
Digimarc Corporation
NASDAQ:DMRC
13.03 (USD) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 12.365 | 21.456 | 33.598 | 13.789 | 19.696 | 11.213 | 27.278 | 40.823 | 11.638 | 3.16 | 6.122 | 3.811 | 6.866 | 3.419 | 6.34 | 8.884 | 18.928 | 29.145 | 33.073 |
Short Term Investments
| 16.365 | 5.726 | 18.944 | 19.537 | 58.032 | 25.604 | 16.378 | 26.915 | 44.496 | 33.027 | 32.201 | 25.851 | 25.403 | 22.244 | 28.441 | 33.902 | 21.24 | 3.568 | 0 |
Cash and Short Term Investments
| 28.73 | 27.182 | 52.542 | 33.326 | 77.728 | 36.817 | 43.656 | 67.738 | 56.134 | 36.187 | 38.323 | 29.662 | 32.269 | 25.663 | 34.781 | 42.786 | 40.168 | 32.713 | 33.073 |
Net Receivables
| 6.412 | 5.813 | 5.427 | 8.369 | 3.907 | 4.021 | 3.888 | 6.404 | 5.078 | 4.616 | 4.545 | 5.838 | 4.216 | 3.502 | 3.481 | 3.57 | 3.839 | 3.752 | 2.441 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.189 | 4.085 | 6.172 | 2.316 | 2.197 | 2.456 | 2.1 | 2.171 | 1.695 | 1.487 | 2.611 | 1.658 | 1.016 | 1.306 | 1.345 | 0.872 | 0.875 | 0.387 | 0.309 |
Total Current Assets
| 39.331 | 37.08 | 64.141 | 44.011 | 83.832 | 43.294 | 49.644 | 76.313 | 62.907 | 42.29 | 45.479 | 37.158 | 37.501 | 30.471 | 39.607 | 47.228 | 44.882 | 36.852 | 35.823 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 4.699 | 5.587 | 7.11 | 4.175 | 3.272 | 3.65 | 3.955 | 4.236 | 3.57 | 3.01 | 2.976 | 2.395 | 1.453 | 1.395 | 1.33 | 1.114 | 1.212 | 1.227 | 1.472 |
Goodwill
| 8.532 | 8.641 | 8.229 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 22.191 | 28.458 | 33.17 | 6.611 | 6.612 | 6.67 | 6.649 | 6.381 | 6.422 | 6.613 | 6.72 | 6.709 | 6.721 | 2.808 | 2.174 | 1.302 | 0.456 | 0 | 0 |
Goodwill and Intangible Assets
| 30.723 | 37.099 | 41.399 | 7.725 | 7.726 | 7.784 | 7.763 | 7.495 | 7.536 | 7.727 | 7.834 | 7.823 | 7.835 | 2.808 | 2.174 | 1.302 | 0.456 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 8.292 | 0 | 0 | 0 | 0 | 4.392 | 2.999 | 0.749 | 5.302 | 6.787 | 8.13 | 12.192 | 0.409 | 5.744 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.949 | 3.589 | 2.634 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.013 | 0.786 | 1.127 | 0.673 | 2.198 | 2.66 | 0.425 | 0.326 | 0.331 | 0.338 | 0.378 | 0.57 | 0.166 | 0.355 | 0.462 | 0.43 | 0.147 | 0.372 | 0.363 |
Total Non-Current Assets
| 36.435 | 43.472 | 49.636 | 20.865 | 13.196 | 14.094 | 12.143 | 12.057 | 15.829 | 14.074 | 11.937 | 20.039 | 19.83 | 15.322 | 16.158 | 3.255 | 7.559 | 1.599 | 1.835 |
Total Assets
| 75.766 | 80.552 | 113.777 | 64.876 | 97.028 | 57.388 | 61.787 | 88.37 | 78.736 | 56.364 | 57.416 | 57.197 | 57.331 | 45.793 | 55.765 | 50.483 | 52.441 | 38.451 | 37.658 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0 | 6.09 | 5.05 | 3.982 | 2.164 | 1.609 | 1.092 | 1.914 | 1.523 | 1.657 | 1.379 | 1.56 | 1.143 | 0.952 | 0 | 0 | 0 | 0.464 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 3.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.02 | 5.853 | 4.145 | 2.989 | 3.002 | 3.172 | 3.226 | 3.124 | 2.923 | 3.023 | 3.66 | 4.218 | 2.512 | 2.66 | 2.562 | 2.318 | 2.418 | 2.734 | 1.616 |
Other Current Liabilities
| 5.118 | 0.582 | 0.939 | 0.745 | 0.663 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.519 | 1.407 | 1.365 | 0.199 | 1.155 |
Total Current Liabilities
| 9.138 | 12.525 | 10.134 | 7.716 | 9.776 | 5.444 | 4.318 | 5.038 | 4.446 | 4.68 | 5.039 | 5.778 | 3.655 | 3.612 | 4.081 | 3.725 | 3.783 | 3.397 | 2.771 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 5.213 | 5.994 | 5.977 | 1.028 | 2.89 | 2.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.854 | 0 | 0 | 0 | 0 | 0.496 | 0.673 | 0.464 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.056 | 0.106 | 0.076 | 0.752 | 0.523 | 0 | 0.854 | 0.985 | 0.956 | 0.226 | 0.203 | 0.496 | 0 | 0 | 0.525 | 0.099 | 0.257 | 0.215 | 0.294 |
Total Non-Current Liabilities
| 5.269 | 6.1 | 6.053 | 1.78 | 3.413 | 2.494 | 0.854 | 0.985 | 0.956 | 0.226 | 0.203 | 0.496 | 0.673 | 0.464 | 0.525 | 0.099 | 0.257 | 0.215 | 0.294 |
Total Liabilities
| 14.407 | 18.625 | 16.187 | 9.496 | 13.189 | 7.938 | 5.172 | 6.023 | 5.402 | 4.906 | 5.242 | 6.274 | 4.328 | 4.076 | 4.606 | 3.824 | 4.04 | 3.612 | 3.065 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 |
Common Stock
| 0.021 | 0.02 | 0.02 | 0.017 | 0.017 | 0.012 | 0.012 | 0.012 | 0.011 | 0.009 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 |
Retained Earnings
| -350.778 | -311.768 | -265.809 | -206.011 | -171.252 | -138.715 | -105.875 | -73.508 | -47.712 | -26.04 | -8.106 | 9.368 | 13.077 | 7.149 | 1.493 | -2.681 | 0.076 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -2.983 | -2.564 | -4.363 | 0 | 0 | 0 | -7.892 | -6.493 | -5.432 | -4.498 | -3.451 | -2.631 | -1.936 | -1.928 | -1.315 | -0.75 | -0.192 | -3.949 | 0 |
Other Total Stockholders Equity
| 415.049 | 376.189 | 367.692 | 261.324 | 255.024 | 188.103 | 162.428 | 155.793 | 120.985 | 77.439 | 60.222 | 41.498 | 39.869 | 34.511 | 49.609 | 49.283 | 48.268 | 34.839 | 34.593 |
Total Shareholders Equity
| 61.359 | 61.927 | 97.59 | 55.38 | 83.839 | 49.45 | 56.615 | 82.347 | 73.334 | 51.458 | 52.174 | 50.923 | 53.003 | 41.717 | 51.159 | 46.659 | 48.401 | 34.839 | 34.593 |
Total Equity
| 61.359 | 61.927 | 97.59 | 55.38 | 83.839 | 49.45 | 56.615 | 82.347 | 73.334 | 51.458 | 52.174 | 50.923 | 53.003 | 41.717 | 51.159 | 46.659 | 48.401 | 34.839 | 34.593 |
Total Liabilities & Shareholders Equity
| 75.766 | 80.552 | 113.777 | 64.876 | 97.028 | 57.388 | 61.787 | 88.37 | 78.736 | 56.364 | 57.416 | 57.197 | 57.331 | 45.793 | 55.765 | 50.483 | 52.441 | 38.451 | 37.658 |