.539 | 33.175 | -21.083 | 57.498 | -174.633 | -152.985 | -81.093 | 36.953 | 81.48 | 49.384 | -57.723 | -22.473 | -35.571 | 82.755 | 30.82 | 20.959 | -9.149 | -12.855 | -83.311 | 33.503 | -76.023 | 29.443 | -118.076 | 73.931 | -35.49 | 31.353 | -43.922 | 42.93 | -35.476 | 45.356 | -56.405 | 100.856 | 14.107 | 48.779 | -56.681 | 72.643 | -8.624 | 54.196 | -52.033 | 17.166 | -4.297 | 23.923 | -52.603 | 21.941 | -0.631 | -26.806 | -18.702 | -2.076 | -41.291 | 3.641 | -12.397 | 17.687 | -10.818 | -20.837 | 4.369 | 43.75 | -25.759 | 17.055 | 3.108 | -38.162 |
| Accounts Receivables
| -8.322 | 4.706 | -0.482 | 2.848 | 11.248 | 10.497 | -15.905 | -4.496 | -2.202 | -6.159 | -0.068 | -3.596 | -0.885 | -1.15 | 5.006 | -4.479 | 5.78 | 7.754 | 3.343 | 1.376 | -4.951 | 1.454 | -7.453 | -7.988 | -10.835 | -0.667 | -1.014 | -0.867 | -0.368 | 2.373 | -2.392 | -0.052 | -3.728 | 1.905 | -1.23 | -2.226 | 0.35 | 1.992 | -0.88 | -3.019 | 0.557 | -0.699 | -1.989 | 0.568 | 1.067 | 0.189 | -2.058 | -1.809 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 3.715 | 28.79 | 23.501 | -29.379 | 26.753 | 19.487 | 49.939 | -183.676 | -176.718 | -55.786 | 8.278 | -12.902 | 43.074 | 1.279 | -28.13 | -16.773 | 22.58 | 15.159 | 34.651 | -56.431 | -24.243 | 3.761 | -10.286 | -48.117 | -9.391 | -22.52 | 25.709 | -44.373 | -3.904 | -2.644 | 9.332 | -38.715 | 16.369 | 17.495 | 16.732 | -26.831 | -10.382 | -40.795 | -9.606 | -29.522 | -8.161 | 3.05 | 1.502 | -25.922 | -8.141 | 6.266 | 11.521 | -2.331 | -29.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| -2.057 | -16.754 | -8.477 | 30.058 | -15.017 | -16.94 | 26.852 | -22.706 | 33.898 | 8.196 | 3.582 | 58.059 | -5.054 | -26.482 | -1.718 | 40.242 | -1.838 | -2.959 | -15.539 | 35.411 | 9.563 | -42.035 | 37.185 | -14.273 | 38.834 | -49.086 | 40.038 | -6.064 | 17.707 | -22.128 | 24.577 | 4.45 | 29.933 | -35.464 | 47.721 | 2.119 | 1.637 | -16.99 | 53.756 | -1.68 | 25.297 | -26.099 | 7.76 | 1.445 | 30.683 | -28.079 | 0 | 0.965 | 2.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 3.644 | -71.291 | 27.449 | -5.066 | 10.191 | -34.127 | -3.388 | 36.245 | -7.963 | -27.344 | 50.322 | 79.838 | 24.498 | -31.37 | 2.369 | -54.561 | 56.233 | 10.866 | -1.496 | 10.495 | 6.776 | -46.491 | 14.057 | -5.645 | 10.835 | -45.803 | 9.198 | 15.814 | 17.918 | -21.523 | 11.413 | -1.159 | 2.782 | -40.341 | 37.633 | 41.045 | 57.174 | -0.888 | 29.373 | 25.597 | 36.503 | -28.285 | 9.893 | 19.612 | 0.314 | -30.979 | 0 | 2.544 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 41.7 | 162.699 | -11.466 | 24.695 | 28.131 | 37.638 | 83.815 | 21.473 | -15.835 | 216.554 | -27.167 | 0.85 | -10.856 | 3.687 | -20.394 | 10.471 | -6.603 | 3.679 | -15.479 | 4.592 | -8.455 | 8.919 | 1.695 | 11.008 | -4.252 | 20.277 | -4.616 | -1.765 | 3.129 | 11.898 | -9.307 | 3.291 | -6.626 | -5.016 | -34.578 | -11.357 | -30.156 | -25.196 | -22.137 | -15.974 | -30.815 | 5.963 | 4.586 | 5.279 | 0.859 | 6.951 | 0.843 | 1.264 | 4.969 | 3.6 | 6.51 | 2.237 | -1.573 | 1.678 | 4.086 | 5.483 | -35.516 | -5.486 | -29.494 | 12.369 | -5.732 | -0.302 | 35.522 |
| Operating Cash Flow
| 422.304 | 248.046 | 451.855 | 369.64 | 400.101 | 283.08 | 490.745 | 126.182 | 109.336 | 142.78 | 313.728 | 353.511 | 264.363 | 134.281 | 220.869 | 201.416 | 282.265 | 184.532 | 252.114 | 203.316 | 182.764 | 94.314 | 228.418 | 93.36 | 184.018 | 27.256 | 252.306 | 120.653 | 180.215 | 84.16 | 202.365 | 98.283 | 166.096 | 38.424 | 209.495 | 114.429 | 124.801 | 0.512 | 167.812 | 62.839 | 106.864 | 18.357 | 120.264 | 77.414 | 98.133 | 12.567 | 113.443 | 64.943 | 40.469 | 38.01 | 77.981 | 14.534 | 50.69 | 29.857 | 73.136 | 35.061 | -30.292 | 31.366 | 57.444 | -4.78 | 53.216 | 16.606 | 13.526 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -53.952 | -46.267 | -59.975 | -129.893 | -41.813 | -47.083 | -52.558 | -35.847 | -37.079 | -31.343 | -49.233 | -35.228 | -44.681 | -30.37 | -51.735 | -33.602 | -34.502 | -47.998 | -39.813 | -39.767 | -30.362 | -30.68 | -56.729 | -32.97 | -26.834 | -64.274 | -51.423 | -31.42 | -29.367 | -19.71 | -37.45 | -42.708 | -36.981 | -49.152 | -31.334 | -21.357 | -21.715 | -20.024 | -29.745 | -18.774 | -17.099 | -19.321 | -32.842 | -24.604 | -29.902 | -20.05 | -22.524 | -20.054 | -18.305 | -14.124 | -17.323 | -12.201 | -12.856 | -10.577 | -13.131 | -12.41 | -11.004 | -6.436 | -9.844 | -7.119 | -8.701 | -8.108 | -14.557 |
| Acquisitions Net
| -5.402 | 0.229 | 0.21 | 0.318 | 0.253 | 0.157 | 0.109 | 0.117 | 0.034 | 0.018 | 0.267 | 0.201 | 0.198 | 0.173 | 0 | -69.279 | -28.002 | 0 | -0.853 | -58.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -5.402 | 0 | -18.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 27.397 | 26.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -17.896 | 21.609 | 18.42 | -4.183 | -7.134 | -5.296 | -8.083 | -4.36 | -5.445 | -4.612 | -6.546 | -5.047 | -6.182 | 0.173 | 0.129 | 0.238 | 0.12 | 0.106 | 0.138 | 0.185 | 0.181 | 0.351 | 0.131 | 0.922 | 0.173 | 0.069 | 0.152 | 0.184 | 0.163 | 0.197 | 0.409 | -2.559 | -3.693 | 0.13 | 0.098 | 0.191 | 0.219 | 0.162 | 0.263 | 0.288 | 0.01 | 0.134 | 0.133 | 0.223 | 0.128 | 0.068 | -2.211 | -0.439 | 0.072 | 0.054 | 0.076 | 0.122 | 0.063 | 0.036 | 0.06 | 0.049 | -51.226 | -2.969 | -6.35 | 0.022 | 0.009 | 0 | 0.439 |
| Investing Cash Flow
| -59.229 | -18.641 | -32.805 | -129.575 | -41.56 | -46.926 | -52.449 | -35.73 | -37.045 | -31.325 | -48.966 | -35.027 | -44.483 | -30.197 | -51.606 | -102.643 | -62.384 | -47.892 | -40.528 | -98.275 | -30.181 | -30.329 | -56.598 | -32.048 | -26.661 | -64.205 | -51.271 | -31.236 | -29.204 | -19.513 | -37.041 | -42.708 | -36.981 | -49.022 | -31.236 | -21.166 | -21.496 | -19.862 | -29.482 | -18.486 | -17.089 | -19.187 | -32.709 | -24.381 | -29.774 | -19.982 | -24.735 | -20.493 | -18.233 | -14.07 | -17.247 | -12.079 | -12.793 | -10.541 | -13.071 | -12.361 | -62.23 | -9.405 | -16.194 | -7.097 | -8.692 | -8.108 | -14.118 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -80.461 | -74.641 | -500 | -72.843 | -71.482 | -65.799 | -351.88 | -51.94 | -49.333 | -47.697 | -47.767 | -47.927 | -709.407 | -342.439 | -42.268 | -40.957 | -301.521 | -356.558 | -20.553 | -39.369 | -45.041 | -47.754 | -490.205 | -0.149 | -0.191 | -191.141 | -95 | -70 | -300 | -105 | -60 | -0.084 | -392.572 | -0.25 | -0.249 | -0.246 | -0.243 | -10.24 | -104.762 | -0.236 | -105.234 | -0.232 | -389.607 | -66.378 | -0.357 | -1.881 | -264.366 | -3.641 | -3.824 | -3.471 | -3.472 | -3.461 | -83.526 | 0 | -54.23 | -95.058 | -429.637 | -0.584 | -202.462 | -39.532 | -7.817 | -7.887 | -0.384 |
| Common Stock Issued
| 4.501 | 8.961 | 1.147 | 11.124 | 4.6 | 22.397 | 1.426 | 2.164 | 1.647 | 14.005 | 2.225 | 4.782 | 4.978 | 7.179 | 16.792 | 0.93 | 9.243 | 5.434 | 31.075 | 2.928 | 5.825 | 1.346 | 1.371 | 3.215 | 2.791 | 0.791 | 2.739 | 1.477 | 0.795 | 9.634 | 0.203 | 0.633 | 0.322 | 3.734 | 130 | 0.941 | 0.192 | 1.569 | 0.163 | 0.03 | 150 | 0 | 0.227 | 0.173 | 0.103 | 0 | 0.036 | 1.526 | 0.032 | 0 | 0.11 | 0 | 0.129 | 0.299 | 0.135 | 0 | 0 | 1.253 | -7.27 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -263.16 | -145.544 | -241.715 | -166.041 | -248.113 | 0 | -230.492 | -76.305 | -274.861 | -107.338 | -318.473 | -294.509 | -163.574 | -283.362 | -87.042 | 183.671 | 0 | 660.691 | -181.85 | -129.8 | -15.505 | 0 | -194.008 | -269.165 | -55.427 | -23.686 | -369.633 | -115.403 | -137.916 | -189.384 | -221.804 | -152.047 | -200.338 | -122.439 | -311.599 | -166.765 | -111.494 | -62.083 | -70.506 | -58.373 | -132.338 | -164.138 | -112.443 | -61.405 | -103.59 | 0 | -59.341 | -96.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -25.64 | -19.827 | -20.033 | -20.063 | -20.207 | -15.828 | -15.895 | -15.984 | -16.206 | -14.89 | -15.069 | -15.311 | -15.501 | -14.583 | -13.691 | -13.683 | -13.659 | -13.737 | -13.79 | -13.856 | -13.848 | -12.65 | -12.935 | -13.073 | -13.109 | -12.18 | -12.333 | -12.461 | -12.547 | -11.591 | -11.812 | -11.902 | -12.135 | -11.087 | -11.444 | -11.543 | -11.649 | -10.48 | -10.542 | -10.613 | -10.857 | -9.823 | -9.936 | -10.141 | -10.242 | -8.099 | -8.099 | -8.119 | -8.119 | -6.635 | -6.635 | -6.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -0.48 | -19.667 | -25.131 | 485.456 | -22.922 | -26.122 | -299.353 | 539.907 | 265.753 | 57.179 | 88.381 | 4.782 | 746.004 | 139.077 | -48.631 | -2.37 | -218.231 | -0.29 | 31.075 | 2.928 | -0.26 | -10.418 | 495.485 | 115 | -0.283 | 298.886 | 250.78 | 35 | 323.453 | 224.109 | 119.999 | 70 | 525 | 140 | -0.295 | 104.735 | 10 | 124.391 | 64.374 | 20 | -0.751 | 140.943 | 397.203 | 96 | 92.941 | 2.923 | 263.583 | -98.716 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0.607 | 525.382 | 0 | 0 | 209.412 | 0 | 0 | 0.768 |
| Financing Cash Flow
| -384.217 | -250.718 | -835.313 | 237.633 | -358.124 | -85.352 | -896.194 | 397.842 | -73 | -110.939 | -290.703 | -352.965 | -137.5 | -494.128 | -174.84 | 127.591 | -524.168 | 295.54 | -185.118 | -180.097 | -68.829 | -59.058 | -200.292 | -164.172 | -66.219 | 72.67 | -223.447 | -91.387 | -126.215 | -72.232 | -173.414 | -93.4 | -79.723 | 9.958 | -193.587 | -72.878 | -113.194 | 43.157 | -121.273 | -49.192 | -99.18 | -33.25 | -114.556 | -41.751 | -21.145 | -5.176 | -68.187 | -106.835 | -11.911 | -10.106 | -9.997 | -10.165 | -83.397 | 0.299 | -54.095 | -94.451 | 95.745 | 0.669 | -209.732 | 169.88 | -7.817 | -7.887 | 0.384 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -21.142 | -21.313 | -416.263 | 477.698 | 0.417 | 150.802 | -457.898 | 488.294 | -0.709 | 0.516 | -25.941 | -34.481 | 82.38 | -390.044 | -5.577 | 226.364 | -304.287 | 432.18 | 26.468 | -75.056 | 83.754 | 4.927 | -28.472 | -102.86 | 91.138 | 35.721 | -22.412 | -1.97 | 24.796 | -7.585 | -8.09 | -37.825 | 49.392 | -0.64 | -15.328 | 20.385 | -9.889 | 23.807 | 17.057 | -4.839 | -9.405 | -34.08 | -27.001 | 11.282 | 47.214 | -12.591 | 20.521 | -62.385 | 10.325 | 13.834 | 50.737 | -7.71 | -45.5 | 19.615 | 5.97 | -71.751 | 3.223 | 22.63 | -168.482 | 158.003 | 36.707 | 0.611 | -0.208 |
| Cash At End Of Period
| 271.46 | 292.602 | 313.915 | 730.178 | 252.48 | 252.063 | 101.261 | 559.159 | 70.865 | 71.574 | 71.058 | 96.999 | 131.48 | 49.1 | 439.144 | 444.721 | 218.357 | 522.644 | 90.464 | 63.996 | 139.052 | 55.298 | 50.371 | 78.843 | 181.703 | 90.565 | 54.844 | 77.256 | 79.226 | 54.43 | 62.015 | 70.105 | 107.93 | 58.538 | 59.178 | 74.506 | 54.121 | 64.01 | 40.203 | 23.146 | 27.985 | 37.39 | 71.47 | 98.471 | 87.189 | 39.975 | 52.566 | 32.045 | 94.43 | 84.105 | 70.271 | 19.534 | 27.244 | 72.744 | 53.129 | 47.159 | 118.91 | 115.687 | 93.057 | 261.539 | 103.536 | 66.829 | 66.218 |