Dermapharm Holding SE
FSX:DMP.DE
30.8 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 279.802 | 298.691 | 268.798 | 284.466 | 262.969 | 319.118 | 290.517 | 263.139 | 239.479 | 231.641 | 272.716 | 242.446 | 215.538 | 212.211 | 216.655 | 198.978 | 185.727 | 192.469 | 183.302 | 184.406 | 169.619 | 163.553 | 143.465 | 148.704 | 142.761 | 137.494 | 117.427 | 115.464 | 116.153 | 118.073 | 125.257 |
Cost of Revenue
| 199.185 | 188.518 | 195.718 | 109.443 | 106.659 | 106.738 | 91.694 | 99.872 | 87.356 | 85.02 | 86.176 | 85.446 | 71.794 | 78.8 | 83.542 | 83.133 | 77.474 | 86.199 | 79.658 | 86.914 | 78.207 | 72.379 | 63.693 | 73.473 | 71.495 | 63.999 | 58.093 | 63.511 | 62.318 | 61.722 | 71.431 |
Gross Profit
| 80.617 | 110.173 | 73.08 | 175.023 | 156.31 | 212.38 | 198.823 | 163.267 | 152.123 | 146.621 | 186.54 | 157 | 143.744 | 133.411 | 133.113 | 115.845 | 108.253 | 106.27 | 103.644 | 97.492 | 91.412 | 91.174 | 79.772 | 75.231 | 71.266 | 73.495 | 59.334 | 51.953 | 53.835 | 56.351 | 53.826 |
Gross Profit Ratio
| 0.288 | 0.369 | 0.272 | 0.615 | 0.594 | 0.666 | 0.684 | 0.62 | 0.635 | 0.633 | 0.684 | 0.648 | 0.667 | 0.629 | 0.614 | 0.582 | 0.583 | 0.552 | 0.565 | 0.529 | 0.539 | 0.557 | 0.556 | 0.506 | 0.499 | 0.535 | 0.505 | 0.45 | 0.463 | 0.477 | 0.43 |
Reseach & Development Expenses
| 0 | 0 | 19.89 | 0 | 0 | 0 | 7.69 | 0 | 0 | 0 | 20.299 | 0 | 0 | 0 | 6.032 | 0 | 0 | 0 | 2.227 | 0 | 0 | 0 | 5.778 | 0 | 0 | 0 | 7.453 | 0 | 0 | 0 | 2.287 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.129 | 0 | 0 | 0 | 21.315 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.093 | 0 | 0 | 0 | 1.747 |
SG&A
| 49.162 | 49.801 | 58.856 | 41.575 | 25.049 | 49.557 | 28.238 | 33.16 | 30.822 | 31.348 | 31.518 | 38.756 | 31.227 | 30.928 | 45.39 | 38.85 | 43.024 | 30.792 | 29.516 | 30.275 | 28.514 | 27.617 | 27.157 | 22.024 | 22.777 | 20.299 | 31.222 | 14.531 | 16.312 | 15.692 | 23.062 |
Other Expenses
| 8.789 | 8.318 | 17.188 | 7.531 | 2.71 | 128.083 | 123.646 | 87.424 | 119.181 | 88.535 | 96.587 | 71.942 | 83.488 | 81.633 | 87.223 | 81.293 | 83.148 | 66.546 | 70.919 | 67.729 | 62.919 | 62.408 | 53.148 | 46.955 | 47.719 | 43.077 | 38.962 | 28.444 | 32.059 | 31.195 | 32.785 |
Operating Expenses
| 40.373 | 41.483 | 41.668 | 123.842 | 145.907 | 128.083 | 123.646 | 87.424 | 119.181 | 88.535 | 96.587 | 71.942 | 83.488 | 81.633 | 87.223 | 81.293 | 83.148 | 66.546 | 70.919 | 67.729 | 62.919 | 62.408 | 53.148 | 46.955 | 47.719 | 43.077 | 38.962 | 28.444 | 32.059 | 31.195 | 32.785 |
Operating Income
| 40.244 | 68.69 | 31.412 | 51.183 | 10.403 | 84.297 | 76.815 | 75.843 | 32.942 | 58.087 | 101.379 | 85.057 | 60.256 | 51.777 | 37.473 | 34.551 | 25.106 | 39.724 | 32.495 | 29.762 | 28.492 | 28.764 | 25.269 | 28.276 | 23.547 | 30.418 | 21.673 | 23.509 | 21.776 | 25.156 | 21.738 |
Operating Income Ratio
| 0.144 | 0.23 | 0.117 | 0.18 | 0.04 | 0.264 | 0.264 | 0.288 | 0.138 | 0.251 | 0.372 | 0.351 | 0.28 | 0.244 | 0.173 | 0.174 | 0.135 | 0.206 | 0.177 | 0.161 | 0.168 | 0.176 | 0.176 | 0.19 | 0.165 | 0.221 | 0.185 | 0.204 | 0.187 | 0.213 | 0.174 |
Total Other Income Expenses Net
| -13.67 | -5.058 | -27.485 | -16.375 | -13.317 | -14.505 | -20.05 | -3.482 | -3.173 | -0.685 | 0.235 | -2.424 | -0.55 | -2.753 | -2.48 | -2.923 | -3.237 | -2.932 | -5.04 | -2.081 | -0.784 | -1.542 | -0.985 | -0.812 | -0.916 | -0.559 | 0.505 | -0.84 | -1.478 | -0.972 | -0.003 |
Income Before Tax
| 26.574 | 63.632 | 3.927 | 34.808 | -2.914 | 69.792 | 56.765 | 72.361 | 29.769 | 57.402 | 101.614 | 82.633 | 59.706 | 49.024 | 34.993 | 31.628 | 21.869 | 36.792 | 27.455 | 27.681 | 27.708 | 27.222 | 24.284 | 27.464 | 22.631 | 29.859 | 20.877 | 22.669 | 20.298 | 24.184 | 21.038 |
Income Before Tax Ratio
| 0.095 | 0.213 | 0.015 | 0.122 | -0.011 | 0.219 | 0.195 | 0.275 | 0.124 | 0.248 | 0.373 | 0.341 | 0.277 | 0.231 | 0.162 | 0.159 | 0.118 | 0.191 | 0.15 | 0.15 | 0.163 | 0.166 | 0.169 | 0.185 | 0.159 | 0.217 | 0.178 | 0.196 | 0.175 | 0.205 | 0.168 |
Income Tax Expense
| 9.946 | 20.787 | 7.675 | 10.527 | 6.568 | 20.693 | 27.66 | 20.449 | 15.306 | 20.265 | 30.195 | 20.945 | 20.155 | 12.778 | 10.715 | 9.061 | 9.606 | 9.976 | 8.363 | 8.355 | 7.537 | 7.998 | 9.194 | 5.317 | 6.027 | 8.473 | 5.986 | -0.662 | 1.067 | 3.895 | -0.097 |
Net Income
| 17.268 | 43.619 | -2.694 | 24.844 | -9.187 | 49.404 | 29.891 | 52.455 | 14.519 | 37.371 | 71.647 | 61.807 | 39.818 | 36.312 | 24.539 | 22.652 | 11.971 | 26.664 | 18.727 | 19.252 | 20.061 | 19.156 | 15.021 | 22.313 | 16.604 | 21.386 | 61.313 | 8.006 | 4.788 | 20.289 | 6.024 |
Net Income Ratio
| 0.062 | 0.146 | -0.01 | 0.087 | -0.035 | 0.155 | 0.103 | 0.199 | 0.061 | 0.161 | 0.263 | 0.255 | 0.185 | 0.171 | 0.113 | 0.114 | 0.064 | 0.139 | 0.102 | 0.104 | 0.118 | 0.117 | 0.105 | 0.15 | 0.116 | 0.156 | 0.522 | 0.069 | 0.041 | 0.172 | 0.048 |
EPS
| 0.32 | 0.81 | -0.05 | 0.46 | -0.17 | 0.92 | 0.55 | 0.98 | 0.27 | 0.69 | 1.32 | 1.15 | 0.74 | 0.67 | 0.45 | 0.42 | 0.22 | 0.5 | 0.34 | 0.35 | 0.38 | 0.36 | 0.28 | 0.41 | 0.31 | 0.41 | 0.27 | 0.43 | 0.39 | 0.41 | 0.39 |
EPS Diluted
| 0.32 | 0.81 | -0.05 | 0.46 | -0.17 | 0.92 | 0.56 | 0.98 | 0.27 | 0.69 | 1.32 | 1.15 | 0.74 | 0.67 | 0.45 | 0.42 | 0.22 | 0.5 | 0.34 | 0.35 | 0.38 | 0.36 | 0.28 | 0.41 | 0.31 | 0.41 | 0.27 | 0.43 | 0.39 | 0.41 | 0.39 |
EBITDA
| 64.064 | 88.447 | 65.954 | 74.514 | 45.498 | 98.519 | 97.445 | 89.362 | 71.335 | 72.432 | 122.701 | 98.355 | 74.262 | 62.91 | 51.859 | 46.416 | 36.651 | 49.457 | 42.875 | 44.573 | 43.116 | 40.828 | 36.655 | 35.959 | 33.502 | 35.813 | 25.559 | 28.951 | 27.93 | 29.257 | 26.115 |
EBITDA Ratio
| 0.229 | 0.296 | 0.245 | 0.262 | 0.173 | 0.309 | 0.335 | 0.34 | 0.298 | 0.313 | 0.45 | 0.406 | 0.345 | 0.296 | 0.239 | 0.233 | 0.197 | 0.257 | 0.234 | 0.242 | 0.254 | 0.25 | 0.255 | 0.242 | 0.235 | 0.26 | 0.218 | 0.251 | 0.24 | 0.248 | 0.208 |