PT Bank Oke Indonesia Tbk
IDX:DNAR.JK
85 (IDR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,007,100.88 | 451,855.209 | 321,995.235 | 263,018.619 | 216,845.144 | 107,182.84 | 79,569.448 | 77,915.736 | 68,349.261 | 40,555.976 | 31,312.877 | 20,727.026 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,007,100.88 | 451,855.209 | 321,995.235 | 263,018.619 | 216,845.144 | 107,182.84 | 79,569.448 | 77,915.736 | 68,349.261 | 40,555.976 | 31,312.877 | 20,727.026 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 85,896.81 | 72,564.299 | 60,821.557 | 53,068.755 | 49,945.015 | 22,057.764 | 16,805.109 | 16,524.008 | 15,138.659 | 11,418.691 | 6,600.162 | 3,558.506 |
| Selling & Marketing Expenses
| 20,711.792 | 18,069.904 | 5,932.056 | 709.265 | 1,490.939 | 3,505.058 | 1,119.899 | 0 | 0 | 0 | 667.09 | 407.151 |
| SG&A
| 106,608.603 | 90,634.203 | 66,753.614 | 53,778.02 | 51,435.954 | 22,057.764 | 16,805.109 | 16,524.008 | 15,138.659 | 11,418.691 | 6,600.162 | 12,133.446 |
| Other Expenses
| -123,395.979 | 185,076.121 | 171,353.452 | 181,491.716 | 176,890.971 | -1,058.746 | -585.121 | -2,149.336 | 2,104.316 | 1,052.084 | 1,996.391 | 0 |
| Operating Expenses
| 123,395.979 | 275,710.325 | 238,107.066 | 235,269.736 | 228,326.925 | 82,043.847 | 63,827.461 | 58,511.602 | 52,106.834 | 37,238.508 | 24,351.957 | 14,674.819 |
| Operating Income
| 37,213.631 | 245,204.868 | 25,828.367 | 18,421.694 | -12,045.274 | 137,476.224 | 136,976.382 | 138,756.7 | 137,654.865 | 90,233.757 | 38,997.956 | 7,915.512 |
| Operating Income Ratio
| 0.037 | 0.543 | 0.08 | 0.07 | -0.056 | 1.283 | 1.721 | 1.781 | 2.014 | 2.225 | 1.245 | 0.382 |
| Total Other Income Expenses Net
| 37,071.953 | -225,918.592 | 25,828.367 | 18,421.694 | -12,045.274 | -118,250.264 | -123,991.626 | -121,687.231 | -119,576.714 | -86,124.417 | -29,352.169 | -1,863.305 |
| Income Before Tax
| 37,071.953 | 19,286.276 | 25,828.367 | 18,421.694 | -12,045.274 | 19,225.96 | 12,984.756 | 17,069.469 | 18,078.151 | 4,109.34 | 9,645.787 | 6,052.207 |
| Income Before Tax Ratio
| 0.037 | 0.043 | 0.08 | 0.07 | -0.056 | 0.179 | 0.163 | 0.219 | 0.264 | 0.101 | 0.308 | 0.292 |
| Income Tax Expense
| 8,420.17 | 6,076.094 | 8,368.059 | 10,546.638 | 4,876.761 | -584.104 | 2,904.065 | 3,987.02 | 4,059.016 | 1,001.352 | 2,067.276 | 1,205.409 |
| Net Income
| 28,651.783 | 13,210.182 | 17,460.307 | 7,875.056 | -16,922.035 | 19,810.063 | 10,080.691 | 13,082.449 | 14,019.135 | 3,107.988 | 7,578.511 | 4,846.797 |
| Net Income Ratio
| 0.028 | 0.029 | 0.054 | 0.03 | -0.078 | 0.185 | 0.127 | 0.168 | 0.205 | 0.077 | 0.242 | 0.234 |
| EPS
| 1.68 | 0.93 | 1.45 | 0.82 | -3.63 | 8.8 | 4.21 | 5.46 | 5.85 | 1.45 | 3.16 | 2.24 |
| EPS Diluted
| 1.68 | 0.93 | 1.45 | 0.82 | -3.63 | 8.47 | 4.21 | 5.46 | 5.85 | 1.45 | 3.16 | 2.24 |
| EBITDA
| 36,844.024 | 290,929.929 | 75,165.463 | 67,475.466 | 14,487.645 | 141,408.586 | 139,916.949 | 142,632.339 | 142,582.09 | 93,213.093 | 40,404.909 | -1,863.305 |
| EBITDA Ratio
| 0.037 | 0.644 | 0.233 | 0.257 | 0.067 | 1.319 | 1.758 | 1.831 | 2.086 | 2.298 | 1.29 | -0.09 |