DEMIRE Deutsche Mittelstand Real Estate AG
FSX:DMRE.DE
0.78 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 107.411 | 52.534 | 136.44 | 98.093 | 102.139 | 190.442 | 73.874 | 31.289 | 28.467 | 4.397 | 3.955 | 2.333 | 3.589 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 9.626 | 0.801 | 3.012 | 23.59 | 16.048 | 1,390.954 | 1,156.956 | 0 | 0 | 0 | 0 | -3.802 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 117.037 | 53.335 | 139.452 | 98.093 | 102.139 | 190.442 | 73.874 | 31.289 | 28.467 | 4.397 | 3.955 | 2.333 | 3.589 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 14.176 | 47.847 | 110.178 | 47.014 | 42.892 | 23.916 | 26.348 | 38.438 | -13.005 | 1.143 | 2.964 | 5.677 | 2.957 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13.912 | -13.378 | 0 | 146.713 | 0.002 | 1.128 | 1.734 | 2.222 | 2.298 | 7.355 | 7.784 | 10.174 | 16.134 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.751 | 2.239 | 1.696 | -148.634 | -0.001 | 0.001 | 0.001 | 34.718 | 53.583 | 9.191 | -0 | -0 | 7.423 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 148.876 | 90.043 | 161.775 | 143.186 | 140.44 | 215.487 | 101.957 | 68.229 | 71.343 | 22.086 | 14.702 | 18.185 | 3.589 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.153 | 0.164 | 0.228 | 0.303 | 0.446 | 0.5 | 1.875 | 1.753 | 11.285 | 0.027 | 0.21 | 0.041 | 0.058 | 0.099 | 0.099 | 0.039 | 0.007 | 0 |
Goodwill
| 0 | 0 | 6.783 | 6.783 | 6.783 | 6.783 | 6.783 | 12.156 | 6.783 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.097 | 0.098 | 0.101 | 0.202 | 0.222 | 0.177 | 0 | 0.001 | 0.01 | 0.019 | 28.761 | 28.72 | 0.381 | 0.103 | 0 |
Goodwill and Intangible Assets
| 0 | -1,536.851 | 6.783 | 6.88 | 6.881 | 6.884 | 6.985 | 7.005 | 6.96 | 0 | 0.001 | 0.02 | 0.029 | 28.761 | 28.72 | 0.381 | 0.103 | 0 |
Long Term Investments
| -4.403 | 4.729 | 3.366 | 0.583 | 0.257 | -1,378.692 | -1,154.766 | 11.454 | 14.181 | 2.627 | 0 | 10.496 | 11.929 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1,536.851 | 1,521.524 | -0.583 | -0.257 | 1,378.692 | 1,154.766 | 1,106.162 | 0.144 | 0 | 0.928 | -10.496 | -11.842 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,182.905 | 1,441.915 | 11.917 | 1,474.942 | 1,529.65 | 1,155.856 | 1,036.299 | -100.597 | 929.031 | 348.272 | 32.558 | 12.897 | -0.088 | -28.86 | -28.819 | -0.419 | -0.11 | 0 |
Total Non-Current Assets
| 1,178.655 | 1,446.808 | 1,543.818 | 1,482.125 | 1,536.977 | 1,163.24 | 1,045.159 | 1,025.777 | 961.601 | 350.926 | 33.697 | 12.958 | 0.088 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 1,327.532 | 1,536.851 | 1,705.594 | 1,625.311 | 1,677.416 | 1,378.692 | 1,147.116 | 1,094.006 | 1,032.945 | 373.012 | 48.4 | 31.143 | 44.267 | 149.423 | 176.702 | 150.386 | 141.035 | 49.994 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 9.421 | 15.807 | 9.471 | 9.791 | 8.091 | 14.758 | 8.916 | 10.73 | 9.179 | 7.009 | 2.899 | 0.728 | 0.752 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.317 | 0.391 | 0.187 | 0.371 | 0.492 | 31.905 | 29.147 | 42.02 | 45.801 | 47.573 | 9.779 | 5.041 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 25.41 | 13.311 | 10.31 | 6.894 | 5.234 | 3.225 | 3.492 | 5.961 | 4.666 | 0 | 0.181 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 702.434 | 0.744 | 36.994 | 0 | 0.28 | 6.996 | 0 | 0 | 0 | 0 | 2.163 | 1.917 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.093 | 37.169 | -0.001 | 29.873 | 96.183 | -0.001 | 9.322 | 13.279 | 16.317 | 5.677 | -0 | -0 | 8.192 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 714.265 | 54.111 | 46.651 | 40.035 | 105.046 | 53.658 | 47.385 | 66.029 | 71.297 | 60.259 | 14.841 | 7.685 | 8.944 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 145.946 | 26.209 | 24.285 | 18.355 | 18.717 | 606.404 | 665.767 | 620.623 | 608.619 | 248.092 | 24.646 | 9.159 | 12.989 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.744 | 874.417 | 817.342 | 737.832 | 723.269 | 763.734 | 734.703 | 0.177 | 0 | 0 | -0.103 | 11.05 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 37.915 | 76.047 | 84.692 | 72.122 | 75.518 | 62.05 | 42.893 | 35.03 | 25.714 | 0 | 1.211 | 0.046 | 0.265 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 96.121 | 893.049 | 83.187 | 79.416 | 79.521 | -649.027 | -691.764 | -671.016 | 62.236 | 10.032 | 0 | 0.103 | -0.265 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 279.982 | 996.049 | 1,066.581 | 987.235 | 911.588 | 742.696 | 780.63 | 719.34 | 696.746 | 258.124 | 25.857 | 9.205 | 24.039 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 994.247 | 1,050.16 | 1,113.232 | 1,027.27 | 1,016.634 | 796.354 | 828.015 | 785.369 | 768.043 | 318.383 | 40.698 | 16.891 | 24.039 | 54.995 | 65.135 | 55.75 | 36.826 | 4.544 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 256.347 | 355.144 | 363.78 | 375.722 | 300.198 | 231.434 | 85.242 | 60.651 | 0 | 0 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 105.513 | 105.513 | 105.513 | 105.772 | 107.777 | 107.777 | 54.271 | 54.247 | 49.292 | 14.306 | 13.895 | 13.895 | 13.895 | 13.895 | 13.895 | 52.95 | 52.95 | 32.25 |
Retained Earnings
| 108.309 | 256.347 | 355.144 | 363.78 | 375.722 | 537.913 | 285.417 | 271.945 | 230.697 | 32.802 | 0 | -1.266 | 4.66 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 198.1 | 88.366 | 88.366 | 88.404 | 129.852 | -0.524 | -0.346 | 371.459 | 326.062 | 4.886 | -0.126 | -0.104 | -0.079 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -108.333 | -256.347 | -355.144 | -363.78 | -375.722 | -407.451 | -285.359 | -510.948 | -436.005 | -0.31 | -5.935 | 0.57 | 1.851 | 71.669 | 86.907 | 27.16 | 36.797 | 11.23 |
Total Shareholders Equity
| 303.589 | 450.226 | 549.023 | 557.956 | 613.351 | 537.913 | 285.417 | 271.945 | 230.697 | 51.684 | 7.833 | 14.361 | 20.326 | 85.563 | 100.802 | 80.11 | 89.747 | 43.48 |
Total Equity
| 333.285 | 486.691 | 592.362 | 598.041 | 660.782 | 582.338 | 319.101 | 308.637 | 264.902 | 54.629 | 7.702 | 14.252 | 20.229 | 94.428 | 111.567 | 94.636 | 104.209 | 45.45 |
Total Liabilities & Shareholders Equity
| 1,327.532 | 1,536.851 | 1,705.594 | 1,625.311 | 1,677.416 | 1,378.692 | 1,147.116 | 1,094.006 | 1,032.945 | 373.012 | 48.4 | 31.143 | 44.267 | 149.423 | 176.702 | 150.386 | 141.035 | 49.994 |