DermTech, Inc.
NASDAQ:DMTK
0.094 (USD) • At close June 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.845 | 3.924 | 3.915 | 3.98 | 3.477 | 2.994 | 3.573 | 4.233 | 3.718 | 3.165 | 3.03 | 3.119 | 2.524 | 2.121 | 1.362 | 0.844 | 1.557 | 1.589 | 0.565 | 0.614 | 0.596 | 0.629 | 0.641 | 0.678 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.031 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 3.132 | 3.484 | 3.743 | 3.972 | 3.821 | 3.35 | 3.694 | 3.273 | 3.554 | 3.04 | 2.898 | 2.624 | 2.002 | 1.725 | 1.608 | 1.445 | 1.203 | 1.204 | 0.779 | 0.932 | 0.635 | 0.331 | 0.675 | 0.158 | 0.663 | 0.097 | 0.105 | 0.023 | 0 | 0 | 0 | 0 | 0.005 | 0.01 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.713 | 0.44 | 0.172 | 0.008 | -0.344 | -0.356 | -0.121 | 0.96 | 0.164 | 0.125 | 0.132 | 0.495 | 0.522 | 0.396 | -0.246 | -0.601 | 0.354 | 0.385 | -0.214 | -0.932 | 0 | 0.04 | -0.046 | -0.009 | -0.082 | -0.097 | -0.105 | -0.023 | 0 | 0 | -0 | -0 | 0.01 | 0.02 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.185 | 0.112 | 0.044 | 0.002 | -0.099 | -0.119 | -0.034 | 0.227 | 0.044 | 0.039 | 0.044 | 0.159 | 0.207 | 0.187 | -0.181 | -0.712 | 0.227 | 0.242 | -0.379 | -1.517 | 0 | 0.064 | -0.072 | -0.014 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.696 | 0.668 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 3.266 | 3.348 | 3.595 | 3.887 | 4.409 | 5.097 | 5.702 | 6.915 | 6.338 | 5.99 | 4.426 | 3.594 | 2.251 | 1.913 | 1.618 | 0.864 | 0.897 | 0.65 | 0.757 | 0.518 | 0.572 | 0.438 | 0.549 | 0.548 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.748 | 0.728 | 0.535 | 0.535 | 0.52 | 0.368 |
| General & Administrative Expenses
| 10.138 | 8.422 | 8.264 | 15.22 | 11.875 | 9.828 | 8.806 | 8.878 | 8.574 | 7.164 | 6.199 | 6.301 | 5.172 | 2.843 | 2.939 | 4.529 | 3.514 | 2.419 | 3.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.585 | 0.28 | 0.28 | 0.417 | 0.296 |
| Selling & Marketing Expenses
| 7.817 | 8.422 | 8.123 | 13.033 | 15.417 | 13.598 | 14.632 | 15.001 | 15.443 | 13.33 | 9.826 | 7.907 | 6.512 | 5.104 | 4.594 | 3.433 | 2.944 | 2.431 | 1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.081 | 0.01 | 0.01 | 0 | 0.011 |
| SG&A
| 16.655 | 16.844 | 16.387 | 28.253 | 27.292 | 23.426 | 23.438 | 23.879 | 24.017 | 20.494 | 16.025 | 14.208 | 11.684 | 7.947 | 7.533 | 7.962 | 6.458 | 4.85 | 5.188 | 2.738 | 2.392 | 1.526 | 1.515 | 1.691 | 1.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.491 | 0.665 | 0.29 | 0.29 | 0.417 | 0.307 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.746 | -0.131 | 0.932 | 0.814 | 0.331 | 0.675 | 0.158 | 0.082 | 0.097 | 0.105 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 19.921 | 20.192 | 19.982 | 32.14 | 31.701 | 28.523 | 29.14 | 30.794 | 30.355 | 26.484 | 20.451 | 17.802 | 13.935 | 9.86 | 9.151 | 8.826 | 7.355 | 5.5 | 5.945 | 0.932 | 0.814 | 0.331 | 0.675 | 0.158 | 0.082 | 0.097 | 0.105 | 0.023 | 0 | 0 | 0 | 0 | 1.239 | 1.393 | 0.825 | 0.825 | 0.937 | 0.674 |
| Operating Income
| -19.208 | -19.752 | -19.81 | -32.132 | -32.045 | -28.879 | -29.261 | -29.834 | -30.191 | -26.359 | -20.319 | -17.307 | -13.413 | -9.464 | -9.397 | -9.427 | -7.001 | -5.115 | -6.159 | -0.932 | -0.814 | -0.331 | -0.675 | -0.158 | -0.082 | -0.097 | -0.105 | -0.023 | 0 | 0 | -0 | -0 | -1.228 | -1.373 | -0.825 | -0.825 | -0.937 | -0.674 |
| Operating Income Ratio
| -4.996 | -5.034 | -5.06 | -8.073 | -9.216 | -9.646 | -8.189 | -7.048 | -8.12 | -8.328 | -6.706 | -5.549 | -5.314 | -4.462 | -6.899 | -11.169 | -4.496 | -3.219 | -10.901 | -1.517 | -1.366 | -0.527 | -1.053 | -0.233 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.532 | -44.799 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.498 | 0.661 | 0.646 | 0.769 | 0.775 | 0.656 | 0.489 | 0.254 | 0.083 | 0.306 | 0.207 | 0.205 | -1.655 | 0.021 | 0.107 | 0.01 | 0.104 | 15.57 | 0.433 | 0.793 | 0.809 | 0.835 | 0.677 | 0.602 | 0.472 | 0.349 | 0.351 | -0.009 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.908 | -0.908 | -0.051 | -0.05 |
| Income Before Tax
| -20.01 | -19.091 | -19.164 | -31.363 | -31.27 | -28.223 | -28.772 | -29.58 | -30.108 | -26.053 | -20.112 | -17.102 | -15.068 | -9.443 | -9.388 | -9.417 | -6.897 | -5.115 | -5.726 | -0.139 | -0.005 | 0.504 | 0.002 | 0.444 | 0.39 | 0.252 | 0.246 | -0.032 | 0 | 0 | -0 | -0 | -1.23 | -1.374 | -1.733 | -1.733 | -0.988 | -0.724 |
| Income Before Tax Ratio
| -5.204 | -4.865 | -4.895 | -7.88 | -8.993 | -9.427 | -8.053 | -6.988 | -8.098 | -8.232 | -6.638 | -5.483 | -5.97 | -4.452 | -6.893 | -11.158 | -4.43 | -3.219 | -10.135 | -0.226 | -0.008 | 0.801 | 0.003 | 0.654 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.623 | -44.844 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 2.19 | -0.646 | -0.769 | -0.775 | -1.312 | -0.978 | -0.254 | -0.166 | -0.612 | -0.414 | -0.41 | 3.31 | -0.042 | -0.018 | -0.02 | 0 | 2.399 | -0.797 | -0.793 | -0.809 | -0.835 | -0.677 | -0.602 | -0.472 | -0.349 | -0.351 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -20.01 | -19.091 | -19.164 | -31.363 | -31.27 | -28.223 | -28.772 | -29.58 | -30.108 | -26.053 | -20.112 | -17.102 | -15.068 | -9.443 | -9.388 | -9.417 | -7.001 | -5.115 | -5.726 | -0.139 | -0.005 | 0.504 | 0.002 | 0.444 | 0.39 | 0.252 | 0.246 | -0.032 | 0 | 0 | -0 | -0 | -1.23 | -1.374 | -1.733 | -1.733 | -0.988 | -0.724 |
| Net Income Ratio
| -5.204 | -4.865 | -4.895 | -7.88 | -8.993 | -9.427 | -8.053 | -6.988 | -8.098 | -8.232 | -6.638 | -5.483 | -5.97 | -4.452 | -6.893 | -11.158 | -4.496 | -3.219 | -10.135 | -0.226 | -0.008 | 0.801 | 0.003 | 0.654 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.623 | -44.844 | 0 | 0 | 0 | 0 |
| EPS
| -0.58 | -0.56 | -0.57 | -0.99 | -1 | -0.89 | -0.93 | -0.99 | -1 | -0.88 | -0.68 | -0.59 | -0.55 | -0.35 | -0.49 | -0.58 | -0.53 | -0.41 | -0.8 | -0.053 | -0.002 | -0.1 | -0.24 | -0.04 | -0.02 | -0.02 | -0.04 | -0.017 | 0 | 0 | 0 | 0 | -0.15 | -0.17 | -0.29 | -0.29 | -0.29 | -0.21 |
| EPS Diluted
| -0.58 | -0.56 | -0.57 | -0.99 | -1 | -0.89 | -0.92 | -0.99 | -1 | -0.88 | -0.68 | -0.59 | -0.55 | -0.35 | -0.5 | -0.58 | -0.53 | -0.39 | -0.8 | -0.053 | -0.002 | -0.1 | -0.24 | -0.04 | -0.02 | -0.02 | -0.04 | -0.004 | 0 | 0 | 0 | 0 | -0.15 | -0.17 | -0.29 | -0.29 | -0.29 | -0.21 |
| EBITDA
| -19.102 | -18.407 | -18.467 | -30.659 | -30.365 | -27.409 | -28.165 | -28.871 | -29.401 | -25.888 | -19.908 | -16.99 | -11.228 | -9.284 | -9.239 | -9.339 | -6.941 | -5.084 | -6.29 | -0.935 | -0.906 | -0.33 | -0.69 | -0.11 | -0.072 | -0.085 | -0.105 | 0.001 | 0 | 0 | -0 | -0 | -1.226 | -1.37 | -0.821 | -0.821 | -0.931 | -0.669 |
| EBITDA Ratio
| -4.968 | -4.691 | -4.717 | -7.703 | -8.733 | -9.155 | -7.883 | -6.82 | -7.908 | -8.179 | -6.57 | -5.447 | -4.448 | -4.377 | -6.783 | -11.065 | -4.458 | -3.199 | -11.133 | -1.523 | -1.521 | -0.525 | -1.077 | -0.163 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.367 | -44.724 | 0 | 0 | 0 | 0 |