Domino's Pizza Enterprises Limited
ASX:DMP.AX
30.72 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,104.538 | 1,268.32 | 1,193.356 | 1,151.346 | 1,080.234 | 1,204.302 | 1,101.653 | 1,092.826 | 997.44 | 903.524 | 728.453 | 702.041 | 586.305 | 567.647 | 525.403 | 539.364 | 478.407 | 445.257 | 354.242 | 343.571 | 319.341 | 265.403 | 150.81 | 61.183 | 140.806 | 53.947 | 53.947 | 53.947 | 53.947 | 50.261 | 50.261 | 50.261 | 50.261 | 48.405 | 48.405 | 48.405 | 48.405 | 48.982 | 48.982 | 48.982 | 48.982 | 48.262 | 48.262 | 48.262 | 48.262 | 50.988 | 50.988 | 50.988 | 50.988 | 31.965 | 31.965 | 31.965 | 31.965 | 25.089 | 25.089 | 25.089 | 25.089 |
Cost of Revenue
| 751.1 | 945.332 | 906.785 | 851.073 | 795.948 | 860.96 | 788.241 | 776.494 | 717.409 | 644.813 | 463.761 | 445.19 | 389.651 | 384.485 | 361.223 | 366.175 | 333.81 | 304.718 | 246.945 | 238.237 | 243.441 | 170.645 | 98.87 | 0 | 88.156 | 0 | 0 | 0 | 0 | 20.206 | 20.206 | 20.206 | 20.206 | 24.639 | 24.639 | 24.639 | 24.639 | 20.471 | 20.471 | 20.471 | 20.471 | 18.446 | 18.446 | 18.446 | 18.446 | 23.022 | 23.022 | 23.022 | 23.022 | 13.122 | 13.122 | 13.122 | 13.122 | 14.322 | 14.322 | 14.322 | 14.322 |
Gross Profit
| 353.438 | 322.988 | 286.571 | 300.273 | 284.286 | 343.342 | 313.412 | 316.332 | 280.031 | 258.711 | 264.692 | 256.851 | 196.654 | 183.162 | 164.18 | 173.189 | 144.597 | 140.539 | 107.297 | 105.334 | 75.9 | 94.758 | 51.94 | 61.183 | 52.65 | 53.947 | 53.947 | 53.947 | 53.947 | 30.054 | 30.054 | 30.054 | 30.054 | 23.766 | 23.766 | 23.766 | 23.766 | 28.511 | 28.511 | 28.511 | 28.511 | 29.816 | 29.816 | 29.816 | 29.816 | 27.966 | 27.966 | 27.966 | 27.966 | 18.843 | 18.843 | 18.843 | 18.843 | 10.767 | 10.767 | 10.767 | 10.767 |
Gross Profit Ratio
| 0.32 | 0.255 | 0.24 | 0.261 | 0.263 | 0.285 | 0.284 | 0.289 | 0.281 | 0.286 | 0.363 | 0.366 | 0.335 | 0.323 | 0.312 | 0.321 | 0.302 | 0.316 | 0.303 | 0.307 | 0.238 | 0.357 | 0.344 | 1 | 0.374 | 1 | 1 | 1 | 1 | 0.598 | 0.598 | 0.598 | 0.598 | 0.491 | 0.491 | 0.491 | 0.491 | 0.582 | 0.582 | 0.582 | 0.582 | 0.618 | 0.618 | 0.618 | 0.618 | 0.548 | 0.548 | 0.548 | 0.548 | 0.589 | 0.589 | 0.589 | 0.589 | 0.429 | 0.429 | 0.429 | 0.429 |
Reseach & Development Expenses
| 31.339 | 0 | 0 | 0 | 0 | 0 | 20.64 | 0 | 19.647 | 0 | 17.104 | 0 | 14.191 | 0 | 10.109 | 0 | 8.34 | 0 | 7.401 | 0 | 5.635 | 0 | 4.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.678 | 27.326 | 0 | 22.892 | 0 | 18.901 | 14.627 | 18.349 | 17.38 | 12.622 | 10.991 | 9.675 | 8.861 | 9.028 | 8.767 | 8.993 | 7.666 | 7.82 | 5.737 | 5.19 | 4.553 | 4 | 3.132 | 21.341 | 3.219 | 18.275 | 18.275 | 18.275 | 18.275 | 17.479 | 17.479 | 17.479 | 17.479 | 17.794 | 17.794 | 17.794 | 17.794 | 18.064 | 18.064 | 18.064 | 18.064 | 17.877 | 17.877 | 17.877 | 17.877 | 18.239 | 18.239 | 18.239 | 18.239 | 13.587 | 13.587 | 13.587 | 13.587 | 10.788 | 10.788 | 10.788 | 10.788 |
Selling & Marketing Expenses
| 95.253 | 123.954 | 0 | 112.169 | 0 | 122.996 | 107.383 | 107.053 | 90.924 | 88.596 | 73.102 | 77.897 | 24.416 | 25.288 | 23.711 | 25.509 | 22.685 | 25.566 | 22.015 | 21.718 | 20.482 | 17.571 | 5.784 | 2.858 | 5.646 | 2.869 | 2.869 | 2.869 | 2.869 | 2.889 | 2.889 | 2.889 | 2.889 | 3.102 | 3.102 | 3.102 | 3.102 | 2.879 | 2.879 | 2.879 | 2.879 | 3.203 | 3.203 | 3.203 | 3.203 | 4.362 | 4.362 | 4.362 | 4.362 | 3.843 | 3.843 | 3.843 | 3.843 | 3.14 | 3.14 | 3.14 | 3.14 |
SG&A
| 120.931 | 225.55 | 206.978 | 200.283 | 186.448 | 215.146 | 186.22 | 178.51 | 177.266 | 156.59 | 170.299 | 87.572 | 33.277 | 34.316 | 32.478 | 34.502 | 30.351 | 33.386 | 27.752 | 26.908 | 25.035 | 21.571 | 8.916 | 24.198 | 8.865 | 21.145 | 21.145 | 21.145 | 21.145 | 20.368 | 20.368 | 20.368 | 20.368 | 20.895 | 20.895 | 20.895 | 20.895 | 20.942 | 20.942 | 20.942 | 20.942 | 21.079 | 21.079 | 21.079 | 21.079 | 22.6 | 22.6 | 22.6 | 22.6 | 17.43 | 17.43 | 17.43 | 17.43 | 13.928 | 13.928 | 13.928 | 13.928 |
Other Expenses
| -6.127 | 6.583 | 7.101 | 10.774 | 17.927 | 14.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.727 | 12.727 | 12.727 | 12.692 | 12.692 | 12.692 | 12.692 | 11.441 | 11.441 | 11.441 | 11.441 | 9.639 | 9.639 | 9.639 | 9.639 | -9.26 | -9.26 | -9.26 | -9.26 | 8.609 | 8.609 | 8.609 | 8.609 | 9.338 | 9.338 | 9.338 | 9.338 | 4.338 | 4.338 | 4.338 | 4.338 | 6.979 | 6.979 | 6.979 | 6.979 |
Operating Expenses
| 152.27 | 218.967 | 199.877 | 189.509 | 168.521 | 200.943 | 186.22 | 178.51 | 177.266 | 156.59 | 170.299 | 174.244 | 102.197 | 92.867 | 84.361 | 98.624 | 84.628 | 72.882 | 54.719 | 58.383 | 36.458 | 65.822 | 32.402 | 36.925 | 32.12 | 33.837 | 33.837 | 33.837 | 33.837 | 31.809 | 31.809 | 31.809 | 31.809 | 30.534 | 30.534 | 30.534 | 30.534 | 11.682 | 11.682 | 11.682 | 11.682 | 29.688 | 29.688 | 29.688 | 29.688 | 31.938 | 31.938 | 31.938 | 31.938 | 21.768 | 21.768 | 21.768 | 21.768 | 20.907 | 20.907 | 20.907 | 20.907 |
Operating Income
| 201.168 | 104.021 | 86.694 | 110.764 | 115.765 | 142.399 | 127.192 | 137.822 | 102.765 | 102.121 | 94.393 | 102.891 | 98.738 | 87.419 | 80.36 | 83.842 | 64.859 | 65.744 | 47.996 | 45.089 | 38.949 | 30.049 | 20.203 | -3.139 | 18.155 | -3.542 | -3.542 | -3.542 | -3.542 | -4.091 | -4.091 | -4.091 | -4.091 | -5.026 | -5.026 | -5.026 | -5.026 | -5.726 | -5.726 | -5.726 | -5.726 | -4.056 | -4.056 | -4.056 | -4.056 | -3.55 | -3.55 | -3.55 | -3.55 | -7.233 | -7.233 | -7.233 | -7.233 | -9.745 | -9.745 | -9.745 | -9.745 |
Operating Income Ratio
| 0.182 | 0.082 | 0.073 | 0.096 | 0.107 | 0.118 | 0.115 | 0.126 | 0.103 | 0.113 | 0.13 | 0.147 | 0.168 | 0.154 | 0.153 | 0.155 | 0.136 | 0.148 | 0.135 | 0.131 | 0.122 | 0.113 | 0.134 | -0.051 | 0.129 | -0.066 | -0.066 | -0.066 | -0.066 | -0.081 | -0.081 | -0.081 | -0.081 | -0.104 | -0.104 | -0.104 | -0.104 | -0.117 | -0.117 | -0.117 | -0.117 | -0.084 | -0.084 | -0.084 | -0.084 | -0.07 | -0.07 | -0.07 | -0.07 | -0.226 | -0.226 | -0.226 | -0.226 | -0.388 | -0.388 | -0.388 | -0.388 |
Total Other Income Expenses Net
| -156.398 | -20.368 | -79.738 | -17.082 | -10.112 | -7.428 | 0.911 | 7.012 | -1.943 | 0.493 | -10.893 | -26.978 | -10.431 | -1.25 | -1.502 | -12.02 | -5.438 | 0.654 | 4.102 | 0.653 | -0.195 | -2.243 | 0.347 | 13.33 | 2.06 | 12.953 | 12.953 | 12.953 | 12.953 | 11.508 | 11.508 | 11.508 | 11.508 | 10.956 | 10.956 | 10.956 | 10.956 | 10.792 | 10.792 | 10.792 | 10.792 | 8.31 | 8.31 | 8.31 | 8.31 | 6.636 | 6.636 | 6.636 | 6.636 | 11.528 | 11.528 | 11.528 | 11.528 | 12.177 | 12.177 | 12.177 | 12.177 |
Income Before Tax
| 44.77 | 83.653 | 6.956 | 93.682 | 105.653 | 134.971 | 128.103 | 144.834 | 100.822 | 102.614 | 83.5 | 75.913 | 88.307 | 86.169 | 78.858 | 71.822 | 59.421 | 66.398 | 52.098 | 45.742 | 38.754 | 27.806 | 20.55 | 10.191 | 20.215 | 9.411 | 9.411 | 9.411 | 9.411 | 7.417 | 7.417 | 7.417 | 7.417 | 5.931 | 5.931 | 5.931 | 5.931 | 5.066 | 5.066 | 5.066 | 5.066 | 4.255 | 4.255 | 4.255 | 4.255 | 3.087 | 3.087 | 3.087 | 3.087 | 4.296 | 4.296 | 4.296 | 4.296 | 2.432 | 2.432 | 2.432 | 2.432 |
Income Before Tax Ratio
| 0.041 | 0.066 | 0.006 | 0.081 | 0.098 | 0.112 | 0.116 | 0.133 | 0.101 | 0.114 | 0.115 | 0.108 | 0.151 | 0.152 | 0.15 | 0.133 | 0.124 | 0.149 | 0.147 | 0.133 | 0.121 | 0.105 | 0.136 | 0.167 | 0.144 | 0.174 | 0.174 | 0.174 | 0.174 | 0.148 | 0.148 | 0.148 | 0.148 | 0.123 | 0.123 | 0.123 | 0.123 | 0.103 | 0.103 | 0.103 | 0.103 | 0.088 | 0.088 | 0.088 | 0.088 | 0.061 | 0.061 | 0.061 | 0.061 | 0.134 | 0.134 | 0.134 | 0.134 | 0.097 | 0.097 | 0.097 | 0.097 |
Income Tax Expense
| 10.201 | 25.875 | 3.844 | 27.759 | 33.002 | 40.89 | 35.128 | 44.666 | 28.888 | 31.627 | 21.969 | 23.065 | 26.433 | 26.35 | 23.647 | 21.229 | 19.54 | 19.687 | 14.739 | 14.68 | 12.102 | 9.162 | 6.436 | 3.027 | 5.672 | 2.677 | 2.677 | 2.677 | 2.677 | 2.058 | 2.058 | 2.058 | 2.058 | 1.477 | 1.477 | 1.477 | 1.477 | 1.228 | 1.228 | 1.228 | 1.228 | 1.296 | 1.296 | 1.296 | 1.296 | 0.804 | 0.804 | 0.804 | 0.804 | 1.035 | 1.035 | 1.035 | 1.035 | 2.432 | 2.432 | 2.432 | 2.432 |
Net Income
| 37.93 | 58.029 | -23.327 | 63.897 | 69.581 | 89.135 | 88.563 | 95.448 | 69.264 | 69.219 | 62.594 | 53.318 | 62.777 | 58.689 | 52.814 | 50.043 | 39.089 | 43.338 | 34.93 | 29.118 | 24.841 | 17.462 | 14.114 | 7.164 | 14.543 | 6.734 | 6.734 | 6.734 | 6.734 | 5.359 | 5.359 | 5.359 | 5.359 | 4.454 | 4.454 | 4.454 | 4.454 | 3.838 | 3.838 | 3.838 | 3.838 | 2.959 | 2.959 | 2.959 | 2.959 | 2.282 | 2.282 | 2.282 | 2.282 | 3.261 | 3.261 | 3.261 | 3.261 | 1.689 | 1.689 | 1.689 | 1.689 |
Net Income Ratio
| 0.034 | 0.046 | -0.02 | 0.055 | 0.064 | 0.074 | 0.08 | 0.087 | 0.069 | 0.077 | 0.086 | 0.076 | 0.107 | 0.103 | 0.101 | 0.093 | 0.082 | 0.097 | 0.099 | 0.085 | 0.078 | 0.066 | 0.094 | 0.117 | 0.103 | 0.125 | 0.125 | 0.125 | 0.125 | 0.107 | 0.107 | 0.107 | 0.107 | 0.092 | 0.092 | 0.092 | 0.092 | 0.078 | 0.078 | 0.078 | 0.078 | 0.061 | 0.061 | 0.061 | 0.061 | 0.045 | 0.045 | 0.045 | 0.045 | 0.102 | 0.102 | 0.102 | 0.102 | 0.067 | 0.067 | 0.067 | 0.067 |
EPS
| 0.38 | 0.65 | -0.26 | 0.74 | 0.8 | 1.03 | 1.02 | 1.1 | 0.8 | 0.81 | 0.73 | 0.62 | 0.73 | 0.66 | 0.59 | 0.56 | 0.43 | 0.49 | 0.4 | 0.33 | 0.28 | 0.21 | 0.18 | 0.099 | 0.21 | 0.094 | 0.094 | 0.094 | 0.094 | 0.075 | 0.075 | 0.075 | 0.075 | 0.063 | 0.063 | 0.063 | 0.063 | 0.055 | 0.055 | 0.055 | 0.055 | 0.045 | 0.045 | 0.045 | 0.045 | 0.036 | 0.036 | 0.036 | 0.036 | 0.052 | 0.052 | 0.052 | 0.052 | 0.034 | 0.034 | 0.034 | 0.034 |
EPS Diluted
| 0.38 | 0.65 | -0.26 | 0.74 | 0.8 | 1.03 | 1.02 | 1.1 | 0.8 | 0.81 | 0.73 | 0.62 | 0.73 | 0.66 | 0.59 | 0.56 | 0.43 | 0.49 | 0.4 | 0.33 | 0.28 | 0.21 | 0.18 | 0.099 | 0.21 | 0.094 | 0.094 | 0.094 | 0.094 | 0.075 | 0.075 | 0.075 | 0.075 | 0.063 | 0.063 | 0.063 | 0.063 | 0.055 | 0.055 | 0.055 | 0.055 | 0.045 | 0.045 | 0.045 | 0.045 | 0.036 | 0.036 | 0.036 | 0.036 | 0.052 | 0.052 | 0.052 | 0.052 | 0.034 | 0.034 | 0.034 | 0.034 |
EBITDA
| 68.843 | 181.451 | 169.253 | 179.128 | 181.353 | 210.443 | 193.402 | 203.461 | 167.214 | 163.17 | 128.021 | 132.048 | 111.826 | 113.21 | 92.732 | 107.71 | 78.03 | 82.362 | 55.001 | 58.163 | 45.288 | 39.787 | 22.674 | 13.489 | 24.108 | 12.03 | 12.03 | 12.03 | 12.03 | 9.774 | 9.774 | 9.774 | 9.774 | 8.13 | 8.13 | 8.13 | 8.13 | 7.064 | 7.064 | 7.064 | 7.064 | 6.326 | 6.326 | 6.326 | 6.326 | 5.506 | 5.506 | 5.506 | 5.506 | 6.16 | 6.16 | 6.16 | 6.16 | 6.159 | 6.159 | 6.159 | 6.159 |
EBITDA Ratio
| 0.062 | 0.143 | 0.142 | 0.156 | 0.168 | 0.175 | 0.176 | 0.186 | 0.168 | 0.181 | 0.176 | 0.188 | 0.191 | 0.199 | 0.176 | 0.2 | 0.163 | 0.185 | 0.155 | 0.169 | 0.142 | 0.15 | 0.15 | 0.22 | 0.171 | 0.223 | 0.223 | 0.223 | 0.223 | 0.194 | 0.194 | 0.194 | 0.194 | 0.168 | 0.168 | 0.168 | 0.168 | 0.144 | 0.144 | 0.144 | 0.144 | 0.131 | 0.131 | 0.131 | 0.131 | 0.108 | 0.108 | 0.108 | 0.108 | 0.193 | 0.193 | 0.193 | 0.193 | 0.245 | 0.245 | 0.245 | 0.245 |