Denison Mines Corp.
AMEX:DNN
1.78 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 121.067 | 120.294 | 131.054 | 60.839 | 46.5 | 57.462 | 50.915 | 54.902 | 56.839 | 65.29 | 63.998 | 50.877 | 84.852 | 172.757 | 24.992 | 6.518 | 7.649 | 4.902 | 8.19 | 10.432 | 14.581 | 19.027 | 23.207 | 21.47 | 29.539 | 35.768 | 3.644 | 5.45 | 12.713 | 58.075 | 15.911 | 15.552 | 23.075 | 7.78 | 7.448 | 9.479 | 18.451 | 17.262 | 21.638 | 29.588 | 20.414 | 22.275 | 23.197 | 28.747 | 33.081 | 27.377 | 37.991 | 40.017 | 46.797 | 43.389 | 54.639 | 54.753 | 133.397 | 154.248 | 97.57 | 34.159 | 23.182 | 13.273 | 20.737 | 12.079 | 38.822 | 3.163 | 3.902 | 16.809 | 7.52 | 7.332 | 19.489 | 51.314 | 189.241 | 121.159 | 36.555 | 44.216 | 51.008 | 7.105 | 14.014 | 18.796 | 13.065 | 15.191 | 12.696 | 11.78 | 14.963 | 4.92 | 5.041 | 5.119 | 4.388 | 10.65 | 13.552 | 15.062 | 13.7 | 3.73 | 18.007 | 19.002 | 18.759 | 17.503 | 8.607 | 0.902 | 1.602 | 0.701 | 5.428 | 9.397 | 5.368 | 9.576 | 13.192 | 18.713 | 10.211 |
Short Term Investments
| 7.093 | 21.431 | 10.4 | 22.873 | 8.483 | 9.192 | 8.022 | 10.235 | 9.536 | 18.615 | 14.437 | 25.958 | 21.847 | 16.286 | 16.657 | 9.717 | 11.247 | 9.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.896 | 39.964 | 40.166 | 0 | 0 | 0.81 | 0 | 10.105 | 10.105 | 10.105 | 9.949 | 0 | 5.086 | 5.041 | 5.035 | 6.119 | 10.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.23 | 0 | 0 | 0 | 0 | 5.635 | 7.75 | 13.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 1.375 | 1.453 | 1.429 | 1.611 | 1.474 | 2.416 | 4.096 | 4.801 | 4.839 | 4.698 | 4.926 | 6.022 | 18.431 | 2.094 | 2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 128.16 | 141.725 | 141.454 | 83.712 | 54.983 | 66.654 | 58.937 | 65.137 | 66.375 | 83.905 | 78.435 | 76.835 | 106.699 | 189.043 | 41.649 | 16.235 | 18.896 | 13.999 | 8.19 | 10.432 | 14.581 | 19.027 | 23.207 | 21.47 | 29.539 | 35.768 | 41.54 | 45.413 | 52.879 | 58.075 | 15.911 | 16.362 | 23.075 | 17.886 | 17.553 | 19.584 | 28.4 | 17.262 | 26.724 | 34.628 | 25.449 | 28.394 | 33.887 | 28.747 | 33.081 | 27.377 | 37.991 | 40.017 | 46.797 | 43.389 | 54.639 | 54.753 | 133.397 | 154.248 | 97.57 | 34.159 | 23.182 | 13.273 | 20.737 | 22.309 | 38.822 | 3.163 | 3.902 | 16.809 | 13.154 | 15.082 | 33.284 | 51.314 | 189.241 | 121.159 | 36.555 | 44.216 | 51.008 | 7.105 | 14.014 | 18.796 | 14.376 | 16.566 | 14.149 | 13.21 | 16.574 | 6.394 | 7.457 | 9.215 | 9.189 | 15.49 | 18.25 | 19.988 | 19.722 | 22.161 | 20.101 | 21.182 | 18.759 | 17.503 | 8.607 | 0.902 | 1.602 | 0.701 | 5.428 | 9.397 | 5.368 | 9.576 | 13.192 | 18.713 | 10.211 |
Net Receivables
| 2.422 | 2.407 | 1.913 | 5.648 | 5.659 | 4.183 | 4.143 | 4.881 | 4.214 | 3.164 | 3.656 | 4.469 | 4.639 | 2.759 | 3.374 | 3.01 | 3.133 | 3.552 | 4.023 | 3.725 | 3.946 | 4.157 | 4.072 | 4.169 | 3.669 | 4.725 | 4.802 | 4.035 | 3.324 | 3.147 | 3.23 | 17.384 | 4.169 | 3.819 | 6.697 | 10.928 | 9.959 | 13.671 | 10.925 | 5.603 | 5.87 | 9.321 | 4.417 | 3.05 | 3.154 | 3.822 | 2.624 | 2.707 | 2.795 | 20.511 | 12.918 | 7.403 | 6.835 | 8.188 | 20.239 | 13.858 | 13.819 | 16.617 | 14.422 | 14.323 | 15.046 | 29.979 | 15.912 | 22.086 | 27.708 | 22.526 | 39.733 | 13.363 | 10.895 | 23.953 | 2.472 | 2.261 | 0.925 | 0.658 | 0.488 | 0.514 | 0.321 | 2.056 | 0.525 | 2.314 | 0.536 | 1.126 | 1.425 | 0.85 | 1.761 | 0.158 | 0.504 | 1.789 | 2.847 | 2.445 | 2.581 | 3.731 | 3.725 | 3.67 | 2.502 | 4.608 | 1.702 | 3.202 | 0.402 | 0.8 | 14.016 | 4.589 | 4.697 | 3.302 | 21.322 |
Inventory
| 3.207 | 3.1 | 3.58 | 3.296 | 3.046 | 2.768 | 2.713 | 2.798 | 2.733 | 3.271 | 3.454 | 3.119 | 3.016 | 3.124 | 3.015 | 3.078 | 2.802 | 2.594 | 3.352 | 3.62 | 3.511 | 3.52 | 3.584 | 3.738 | 3.441 | 3.239 | 3.462 | 3.45 | 3.394 | 3.065 | 3.2 | 3.136 | 2.923 | 2.847 | 3.131 | 3.061 | 2.646 | 2.685 | 2.6 | 2.206 | 2.243 | 2.223 | 2.261 | 1.776 | 1.741 | 1.741 | 1.783 | 1.672 | 1.596 | 34.712 | 36.864 | 51.48 | 48.218 | 32.142 | 32.392 | 47.471 | 63.133 | 58.328 | 54.675 | 81.624 | 69.107 | 61.116 | 54.44 | 50.482 | 36.729 | 33.69 | 30.621 | 31.795 | 26.889 | 27.188 | 7.362 | 6.065 | 4.853 | 3.864 | 3.699 | 2.022 | 1.518 | 1.5 | 1.54 | 1.474 | 2.285 | 2.382 | 2.507 | 2.526 | 3.004 | 2.731 | 2.692 | 3.025 | 2.997 | 2.975 | 2.834 | 2.957 | 2.849 | 2.875 | 9.908 | 14.426 | 18.12 | 17.514 | 23.419 | 14.195 | 15.507 | 19.053 | 16.89 | 12.509 | 7.608 |
Other Current Assets
| 1.27 | 1.597 | 1.594 | 0.756 | 1.078 | 1.687 | 1.367 | 0.808 | 0.976 | 1.723 | 1.31 | 1.163 | 0.786 | 0.758 | 1.373 | 0.807 | 0.564 | 1.052 | 0.978 | 0.567 | 0.425 | 0.632 | 0.843 | 0.523 | 0.377 | 0.49 | 0.665 | 0.564 | 0.531 | 0.655 | 0.66 | 0.423 | 0.43 | 5.605 | 0.859 | 0.487 | 0.411 | 0.602 | 0.987 | 0.544 | 0.454 | 2.388 | 0.798 | 1.178 | 0.439 | 0.844 | 0.679 | 0.452 | 0.369 | 1.396 | 2.587 | 1.393 | 0.914 | 1.436 | 1.917 | 1.351 | 0.925 | 1.204 | 1.683 | 1.227 | 0.597 | 1.828 | 1.552 | 2.741 | -0.001 | 0.001 | 1.478 | 0.001 | 0 | -0.001 | 0.203 | 0.45 | 0.299 | 0.146 | 0.289 | 0.491 | 0.37 | 0.515 | 0.004 | 0.004 | 0.004 | 0.61 | 0 | 0.38 | 0 | 6.128 | 0.233 | -0 | -0 | 0.325 | 0.402 | 0.36 | 0.212 | 0.386 | 0.5 | 0.301 | 0.2 | 0.3 | 2.915 | 2.499 | 0.298 | 1.397 | 2.998 | 2.001 | 1.602 |
Total Current Assets
| 135.059 | 148.829 | 148.541 | 93.412 | 64.766 | 75.292 | 67.16 | 73.624 | 74.298 | 92.063 | 86.855 | 85.586 | 115.14 | 195.684 | 49.411 | 23.13 | 25.395 | 21.197 | 16.543 | 18.344 | 22.463 | 27.336 | 31.706 | 29.9 | 37.026 | 44.222 | 50.47 | 53.463 | 60.129 | 64.941 | 23.002 | 37.305 | 30.595 | 30.156 | 28.239 | 34.061 | 41.416 | 34.22 | 41.236 | 42.981 | 34.016 | 42.325 | 41.362 | 34.752 | 38.415 | 33.783 | 43.077 | 44.847 | 51.557 | 100.008 | 107.008 | 115.029 | 189.364 | 196.014 | 152.118 | 96.839 | 101.06 | 89.422 | 91.517 | 119.484 | 123.572 | 96.086 | 75.806 | 92.118 | 80.437 | 72.648 | 105.115 | 96.971 | 228.51 | 172.983 | 46.591 | 52.993 | 57.085 | 11.773 | 18.49 | 21.823 | 16.585 | 20.637 | 16.526 | 17.33 | 19.73 | 11.029 | 11.648 | 12.971 | 14.381 | 25.092 | 21.679 | 25.115 | 25.801 | 27.905 | 25.918 | 28.231 | 25.545 | 24.434 | 21.517 | 20.237 | 21.624 | 21.717 | 32.163 | 26.891 | 35.19 | 34.614 | 37.777 | 36.526 | 40.743 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 256.438 | 256.082 | 254.946 | 250.914 | 251.618 | 253.208 | 253.505 | 255.706 | 252.871 | 253.377 | 254.462 | 255.689 | 256.484 | 256.983 | 256.87 | 256.046 | 256.278 | 256.349 | 257.259 | 257.246 | 257.839 | 258.241 | 258.291 | 247.003 | 247.828 | 248.088 | 249.589 | 248.574 | 251.048 | 251.748 | 252.667 | 250.339 | 251.71 | 254.74 | 261.233 | 305.005 | 309.413 | 311.848 | 313.883 | 308.331 | 308.557 | 294.866 | 299.211 | 298.261 | 334.78 | 260.061 | 246.606 | 246.033 | 246.706 | 325.285 | 375.085 | 416.325 | 397.176 | 342.564 | 714.572 | 723.844 | 722.583 | 719.996 | 723.587 | 730.468 | 866.526 | 896.573 | 873.116 | 800.186 | 780.86 | 755.853 | 720.763 | 714.191 | 482.853 | 479.345 | 29.992 | 25.784 | 22.402 | 19.336 | 13.438 | 14.47 | 12.303 | 11.298 | 8.995 | 8.033 | 6.743 | 6.223 | 5.33 | 5.684 | 6.098 | 6.193 | 5.309 | 5.809 | 6.071 | 6.303 | 6.326 | 6.966 | 7.06 | 7.477 | 23.818 | 24.244 | 24.728 | 25.42 | 35.279 | 36.687 | 36.283 | 35.113 | 31.581 | 28.42 | 26.728 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.816 | 11.961 | 0 | 53.928 | 53.774 | 53.099 | 53.816 | 53.431 | 76.901 | 76.889 | 77.111 | 76.963 | 120.63 | 121.041 | 121.596 | 121.143 | 121.009 | 129.02 | 132.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.297 | 0.443 | 0.591 | 0.741 | 0.885 | 1.036 | 1.184 | 1.333 | 1.481 | 1.629 | 1.779 | 1.998 | 2.222 | 2.44 | 2.665 | 2.898 | 3.077 | 3.343 | 3.561 | 3.795 | 4.006 | 4.176 | 4.456 | 4.645 | 5.277 | 5.551 | 5.846 | 6.058 | 6.205 | 6.444 | 6.715 | 6.911 | 7.143 | 0 | 0 | 0.644 | 0.692 | 0.708 | 0.727 | 0.785 | 0.794 | 0.808 | 0.867 | 1 | 0 | 0.973 | 17.384 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.905 | 0.9 | 0.895 | 1.197 | 0.899 | 0.901 | 0.901 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -47.321 | 0 | 0 | 0 | -43.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.298 | 0.441 | 0.592 | 0.741 | 0.885 | 1.036 | 1.184 | 1.333 | 1.481 | 1.629 | 1.779 | 1.998 | 2.222 | 2.44 | 2.665 | 2.898 | 15.892 | 15.305 | 3.561 | 57.722 | 57.781 | 57.276 | 58.272 | 58.076 | 82.178 | 82.439 | 82.957 | 83.021 | 126.835 | 127.485 | 128.311 | 128.055 | 128.152 | 129.02 | 132.049 | 0.644 | 0.692 | 0.708 | 0.727 | 0.785 | 0.794 | 0.808 | 0.867 | 1 | 0 | 0.973 | 17.384 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.905 | 0.9 | 0.895 | 1.197 | 0.899 | 0.901 | 0.901 |
Long Term Investments
| 301.762 | 305.9 | 309.787 | 256.213 | 202.564 | 189.856 | 181.928 | 184.635 | 182.837 | 202.008 | 154.647 | 153.722 | 91.755 | 0.573 | 0.293 | 0.093 | 0.058 | 0.057 | 12.104 | 6.61 | 7.477 | 7.437 | 7.837 | 10.879 | 9.586 | 8.923 | 12.662 | 10.112 | 10.845 | 15.216 | 11.36 | 10.208 | 8.507 | 0.501 | 0.688 | 0.626 | 0.575 | 0.726 | 1.107 | 0.876 | 0.847 | 2.066 | 6.283 | 1.43 | 0.969 | 1.849 | 2.828 | 0.555 | 0.587 | 0.725 | 0.533 | 0.579 | 0.913 | 1.439 | 2.955 | 26.256 | 29.46 | 35.103 | 11.104 | 16.212 | 20.896 | 9.834 | 13.011 | -5.283 | 37.5 | 0 | 37.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 47.321 | 0 | 0 | 0 | 43.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.479 | 0.481 | 0.481 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0.122 | 0.052 | 0.104 | 0.154 | 0.2 | 0.253 | 0.301 | 0 | 0 | 0 | 0 | 5.283 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.098 | 2.098 | 13.329 | 13.472 | 13.677 | 13.887 | 13.203 | 13.449 | 13.771 | 15.25 | 14.32 | 14.695 | 14.746 | 14.694 | 14.116 | 14.288 | 14.469 | 14.701 | 14.092 | 14.275 | 14.499 | 14.65 | 14.353 | 14.487 | 14.68 | 14.913 | 14.315 | 14.319 | 14.647 | 15.02 | 5.21 | 5.331 | 5.521 | 5.554 | 4.933 | 5.08 | 4.963 | 5.105 | 4.444 | 4.274 | 4.479 | 4.567 | 4.216 | 4.755 | 4.676 | 5.011 | 4.294 | 4.588 | 4.869 | 29.596 | 29.557 | 30.009 | 27.706 | 27.346 | 25.154 | 2.198 | 1.146 | 1.749 | 24.278 | 25.901 | 28.5 | 32.594 | 32.01 | 50.59 | 86.225 | 44.827 | 0 | 62.468 | 117.821 | 139.061 | 23.711 | 24.441 | 21.172 | 20.718 | 21.984 | 16.775 | 16.368 | 16.874 | 17.466 | 18.044 | 15.83 | 0 | 16.18 | 19.774 | 22.492 | 20.103 | 24.799 | 25.909 | 25.672 | 22.591 | 20.267 | 19.22 | 18.076 | 17.895 | 19.415 | 20.437 | 20.123 | 20.316 | 12.262 | 12.496 | 13.221 | 12.569 | 12.492 | 11.808 | 11.912 |
Total Non-Current Assets
| 560.298 | 564.08 | 578.062 | 520.599 | 467.859 | 456.951 | 448.636 | 453.79 | 449.479 | 470.635 | 423.429 | 424.106 | 362.985 | 272.25 | 271.279 | 270.427 | 270.805 | 271.107 | 283.455 | 278.131 | 279.815 | 280.328 | 280.481 | 272.369 | 272.094 | 271.924 | 276.566 | 273.005 | 276.541 | 281.984 | 269.237 | 265.878 | 265.737 | 260.796 | 267.003 | 311.009 | 315.391 | 318.272 | 320.174 | 314.845 | 315.4 | 303.164 | 311.044 | 305.926 | 342.054 | 268.699 | 255.726 | 253.398 | 254.601 | 358.272 | 408.072 | 462.806 | 441.223 | 374.963 | 800.508 | 810.232 | 810.665 | 815.373 | 817.346 | 854.759 | 998.361 | 1,021.957 | 1,001.158 | 977.611 | 994.57 | 928.991 | 886.75 | 904.811 | 729.694 | 750.455 | 54.348 | 50.917 | 44.282 | 40.781 | 36.206 | 32.038 | 29.48 | 29.038 | 27.461 | 26.077 | 23.546 | 23.606 | 22.52 | 25.458 | 28.589 | 26.296 | 30.108 | 31.719 | 31.743 | 28.894 | 26.593 | 26.186 | 25.136 | 25.372 | 43.234 | 44.681 | 44.85 | 45.736 | 48.445 | 50.083 | 50.399 | 48.878 | 44.972 | 41.129 | 39.541 |
Total Assets
| 695.357 | 712.909 | 726.603 | 614.011 | 532.625 | 532.243 | 515.796 | 527.414 | 523.777 | 562.698 | 510.284 | 509.692 | 478.125 | 467.934 | 320.69 | 293.557 | 296.2 | 292.304 | 299.998 | 296.475 | 302.278 | 307.664 | 312.187 | 302.269 | 309.12 | 316.146 | 327.036 | 326.468 | 336.669 | 346.926 | 292.238 | 303.183 | 296.333 | 290.952 | 295.242 | 345.069 | 356.807 | 352.493 | 361.411 | 357.826 | 349.416 | 345.489 | 352.406 | 340.678 | 380.469 | 302.483 | 298.803 | 298.245 | 306.158 | 458.28 | 515.08 | 577.835 | 630.587 | 570.977 | 952.626 | 907.071 | 911.725 | 904.795 | 908.863 | 974.242 | 1,121.933 | 1,118.044 | 1,076.963 | 1,069.729 | 1,075.007 | 1,001.639 | 991.866 | 1,001.782 | 958.204 | 923.438 | 100.939 | 103.91 | 101.367 | 52.554 | 54.696 | 53.861 | 46.064 | 49.675 | 43.986 | 43.407 | 43.275 | 34.635 | 34.168 | 38.429 | 42.97 | 51.388 | 51.786 | 56.834 | 57.543 | 56.8 | 52.511 | 54.417 | 50.681 | 49.806 | 64.75 | 64.918 | 66.475 | 67.452 | 80.608 | 76.973 | 85.588 | 83.492 | 82.749 | 77.655 | 80.284 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.011 | 8.877 | 5.037 | 5.607 | 4.888 | 4.059 | 5.434 | 6.517 | 4.068 | 5.783 | 3.179 | 4.119 | 12.117 | 10.042 | 2.513 | 6.48 | 4.585 | 8.416 | 7.93 | 7.897 | 6.561 | 7.338 | 5.554 | 5.166 | 6.987 | 7.965 | 5.756 | 6.191 | 6.972 | 7.084 | 5.561 | 7.122 | 8.503 | 10.428 | 6.346 | 11.929 | 12.17 | 13.973 | 11.639 | 11.212 | 11.868 | 13.94 | 8.51 | 6.417 | 4.037 | 4.574 | 4.862 | 5.231 | 0 | 10.252 | 9.868 | 10.636 | 0 | 0 | 13.755 | 0 | 0 | 0 | 9.956 | 0 | 0 | 0 | 0 | 20.637 | 20.07 | 21.986 | 22.422 | 16.5 | 11.165 | 16.816 | 2.324 | 2.971 | 1.813 | 2.433 | 1.144 | 1.367 | 0.436 | 1.11 | 1.005 | 0.732 | 0.568 | 1.146 | 1.337 | 0.866 | 0.614 | 1.211 | 1.429 | 0.797 | 0.519 | 0.642 | 0.619 | 0.77 | 0.389 | 0.986 | 0.701 | 1.002 | 1.402 | 3.102 | 3.719 | 3.199 | 2.485 | 2.793 | 3.098 | 3.302 | 2.302 |
Short Term Debt
| 0 | 0.223 | 8.041 | 0.221 | 0.223 | 0.223 | 0.216 | 0.189 | 0.188 | 0.186 | 0.179 | 5.822 | 5.874 | 0.233 | -2.513 | -6.48 | -4.585 | 0.241 | -7.93 | -7.897 | -6.561 | -7.338 | -5.554 | -5.166 | -6.987 | -7.965 | -5.756 | 1.001 | 0.094 | 0.233 | 0.371 | 0 | 0.102 | 0.256 | 0.416 | 0.019 | 0.027 | 0.037 | 0.035 | 0.035 | 0.035 | 0.044 | 0.059 | 0.075 | 0.096 | 0.112 | 0.124 | 0.138 | 0.144 | 0.371 | 0.113 | 0.11 | 0.109 | 0.11 | 0.2 | 0.902 | 1.092 | 1.385 | 0.91 | 1.129 | 1.263 | 1.436 | 4.682 | -2.867 | 0.016 | 6.351 | 0 | 0 | 0 | 0 | 0.03 | 0.031 | 0.03 | 0.019 | 0.02 | 0.019 | 0.019 | 0.02 | 0.004 | 0.011 | 0.014 | 0.02 | 0.019 | 0.013 | 0.011 | 0.016 | 0.02 | 0.024 | 0.026 | 0.026 | 0.024 | 0 | 0.017 | 0.024 | 0 | 0.701 | 0.1 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.093 | 165.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.501 | 4.501 | 4.535 | 4.914 | 4.536 | 4.536 | 4.915 | 4.171 | 4.171 | 4.171 | 4.656 | 4.656 | 4.656 | 3.898 | 3.478 | 4.597 | 3.447 | 3.41 | 4.58 | 4.58 | 4.58 | 4.58 | 4.567 | 1.333 | 1.306 | 1.28 | 3.141 | 3.044 | 2.856 | 2.933 | -5.561 | 0 | -8.503 | -10.428 | -6.346 | -11.929 | -12.17 | -13.973 | -11.639 | -11.212 | -11.868 | -13.94 | 1.145 | -6.417 | -4.037 | -4.574 | -4.862 | -5.231 | 0 | 1.147 | 0.912 | 3.556 | 0 | 0 | 0 | 0 | 0 | 0 | 1.185 | 0 | 0 | 0 | 0 | 2.867 | 2.733 | 0 | 0 | 2.098 | 1.903 | 2.208 | 4.321 | 4.501 | 4.448 | 4.386 | 4.622 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 5.743 | 12.82 | 17.298 | 0 | 26.918 | 23.561 | 19.235 | -0 | 0 | 0 | 0 | 0 | -0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.948 | 8.688 | 0.333 | 6.924 | 7.837 | 9.445 | 7.85 | 11.533 | 10.696 | 31.718 | 8.337 | 0.205 | 0.234 | 0.922 | 8.362 | 7.76 | 5.875 | 1.06 | 10.366 | 9.17 | 7.868 | 8.631 | 7.918 | 6.222 | 7.989 | 8.984 | 10.685 | 4.06 | 3.843 | 3.845 | 10.164 | 3.669 | 12.12 | 11.708 | 10.1 | 15.667 | 15.757 | 15.138 | 15.033 | 14.547 | 13.014 | 15.109 | 0.355 | 7.68 | 5.276 | 5.822 | 7.837 | 6.262 | 5.883 | 0.634 | 0.635 | 0.631 | 72.104 | 13.684 | 1.043 | 15.498 | 14.483 | 15.51 | 0.328 | 11.604 | 13.328 | 17.625 | 28.949 | 4.028 | 1.73 | 0.964 | 7.514 | 9.051 | 4.464 | 6.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 6.697 | 25.326 | 0 | 0 | 0 | 2.743 | 0.025 | 16.553 | 7.566 | 0 | 0.701 | 0.1 | 0.1 | 7.337 | 0.4 | 1.292 | 0.898 | 2.199 | 0 | 3.404 |
Total Current Liabilities
| 19.46 | 22.289 | 17.946 | 17.666 | 17.484 | 18.263 | 18.415 | 22.41 | 19.123 | 41.858 | 16.351 | 14.802 | 22.881 | 15.095 | 11.84 | 12.357 | 9.322 | 13.127 | 14.946 | 13.75 | 12.448 | 13.211 | 12.485 | 7.555 | 9.295 | 10.264 | 13.826 | 14.297 | 13.765 | 14.095 | 10.535 | 10.791 | 12.222 | 11.964 | 10.516 | 15.686 | 15.784 | 15.174 | 15.068 | 14.582 | 13.049 | 15.154 | 10.067 | 7.755 | 5.371 | 5.934 | 7.962 | 6.4 | 6.027 | 12.405 | 11.528 | 14.934 | 72.214 | 13.793 | 14.998 | 16.399 | 15.575 | 16.896 | 12.379 | 12.733 | 14.591 | 19.06 | 33.631 | 24.665 | 24.549 | 29.3 | 29.937 | 27.649 | 17.532 | 25.485 | 6.676 | 7.503 | 6.292 | 6.838 | 5.785 | 1.387 | 0.455 | 1.129 | 1.01 | 0.743 | 0.582 | 1.166 | 1.356 | 6.622 | 13.445 | 25.222 | 26.775 | 27.739 | 24.106 | 19.904 | 3.386 | 0.795 | 16.959 | 8.575 | 0.701 | 1.703 | 1.602 | 4.704 | 11.056 | 3.599 | 3.777 | 3.691 | 5.297 | 3.302 | 5.706 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| -0 | 0.067 | 32.642 | 0.245 | 0.291 | 0.339 | 0.36 | 0.405 | 0.09 | 0.097 | 0.329 | 64.001 | 58.128 | 53.689 | 38.859 | 34.116 | 33.961 | 0.494 | 33.706 | 31.726 | 31.55 | 31.483 | -41.556 | -48.551 | -50.378 | -51.461 | -48.873 | 27.182 | -51.301 | -52.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.019 | 0.028 | 0.036 | 0.045 | 0.054 | 0.063 | 0.08 | 0.103 | 0.128 | 0.156 | 0.084 | 0.112 | 0.14 | 0.152 | 0.179 | 0.205 | 18.303 | 18.257 | 17.831 | 0.204 | 21.655 | 22.532 | 149.627 | 120.836 | 107.271 | 66.454 | 0 | 3.991 | 0 | 0 | 0 | 0.025 | 0.034 | 0.042 | 0.022 | 0.028 | 0.033 | 0.038 | 0.045 | 0.068 | 16.467 | 0.066 | 0 | 0.074 | 0.093 | 0.069 | 0.069 | 0.042 | 19.747 | 0.053 | 0.059 | 0.063 | 0.072 | 18.363 | 18.399 | 17.514 | 17.131 | 19.222 | 19.515 | 19.599 | 20.093 | 0 | 0.2 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 29.86 | 30.437 | 30.423 | 30.344 | 30.774 | 30.962 | 28.38 | 29.285 | 29.542 | 30.308 | 31.852 | 32.526 | 32.786 | 33.336 | 33.139 | 32.823 | 33.296 | 32.73 | 31.741 | 32.306 | 32.201 | 32.684 | 33.16 | 36.805 | 36.758 | 37.421 | 34.18 | 34.811 | 35.882 | 36.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.77 | 16.304 | 16.322 | 16.351 | 15.39 | 17.876 | 17.863 | 17.913 | 18.172 | 3.494 | 3.514 | 3.526 | 3.571 | 0 | 3.389 | 3.401 | 3.34 | 3.498 | 3.75 | 3.249 | 3.337 | 3.407 | 3.7 | 3.95 | 3.545 | 0 | 0 | 0 | 2.336 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.534 | 2.579 | 2.607 | 3.255 | 4.272 | 4.453 | 4.95 | 5.354 | 6.372 | 6.683 | 7.219 | 7.707 | 8.26 | 8.906 | 9.192 | 8.566 | 8.952 | 8.195 | 8.924 | 10.324 | 11.732 | 12.114 | 12.963 | 13.079 | 14.926 | 15.32 | 17.834 | 17.447 | 18.368 | 19.286 | 20.19 | 20.685 | 20.919 | 21.656 | 22.848 | 23.436 | 23.875 | 23.86 | 25.337 | 24.776 | 25.64 | 25.979 | 27.521 | 7.995 | 8.167 | 8.693 | 9.4 | 10.773 | 11.542 | 12.212 | 13.015 | 0 | 29.365 | 12.751 | 106.2 | 105.139 | 103.811 | 106.941 | 107.765 | 113.78 | 145.044 | 146.558 | 3.685 | 159.949 | 168.62 | 155.277 | 140.152 | 157.009 | 101.329 | 108.14 | 6.124 | 6.408 | 1.697 | 1.699 | 1.312 | 1.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Other Non-Current Liabilities
| 34.247 | 33.994 | 1.201 | 28.289 | 28.077 | 27.925 | 27.675 | 34.404 | 34.287 | 34.537 | 57.842 | 0.357 | 0.387 | 0.335 | 0.375 | 0.41 | 0.451 | 33.8 | 0.532 | 0.584 | 0.601 | 0.654 | 72.888 | 78.722 | 80.451 | 81.45 | 78.748 | 2.129 | 80.819 | 82.23 | 29.373 | 30.464 | 30.29 | 30.152 | 30.057 | 24.125 | 23.756 | 23.854 | 0.976 | 0.997 | 1 | 1 | 1.001 | 1.001 | 1.001 | 1.001 | 1 | 15.111 | 15.111 | 22.417 | 22.499 | 34.991 | 18.042 | 21.426 | 21.649 | 4.74 | 4.689 | 4.747 | 22.65 | 5.059 | 5.102 | 5.114 | 174.902 | 30.031 | 29.456 | 42.312 | 26.903 | 30.531 | 36.303 | 34.918 | 15.615 | 15.204 | 15.146 | 15.155 | 15.968 | 20.138 | 19.573 | 20.507 | 20.26 | 3.221 | 19.381 | 19.78 | 18.608 | 18.084 | 19.398 | 19.554 | 25.129 | 6.731 | 28.948 | 30.655 | 43.444 | 45.69 | 6.327 | 12.716 | 17.914 | 15.628 | 14.216 | 10.908 | 0 | 0 | 20.577 | 20.05 | 19.588 | 18.813 | 19.02 |
Total Non-Current Liabilities
| 66.641 | 67.077 | 66.873 | 62.133 | 63.414 | 63.679 | 61.365 | 69.448 | 70.291 | 71.625 | 97.242 | 104.591 | 99.561 | 96.266 | 81.565 | 75.915 | 76.66 | 75.219 | 74.903 | 74.94 | 76.084 | 76.935 | 77.455 | 80.055 | 81.757 | 82.73 | 81.89 | 81.569 | 83.769 | 85.396 | 49.562 | 51.149 | 51.209 | 51.809 | 52.906 | 47.561 | 47.632 | 47.714 | 49.094 | 42.096 | 42.989 | 43.366 | 43.957 | 26.925 | 27.093 | 27.688 | 28.675 | 29.506 | 30.323 | 38.238 | 39.197 | 35.131 | 50.947 | 37.757 | 131.394 | 131.68 | 130.507 | 132.769 | 133.957 | 143.901 | 176.378 | 305.249 | 302.968 | 297.25 | 264.529 | 197.588 | 173.383 | 187.54 | 137.632 | 143.059 | 21.764 | 21.646 | 16.885 | 16.875 | 17.308 | 21.466 | 19.611 | 20.552 | 20.328 | 19.689 | 19.447 | 19.78 | 18.682 | 18.177 | 19.467 | 19.623 | 25.17 | 26.478 | 29.001 | 30.714 | 43.506 | 45.762 | 24.691 | 31.115 | 35.428 | 32.76 | 33.438 | 30.424 | 19.599 | 20.093 | 20.577 | 20.25 | 19.688 | 18.813 | 19.02 |
Total Liabilities
| 86.101 | 89.366 | 84.819 | 79.799 | 80.898 | 81.942 | 79.78 | 91.858 | 89.414 | 113.483 | 113.593 | 119.393 | 122.442 | 111.361 | 93.405 | 88.272 | 85.982 | 88.346 | 89.849 | 88.69 | 88.532 | 90.146 | 89.94 | 87.61 | 91.052 | 92.994 | 95.716 | 95.866 | 97.534 | 99.49 | 60.097 | 61.941 | 63.431 | 63.773 | 63.422 | 63.247 | 63.416 | 62.888 | 64.162 | 56.677 | 56.038 | 58.52 | 54.024 | 34.681 | 32.464 | 33.622 | 36.637 | 35.905 | 36.35 | 50.643 | 50.725 | 50.065 | 123.161 | 51.55 | 146.392 | 148.08 | 146.082 | 149.664 | 146.335 | 156.633 | 190.969 | 324.309 | 336.599 | 321.915 | 289.078 | 226.888 | 203.319 | 215.189 | 155.164 | 168.543 | 28.439 | 29.149 | 23.177 | 23.713 | 23.093 | 22.853 | 20.066 | 21.681 | 21.338 | 20.431 | 20.029 | 20.946 | 20.038 | 24.799 | 32.912 | 44.845 | 51.945 | 54.217 | 53.107 | 50.618 | 46.892 | 46.557 | 41.65 | 39.691 | 36.128 | 34.463 | 35.039 | 35.127 | 30.655 | 23.692 | 24.354 | 23.94 | 24.985 | 22.116 | 24.726 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,657.089 | 1,656.423 | 1,655.024 | 1,581.562 | 1,555.553 | 1,554.991 | 1,539.209 | 1,533.545 | 1,526.909 | 1,526.394 | 1,517.029 | 1,508.481 | 1,506.888 | 1,505.937 | 1,366.71 | 1,342.611 | 1,342.425 | 1,335.498 | 1,335.467 | 1,332.058 | 1,332.052 | 1,331.214 | 1,331.214 | 1,310.473 | 1,310.473 | 1,310.473 | 1,448.548 | 1,428.819 | 1,497.96 | 1,535.961 | 1,533.122 | 1,495.892 | 1,472.033 | 1,467.796 | 1,569.171 | 1,518.071 | 1,403.655 | 1,421.824 | 1,301.043 | 1,250.776 | 1,183.375 | 1,211.608 | 1,162.882 | 1,104.118 | 1,125.504 | 1,007.357 | 974.062 | 959.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.273 | 190,020.415 | 189,979.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,120.731 | -1,104.761 | -1,084.881 | -1,119.358 | -1,177.595 | -1,177.656 | -1,175.256 | -1,169.517 | -1,163.134 | -1,146.987 | -1,189.61 | -1,186.961 | -1,219.828 | -1,217.471 | -1,208.587 | -1,205.492 | -1,200.01 | -1,198.967 | -1,192.304 | -1,190.806 | -1,184.382 | -1,179.498 | -1,174.163 | -1,160.521 | -1,156.637 | -1,151.054 | -1,226.827 | -1,208.731 | -1,259.709 | -1,283.019 | -1,292.272 | -1,250.908 | -1,239.423 | -1,237.946 | -1,310.114 | -1,245.702 | -1,125.204 | -1,143.975 | -1,036.111 | -991.039 | -944.267 | -965.551 | -916.59 | -856.598 | -825.838 | -796.122 | -773.022 | -760.425 | -776.184 | -630.236 | -591.87 | -533.543 | -512.97 | -501.403 | -256.77 | -252.205 | -247.62 | -256.464 | -253.915 | -220.586 | -133.537 | -122.241 | -79.038 | -40.99 | -39.748 | -26.037 | -14.69 | -38.098 | -28.377 | -77.457 | -35.002 | -37.508 | -38.341 | -38.534 | -37.559 | -37.633 | -37.843 | -37.833 | -41.47 | -38.592 | -37.576 | -37.603 | -36.918 | -41.472 | -48.931 | -52.919 | -56.977 | -57.114 | -55.184 | -52.876 | -51.044 | -51.146 | -47.105 | -46.132 | -26.821 | -23.843 | -22.726 | -22.718 | -5.327 | -3.299 | 3.678 | 2.394 | 2.598 | 2.302 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.751 | 1.769 | 1.818 | 1.797 | 1.911 | 1.786 | 1.782 | 1.765 | 1.773 | 1.779 | 1.776 | 1.776 | 1.78 | 1.778 | 1.775 | 1.13 | 1.127 | 1.12 | 1.134 | 1.131 | 1.133 | 1.13 | 1.127 | 1.135 | 1.133 | 1.136 | -60.19 | -58.116 | -70.719 | -78.569 | -81.702 | -75.035 | -69.771 | -72.842 | -102.123 | -62.832 | -51.728 | -56.167 | -30.019 | -18.406 | -2.801 | -18.06 | -8.23 | 3.419 | -7.862 | 5.605 | 10.717 | 14.398 | 3.838 | 16.115 | 11.248 | -0.037 | 30.803 | 28.695 | 104.879 | 86.575 | 69.078 | 98.944 | 79.037 | 82.032 | 27.379 | -23.237 | -5.731 | 62 | 127.768 | 84.666 | 109.88 | 141.751 | 99.423 | 60.491 | 0 | 0 | 0 | 2.097 | 1.995 | 1.544 | 1.2 | 0.283 | 0 | 0.289 | 0.285 | -7.049 | -7.38 | -7.394 | 0 | -7.4 | 0 | 0 | -18.295 | -18.28 | -16.419 | 0 | -16.409 | -16.407 | -3.403 | -3.406 | -3.404 | -3.403 | -2.111 | -2.099 | -2.187 | -2.095 | -0.3 | -0.3 | 1.702 |
Other Total Stockholders Equity
| 71.147 | 70.112 | 69.823 | 70.211 | 71.858 | 71.18 | 70.281 | 69.763 | 68.815 | 68.029 | 67.496 | 67.003 | 66.843 | 66.329 | 67.387 | 67.036 | 66.676 | 66.307 | 65.852 | 65.402 | 64.943 | 64.672 | 64.069 | 63.572 | 63.099 | 62.597 | 69.789 | 68.631 | 71.604 | 73.062 | 72.993 | 71.294 | 70.062 | 70.171 | 74.887 | 72.286 | 66.668 | 67.924 | 62.335 | 59.818 | 57.07 | 58.971 | 57.028 | 55.06 | 56.201 | 52.021 | 50.409 | 48.641 | 1,042.154 | 1,021.759 | 1,044.976 | 1,061.35 | 989.593 | 992.134 | 958.125 | 924.621 | 944.184 | 912.65 | 937.406 | 956.163 | 1,037.122 | 939.213 | 810.86 | -189,293.612 | -189,281.126 | 716.121 | 693.357 | 682.939 | 731.994 | 771.861 | 107.502 | 112.268 | 116.531 | 65.278 | 67.167 | 65.937 | 60.592 | 63.445 | 62.6 | 61.279 | 60.537 | 58.341 | 58.427 | 62.495 | 58.988 | 66.861 | 56.818 | 59.73 | 77.915 | 77.337 | 73.082 | 59.006 | 72.546 | 72.655 | 58.846 | 57.705 | 57.565 | 58.445 | 57.391 | 58.68 | 59.743 | 59.252 | 55.466 | 53.538 | 53.856 |
Total Shareholders Equity
| 609.256 | 623.543 | 641.784 | 534.212 | 451.727 | 450.301 | 436.016 | 435.556 | 434.363 | 449.215 | 396.691 | 390.299 | 355.683 | 356.573 | 227.285 | 205.285 | 210.218 | 203.958 | 210.149 | 207.785 | 213.746 | 217.518 | 222.247 | 214.659 | 218.068 | 223.152 | 231.32 | 230.602 | 239.135 | 247.435 | 232.141 | 241.242 | 232.901 | 227.179 | 231.821 | 281.823 | 293.391 | 289.605 | 297.249 | 301.149 | 293.378 | 286.969 | 295.09 | 305.998 | 348.005 | 268.861 | 262.167 | 262.34 | 269.808 | 407.637 | 464.355 | 527.77 | 507.426 | 519.427 | 806.234 | 758.991 | 765.642 | 755.131 | 762.528 | 817.609 | 930.963 | 793.734 | 740.364 | 747.814 | 785.928 | 774.751 | 788.546 | 786.593 | 803.04 | 754.895 | 72.5 | 74.761 | 78.19 | 28.84 | 31.603 | 29.848 | 23.949 | 25.895 | 21.13 | 22.976 | 23.246 | 13.689 | 14.129 | 13.629 | 10.058 | 6.542 | -0.159 | 2.617 | 4.436 | 6.182 | 5.619 | 7.86 | 9.032 | 10.116 | 28.622 | 30.455 | 31.435 | 32.325 | 49.953 | 53.282 | 61.234 | 59.552 | 57.765 | 55.539 | 55.558 |
Total Equity
| 609.256 | 623.543 | 641.784 | 534.212 | 451.727 | 450.301 | 436.016 | 435.556 | 434.363 | 449.215 | 396.691 | 390.299 | 355.683 | 356.573 | 227.285 | 205.285 | 210.218 | 203.958 | 210.149 | 207.785 | 213.746 | 217.518 | 222.247 | 214.659 | 218.068 | 223.152 | 231.32 | 230.602 | 239.135 | 247.435 | 232.141 | 241.242 | 232.901 | 227.179 | 231.821 | 281.823 | 293.391 | 289.605 | 297.249 | 301.149 | 293.378 | 286.969 | 298.382 | 305.998 | 348.005 | 268.861 | 262.167 | 262.34 | 269.808 | 407.637 | 464.355 | 527.77 | 507.426 | 519.427 | 806.234 | 758.991 | 765.642 | 755.131 | 762.528 | 817.609 | 930.963 | 793.734 | 740.364 | 747.814 | 785.928 | 774.751 | 788.546 | 786.593 | 803.04 | 754.895 | 72.5 | 74.761 | 78.19 | 28.84 | 31.603 | 31.008 | 25.998 | 27.994 | 22.648 | 22.976 | 23.246 | 13.689 | 14.129 | 13.629 | 10.058 | 6.542 | -0.159 | 2.617 | 4.436 | 6.182 | 5.619 | 7.86 | 9.032 | 10.116 | 28.622 | 30.455 | 31.435 | 32.325 | 49.953 | 53.282 | 61.234 | 59.552 | 57.765 | 55.539 | 55.558 |
Total Liabilities & Shareholders Equity
| 695.357 | 712.909 | 726.603 | 614.011 | 532.625 | 532.243 | 515.796 | 527.414 | 523.777 | 562.698 | 510.284 | 509.692 | 478.125 | 467.934 | 320.69 | 293.557 | 296.2 | 292.304 | 299.998 | 296.475 | 302.278 | 307.664 | 312.187 | 302.269 | 309.12 | 316.146 | 327.036 | 326.468 | 336.669 | 346.926 | 292.238 | 303.183 | 296.333 | 290.952 | 295.242 | 345.069 | 356.807 | 352.493 | 361.411 | 357.826 | 349.416 | 345.489 | 352.406 | 340.678 | 380.469 | 302.483 | 298.803 | 298.245 | 306.158 | 458.28 | 515.08 | 577.835 | 630.587 | 570.977 | 952.626 | 907.071 | 911.725 | 904.795 | 908.863 | 974.242 | 1,121.933 | 1,118.044 | 1,076.963 | 1,069.729 | 1,075.007 | 1,001.639 | 991.866 | 1,001.782 | 958.204 | 923.438 | 100.939 | 103.91 | 101.367 | 52.554 | 54.696 | 53.861 | 46.064 | 49.675 | 43.986 | 43.407 | 43.275 | 34.635 | 34.168 | 38.429 | 42.97 | 51.388 | 51.786 | 56.834 | 57.543 | 56.8 | 52.511 | 54.417 | 50.681 | 49.806 | 64.75 | 64.918 | 66.475 | 67.452 | 80.608 | 76.973 | 85.588 | 83.492 | 82.749 | 77.655 | 80.284 |