DermTech, Inc.
NASDAQ:DMTK
0.094 (USD) • At close June 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.579 | 36.741 | 37.23 | 42.79 | 48.438 | 77.757 | 95.492 | 120.333 | 145.053 | 176.882 | 204.061 | 229.609 | 218.595 | 24.248 | 14.625 | 61.102 | 67.922 | 15.374 | 21.437 | 0.015 | 0.03 | 0.045 | 0.234 | 0.386 | 0.45 | 0.554 | 0.607 | 0.745 | 0.025 |
Short Term Investments
| 11.4 | 19.123 | 30.97 | 43.406 | 56.34 | 48.411 | 53.636 | 53.457 | 54.053 | 48.449 | 45.384 | 38.644 | 39.603 | 39.529 | 36.906 | 0 | 0 | 0 | 0 | 12.432 | 0 | 0 | 0 | 0 | 0 | 145.878 | 145.529 | 145.178 | 0 |
Cash and Short Term Investments
| 38.979 | 55.864 | 68.2 | 86.196 | 104.778 | 126.168 | 149.128 | 173.79 | 199.106 | 225.331 | 249.445 | 268.253 | 258.198 | 63.777 | 51.531 | 61.102 | 67.922 | 15.374 | 21.437 | 0.015 | 0.03 | 0.045 | 0.234 | 0.386 | 0.45 | 0.554 | 0.607 | 0.745 | 0.025 |
Net Receivables
| 2.497 | 2.584 | 3.605 | 3.865 | 3.69 | 4.172 | 6.101 | 5.962 | 4.995 | 3.847 | 2.819 | 2.185 | 1.854 | 1.48 | 1.007 | 0.722 | 1.175 | 0.68 | 0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.831 | 1.004 | 1.196 | 1.352 | 1.574 | 1.757 | 1.391 | 1.432 | 0.763 | 0.48 | 0.424 | 0.497 | 0.279 | 0.104 | 0.115 | 0.083 | 0.075 | 0.035 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.892 | 2.3 | 0.53 | 0.816 | 2.348 | 3.94 | 0.643 | 0.5 | 0.723 | 3.166 | 0.178 | 0.134 | 0.339 | 0.079 | 1.881 | 0.05 | 0.127 | 0.025 | 0.024 | 0.046 | 0.051 | 0.041 | 0.078 | 0.068 | 0.094 | 0.067 | 0.098 | 0.099 | 0 |
Total Current Assets
| 44.199 | 61.752 | 75.929 | 93.742 | 112.39 | 136.037 | 160.832 | 183.865 | 208.124 | 232.824 | 254.257 | 272.248 | 261.734 | 66.882 | 54.534 | 62.454 | 70.064 | 17.15 | 23.694 | 0.061 | 0.082 | 0.086 | 0.311 | 0.453 | 0.543 | 0.621 | 0.705 | 0.843 | 0.025 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 55.304 | 56.71 | 58.5 | 59.865 | 61.062 | 62.382 | 29.587 | 28.61 | 28.206 | 12.293 | 12.457 | 3.285 | 3.124 | 2.731 | 2.324 | 2.069 | 1.736 | 0.977 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.467 | 3.468 | 3.467 | 3.467 | 3.501 | 3.488 | 3.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.358 | 148.464 | 147.629 | 146.952 | 146.35 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0.168 | 0.168 | 0.167 | 3.637 | 3.192 | 3.192 | 3.191 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.084 | 0.084 | 12.432 | 0 | 0 | 0 | 0 | 0 | 145.878 | 145.529 | 145.178 | 0.17 |
Total Non-Current Assets
| 58.771 | 60.178 | 61.967 | 63.332 | 64.731 | 66.038 | 33.231 | 32.247 | 31.398 | 15.485 | 15.648 | 3.452 | 3.291 | 2.898 | 2.491 | 2.236 | 1.903 | 1.061 | 0.294 | 12.432 | 12.358 | 148.464 | 147.629 | 146.952 | 146.35 | 145.878 | 145.529 | 145.178 | 0.17 |
Total Assets
| 102.97 | 121.93 | 137.896 | 157.074 | 177.121 | 202.075 | 194.063 | 216.112 | 239.522 | 248.309 | 269.905 | 275.7 | 265.025 | 69.78 | 57.025 | 64.69 | 71.967 | 18.211 | 23.988 | 12.493 | 12.44 | 148.55 | 147.94 | 147.405 | 146.894 | 146.5 | 146.234 | 146.022 | 0.195 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1.913 | 1.484 | 1.703 | 2.324 | 1.68 | 2.419 | 2.997 | 0.861 | 1.575 | 2.88 | 2.504 | 2.104 | 2.621 | 1.573 | 0.819 | 0.813 | 1.561 | 1.609 | 1.004 | 2.353 | 1.522 | 0.713 | 0.632 | 0.099 | 0.031 | 0.027 | 0.013 | 0.054 | 0.004 |
Short Term Debt
| 3.211 | 3.086 | 2.978 | 2.313 | 1.853 | 1.75 | 1.712 | 1.827 | 1.815 | 1.574 | 1.524 | 0.112 | 0.11 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | -0.643 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.203 | 0.196 | 0.236 | 0.295 | 0.242 | 0.109 | 0.417 | 1.31 | 1.35 | 1.38 | 1.357 | 1.372 | 1.357 | 0.905 | 1.005 | 1.017 | 1.093 | 1.39 | 1.457 | -0.116 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.191 | 8.681 | 7.719 | 11.082 | 12.363 | 11.358 | 11.86 | 11.09 | 9.684 | 6.347 | 5.414 | 4.054 | 3.009 | 2.838 | 2.274 | 3.932 | 2.683 | 2.723 | 2.633 | 0.116 | 0.036 | 0.036 | 0.643 | 0.011 | 0.011 | 0.011 | 0.011 | 0.004 | 0.168 |
Total Current Liabilities
| 12.518 | 13.447 | 12.636 | 16.014 | 16.138 | 15.636 | 16.986 | 15.088 | 14.424 | 12.181 | 10.799 | 7.642 | 7.097 | 5.425 | 4.098 | 5.762 | 5.337 | 5.722 | 5.094 | 2.469 | 1.558 | 0.749 | 0.643 | 0.11 | 0.042 | 0.038 | 0.024 | 0.058 | 0.173 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 50.458 | 51.308 | 52.195 | 52.977 | 53.729 | 54.081 | 22.069 | 22.423 | 21.488 | 6.284 | 6.777 | 0.17 | 0.198 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.133 | 0.639 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.416 | 3.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0.001 | 0.006 | 0.012 | 0.005 | 0.02 | 0.024 | 0.129 | 0.146 | 0.408 | -2.839 | -2.987 | 0 | 0 | 1.83 | 2.654 | 2.999 | 2.461 | 4.313 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 0.004 |
Total Non-Current Liabilities
| 50.458 | 51.308 | 52.196 | 52.983 | 53.741 | 54.086 | 22.089 | 22.447 | 21.617 | 6.43 | 7.185 | 0.749 | 1.101 | 0.865 | 0.679 | 1.83 | 2.654 | 2.999 | 2.461 | 4.313 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 0.004 |
Total Liabilities
| 62.976 | 64.755 | 64.832 | 68.997 | 69.879 | 69.722 | 39.075 | 37.535 | 36.041 | 18.611 | 17.984 | 8.391 | 8.198 | 6.29 | 4.777 | 5.762 | 5.337 | 5.722 | 5.094 | 6.782 | 6.59 | 5.78 | 5.674 | 5.141 | 5.073 | 5.069 | 5.055 | 5.089 | 0.173 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.025 | 64.69 | 71.967 | 0 | 23.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 4.052 | 4.052 | 140.967 | 140.967 | 140.967 | 140.967 | 140.967 | 140.967 | 140.967 | 0.025 |
Retained Earnings
| -443.945 | -423.935 | -404.844 | -385.68 | -354.317 | -323.047 | -294.824 | -266.052 | -236.472 | -206.364 | -180.311 | -160.199 | -143.097 | -126.36 | -116.917 | -107.529 | -98.112 | -91.111 | -85.996 | 1.659 | 1.798 | 1.803 | 1.299 | 1.297 | 0.854 | 0.464 | 0.212 | -0.035 | -0.003 |
Accumulated Other Comprehensive Income/Loss
| 0.184 | 0.178 | 0.127 | -0.101 | -0.289 | -0.774 | -1.095 | -0.865 | -0.694 | -0.124 | -0.008 | 0.002 | 0.008 | -0.001 | -57.025 | -64.69 | -71.967 | 0 | -23.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 483.752 | 480.929 | 477.778 | 473.855 | 461.845 | 456.171 | 450.904 | 445.491 | 440.644 | 436.183 | 432.237 | 427.503 | 399.913 | 189.849 | 169.163 | 166.455 | 164.741 | 103.599 | 104.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 39.994 | 57.175 | 73.064 | 88.077 | 107.242 | 132.353 | 154.988 | 178.577 | 203.481 | 229.698 | 251.921 | 267.309 | 256.827 | 63.49 | 52.248 | 58.928 | 66.63 | 12.489 | 18.894 | 5.711 | 5.85 | 142.77 | 142.266 | 142.264 | 141.82 | 141.43 | 141.179 | 140.932 | 0.022 |
Total Equity
| 39.994 | 57.175 | 73.064 | 88.077 | 107.242 | 132.353 | 154.988 | 178.577 | 203.481 | 229.698 | 251.921 | 267.309 | 256.827 | 63.49 | 52.248 | 58.928 | 66.63 | 12.489 | 18.894 | 5.711 | 5.85 | 142.77 | 142.266 | 142.264 | 141.82 | 141.43 | 141.179 | 140.932 | 0.022 |
Total Liabilities & Shareholders Equity
| 102.97 | 121.93 | 137.896 | 157.074 | 177.121 | 202.075 | 194.063 | 216.112 | 239.522 | 248.309 | 269.905 | 275.7 | 265.025 | 69.78 | 57.025 | 64.69 | 71.967 | 18.211 | 23.988 | 12.493 | 12.44 | 148.55 | 147.94 | 147.405 | 146.894 | 146.5 | 146.234 | 146.022 | 0.195 |