Dollarama Inc.

TSX:DOL.TO

151 (CAD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 271.46292.602313.915730.178252.48252.063101.261559.15970.86571.57471.05896.999131.4849.1439.144444.721218.357522.64490.46463.996139.05255.29850.37178.843181.70390.56554.84477.25679.22654.4362.01570.105107.9358.53859.17874.50654.12164.0140.20323.14627.98537.3971.4798.47187.18939.97552.56632.04594.4384.10570.27119.53427.24472.74453.12947.159118.91115.68793.057261.53966.218
Short Term Investments 6.6530.0451.9830000000000000000000000006.6837.5869.59805.2577.177.4758.96.0537.27326.6445.2134.4336.59621.6415.3824.58920.95919.3145.7565.32700.4073.9512.7550.10400.838000.364000
Cash and Short Term Investments 271.46292.602313.915730.178252.48252.063101.261559.15970.86571.57471.05896.999131.4849.1439.144444.721218.357522.64490.46463.996139.05255.29850.37178.843181.70390.56554.84477.25679.22654.4362.01570.105107.9358.53859.17874.50654.12164.0140.20323.14627.98537.3971.4798.47187.18939.97552.56632.04594.4384.51274.22222.28927.34872.74453.96747.159118.91116.05193.057261.53966.218
Net Receivables 35.85128.75959.3835.19434.206-252.06356.2940.96234.68132.65826.2625.69122.23921.0520.54627.01622.85828.91734.96537.96439.3434.38942.20634.75326.76515.9315.26314.24813.38113.01415.38612.99412.9419.21311.1189.8887.6628.01210.0049.1246.1056.6625.9633.9744.5425.6095.7983.741.9311.7841.8441.0430.7761.1591.8211.7111.7751.6851.4531.4132.998
Inventory 884.307888.022916.812940.313910.934937.687957.1721,007.108823.432646.713590.927599.204586.302629.375630.655602.524585.752608.331623.49658.154601.723577.48581.241570.955522.838513.447490.927516.636472.263468.359465.715475.047436.331452.7470.195486.927460.096449.714408.919399.313369.791361.63364.68366.182340.26332.119338.385349.906347.575317.707315.873305.181261.57246.026258.905257.209233.22226.049234.684255.949249.614
Other Current Assets 38.96933.20218.98628.86233.131330.29242.22450.16322.38835.81529.38214.03318.81129.53710.01712.68514.29954.45215.57815.00526.54543.45635.82123.58919.68618.7438.9358.6897.58640.54815.94922.65816.48114.66176.44244.59476.01670.31889.22226.1611.85324.94316.8379.51331.18524.4559.4669.298.8324.644.4363.595.1327.2254.6581.1251.0687.1363.4792.19933.175
Total Current Assets 1,230.5871,242.5851,309.0931,734.5471,230.7511,267.9791,156.9471,657.392951.366786.76717.367736.236758.832729.0621,100.3621,086.946841.2661,214.344764.497775.119806.66710.623709.639708.14750.992638.685569.969616.829572.456576.351559.065580.804573.683535.112616.933615.915597.895592.054548.348457.743415.734430.625458.95478.14463.176402.158406.215394.981452.768408.643396.375332.103294.826327.154319.351315.309362.103350.921337.597525.708356.715
Non-Current Assets:
Property, Plant & Equipment, Net 3,042.5233,007.4642,739.5442,706.2292,573.1952,546.362,502.5052,371.3682,324.4552,289.4012,242.1312,184.662,117.0952,082.7722,054.1082,006.0211,983.6531,948.5921,927.7891,908.5811,850.8311,829.131589.513557.59544.821538.717490.988460.434450.815439.728437.089416.933389.253367.859332.225316.092307.795299.191290.632273.659266.362260.123250.612249.064234.984216.426207.697196.337186.391177.726173.053164.635159.458154.762152.081146.532141.632137.798138.214135.095129.878
Goodwill 727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782727.782
Intangible Assets 181.052168.299167.835164.894166.174164.49164.654162.096163.144163.21164.066162.629162.518161.169161.791158.282157.077153.928152.967152.4150.559149.481150.961148.472148.785147.507145.6143.735140.363139.711139.515137.956137.926136.666136.934135.093134.685133.903134.076132.176130.982130.246129.436112.745111.815111.919111.998110.349110.06110.281110.531110.821111.139111.508111.917112.023112.434112.856113.302113.785115.21
Goodwill and Intangible Assets 908.834896.081895.617892.676893.956892.272892.436889.878890.926890.992891.848890.411890.3888.951889.573886.064884.859881.71880.749880.182878.341877.263878.743876.254876.567875.289873.382871.517868.145867.493867.297865.738865.708864.448864.716862.875862.467861.685861.858859.958858.764858.028857.218840.527839.597839.701839.78838.131837.842838.063838.313838.603838.921839.29839.699839.805840.216840.638841.084841.567842.992
Long Term Investments 1,050.825342.903319.353341.493301.858287.241267.768260.562233.766227.126211.926187.494182.573175.402179.389175.125173.321133.099143.421132.36300000000000000000000000000000000000000000
Tax Assets 0-168.299580.416000534.045000463.67103,189.968000000000000000000000000000000000000000000000000
Other Non-Current Assets 81.217168.29900-3,769.009-3,725.873-534.045-3,521.8080.2870-463.381-3,262.565-3,189.96800.3140.10900.14200000000000000000000000000000-1,034.4680000000001.7835.3426.42733.453
Total Non-Current Assets 5,083.3994,246.4484,534.933,940.3983,769.0093,725.8733,662.7093,521.8083,449.4343,407.5193,346.1953,262.5653,189.9683,147.1253,123.3843,067.3193,041.8332,963.5432,951.9592,921.1262,729.1722,706.3941,468.2561,433.8441,421.3881,414.0061,364.371,331.9511,318.961,307.2211,304.3861,282.6711,254.9611,232.3071,196.9411,178.9671,170.2621,160.8761,152.491,133.6171,125.1261,118.1511,107.831,089.5911,074.5811,056.1271,047.4771,034.4681,024.2331,015.7891,011.3661,003.238998.379994.052991.78986.337981.848980.219984.64983.0891,006.323
Total Assets 6,313.9865,489.0335,844.0235,674.9454,999.764,993.8524,819.6565,179.24,400.84,194.2794,063.5623,998.8013,948.83,876.1874,223.7464,154.2653,883.0994,177.8873,716.4563,696.2453,535.8323,417.0172,177.8952,141.9842,172.382,052.6911,934.3391,948.781,891.4161,883.5721,863.4511,863.4751,828.6441,767.4191,813.8741,794.8821,768.1571,752.931,700.8381,591.361,540.861,548.7761,566.781,567.7311,537.7571,458.2851,453.6921,429.4491,477.0011,424.4321,407.7411,335.3411,293.2051,321.2061,311.1311,301.6461,343.9511,331.141,322.2371,508.7971,363.038
Liabilities & Equity:
Current Liabilities:
Account Payables 329.903319.511334.357341.146310.273323.744102.911309.022328.752292.81466.646279.479221.581226.30866.691256.354286.959272.86364.728305.009198.509188.94679.56213.64208.967170.13359.674179.18207.527167.53956.775171.588161.327147.51653.347148.232125.241131.64768.97102.514105.5492.42758.937106.354115.88273.63450.78699.51495.1292.83101.301103.182101.16187.91839.57735.9127.75529.13431.69420.82639.729
Short Term Debt 262.877246.903255.983754.175746.568740.673729.122723.557863.811627.97547.924213.152220.094884.3711,014.7141,083.3311,183.474870.175789.226479.273467.737487.9437.914414.243406.617414.173405.19212.7754.635285.23278.643284.838278.4966.9794.136.6273.5977.3173.8467.8774.6957.1244.039167.084700014.0113.99413.98113.96713.95715.18719.07314.29216.15125.882.4431.925226.56515.302
Tax Payables 0063.99835.9942.11834.72123.30461.57826.07335.242103.95936.4110047.6178.20263.3618.49143.0333.1930071.91505.529080.79228.32813.416049.1393.2796.3493.87275.47528.0213.2033.34349.91417.32612.53510.07623.85611.4168.1746.21527.67716.6314.84812.46620.6358.488.8655.3512.838.0658.399.37423.4457.3815.692
Deferred Revenue 025.6483.82556.02362.18154.926322.35177.47342.05751.448293.88651.4815.31115.501213.93921.89377.04332.15238.26316.99213.8520200.23712.93518.60213.109220.35940.6625.8770169.89915.09218.25116.00775.47528.0213.20314.99249.91417.32623.14820.93323.85611.4168.1740024.72922.96720.58527.2715.11515.4945.3577.11164.73258.80570.65270.2759.8595.692
Other Current Liabilities 25.9491.363.6810.2724.8074.3768.499.16114.9726.6683.43514.62717.30541.32325.82111.66213.370.7920.2671.9780.7113.8480.8720.5121.76611.48735.7220.99743.17912.5468.0856.96113.66434.62894.07411.44411.5424.81992.76210.5422.9411.80577.9899.93610.14120.56583.0240.3820.2543.1670.2481.32615.13822.9185.630.9020.95969.89355.19464.9237.76
Total Current Liabilities 618.729593.414677.8461,151.6161,123.8291,123.7191,162.8741,119.2131,249.592978.9911.891558.738474.2911,167.5031,321.1651,373.241,560.8461,175.981,092.484803.252680.808690.737288.583641.33635.952608.902720.945253.612281.218465.315513.402478.479471.738205.13227.026194.323153.583158.775215.492138.259136.324122.289164.821294.79204.19794.199133.81138.635132.335130.563142.786133.58146.98135.259136.61117.695113.399172.122159.083372.1798.483
Non-Current Liabilities:
Long Term Debt 4,375.0752,240.9142,242.9344,062.4423,525.523,506.1223,477.3573,865.2963,128.6041,536.1913,065.8043,279.883,207.2152,448.4492,445.8482,407.8572,095.52,871.0232,602.3052,896.2922,856.5862,837.4791,894.1231,488.2351,372.7991,372.4241,260.4591,504.1961,469.171,169.6681,050.101989.806919.3381,061.135920.772791.574686.778676.703562.207601.279581.221536.929396.93223.108287.266264.195262.071248.649251.901255.145258.385261.62263.692343.314347.763399.866484.885444.595468.591475.3261,062.461
Deferred Revenue Non-Current -134.74300-134.9161,744.842002,232.62301,398.1871,539.241,788.721,790.9870-121.879-110.8070-120.55-113.863-109.4-104.451-107.8010000000000000000000000000000000.322.9360000000
Deferred Tax Liabilities Non-Current 134.743128.363707.689134.916144.238141.447144.848153.872145.17149.065151.901141.617130.125119.574121.879110.807111.362120.55113.863109.4104.451107.801127.585131.844126.598124.917112.66117.628103.549129.395117.837117.018110.77101.074127.592117.053125.152117.858122.18498.57190.59887.85889.27186.59685.74682.60580.99480.29878.07273.6373.76571.05463.20258.4554.90654.00752.13251.48949.87951.6871.759
Other Non-Current Liabilities 134.7432,098.8161,834.706134.916-1,742.2594.3286.167-2,232.6230.313149.065-1,539.24-1,788.676-1,790.8770.171121.879110.8070.787120.55113.863109.4104.451107.801101.797.04194.2493.0892.63388.64396.86783.62181.82777.81875.37373.01971.63268.09865.39763.63560.47557.05254.6753.60351.59249.79348.49346.68145.32742.77940.68938.79837.85936.11835.32834.8533.64432.27731.4130.49229.98829.18328.098
Total Non-Current Liabilities 4,509.8184,468.0934,785.3294,197.3583,672.3413,651.8973,628.3724,019.1683,274.0873,232.5083,217.7053,421.5413,337.452,568.1942,567.7272,518.6642,207.6492,991.5732,716.1683,005.6922,961.0372,945.282,123.4081,717.121,593.6371,590.4211,465.7521,710.4671,669.5861,382.6841,249.7651,184.6421,105.4811,235.2281,119.996976.725877.327858.196744.866756.902726.489678.39537.793359.497421.505393.481388.392371.726370.662367.573370.009368.792362.542439.55436.313486.15568.427526.576548.458556.1891,162.318
Total Liabilities 5,128.5475,061.5075,463.1755,348.9744,796.174,993.8524,791.2465,138.3814,523.6794,211.4084,129.5963,980.2793,811.7413,735.6973,888.8923,891.9043,768.4954,167.5533,808.6523,808.9443,641.8453,636.0172,411.9912,358.452,229.5892,199.3232,186.6971,964.0791,950.8041,847.9991,763.1671,663.1211,577.2191,440.3581,347.0221,171.0481,030.911,016.971960.358895.161862.813800.679702.614654.287625.702487.68522.202510.361502.997498.136512.795502.372509.522574.809572.923603.845681.826698.698707.541928.3591,260.801
Equity:
Preferred Stock 0000187.03400000043.309162.626000000000000000000000000000000000000000000000000
Common Stock 1,289.524531.784523.125526.445516.057515.455488.074491.146490.149494.268479.446485.142487.895486.382485.487467.636466.493455.26448.704416.398416.52409.805408.179413.289418.397416.372415.787421.303422.02425.793420.266428.196432.143438.932439.296451.875457.939463.122462.734468.372472.464482.336493.602503.933508.22519.067517.306521.407525.158000000000000
Retained Earnings -190.104-186.646-226.547-293.505-371.664-354.411-514.078-533.876-644.927-553.747-578.079-473.091-355.472-327.431-149.983-224.697-372.877-501.69-574.11-562.602-561.303-675.538-681.914-673.003-514.511-589.131-663.421-444.154-471.304-435.209-342.957-261.508-207.592-125.105-62.375101.519193.515215.642196.112197.522189.034247.756346.478390.843384.069438.669403.266383.267428.423386.751352.287295.315260.158229.135205.712163.678132.334111.35788.88554.87516.022
Accumulated Other Comprehensive Income/Loss 41.7641.98434.73149.86516.55615.84811.73645.072-3.6739.415-0.325-24.787-25.567-47.648-29.177-10.671-7.50627.5984.102-0.8935.18413.1487.18912.2568.742-3.05-32.423-19.209-35.50821.109-1.34611.0424.954-7.06769.79551.78368.13741.01966.29616.1513.4356.31213.2028.95710.7874.9982.7613.854.064-1.551.976-2.742-16.685-22.601-6.865-4.848-8.3-16.315-10.091-10.96340.557
Other Total Stockholders Equity 44.25940.40449.53943.166-144.39341.34442.67838.47735.57232.93532.924-12.051-132.42329.18728.52730.09328.49429.16629.10834.39833.58633.58532.4530.99230.16329.17727.69926.76125.40423.8824.32122.62421.9220.30120.13618.65717.65616.17615.33814.15413.11411.69310.8849.7118.9797.8718.15710.56416.359541.095540.683540.396540.21539.863539.361538.971538.091537.4535.902536.52645.658
Total Shareholders Equity 1,185.439427.526380.848325.971203.59218.23628.4140.819-122.879-17.129-66.03418.522137.059140.49334.854262.361114.60410.334-92.196-112.699-106.013-219-234.096-216.466-57.209-146.632-252.358-15.299-59.38835.573100.284200.354251.425327.061466.852623.834737.247735.959740.48696.199678.047748.097864.166913.444912.055970.605931.49919.088974.004926.296894.946832.969783.683746.397738.208697.801662.125632.442614.696580.438102.237
Total Equity 1,185.439427.526380.848325.971203.59218.23628.4140.819-122.879-17.129-66.03418.522137.059140.49334.854262.361114.60410.334-92.196-112.699-106.013-219-234.096-216.466-57.209-146.632-252.358-15.299-59.38835.573100.284200.354251.425327.061466.852623.834737.247735.959740.48696.199678.047748.097864.166913.444912.055970.605931.49919.088974.004926.296894.946832.969783.683746.397738.208697.801662.125632.442614.696580.438102.237
Total Liabilities & Shareholders Equity 6,313.9865,489.0335,844.0235,674.9454,999.765,212.0884,819.6565,179.24,400.84,194.2794,063.5623,998.8013,948.83,876.1874,223.7464,154.2653,883.0994,177.8873,716.4563,696.2453,535.8323,417.0172,177.8952,141.9842,172.382,052.6911,934.3391,948.781,891.4161,883.5721,863.4511,863.4751,828.6441,767.4191,813.8741,794.8821,768.1571,752.931,700.8381,591.361,540.861,548.7761,566.781,567.7311,537.7571,458.2851,453.6921,429.4491,477.0011,424.4321,407.7411,335.3411,293.2051,321.2061,311.1311,301.6461,343.9511,331.141,322.2371,508.7971,363.038