PT Diamond Food Indonesia Tbk

IDX:DMND.JK

790 (IDR) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 595,695626,731600,867546,665987,9531,038,9341,015,4701,026,1191,026,4331,198,4941,186,9071,192,9961,378,6981,406,1131,385,6601,195,995119,88259,47872,731100,80792,393-101,144
Short Term Investments 000019,306000020,000160,000140,0002,00000128,2091,150,0001,153,0001,153,0001,065,0001,065,000202,288
Cash and Short Term Investments 595,695626,731600,867546,6651,007,2591,038,9341,015,4701,026,1191,026,4331,218,4941,346,9071,332,9961,380,6981,406,1131,385,6601,195,9951,269,8821,212,4781,225,7311,165,8071,157,393101,144
Net Receivables 981,1071,015,2071,171,6991,109,670881,548939,622942,220985,129860,968934,428981,171993,941819,665835,918796,959913,9911,031,581911,6531,136,3271,098,99000
Inventory 1,940,9841,819,1161,735,0062,139,9711,854,8781,909,7361,672,4661,938,4081,536,7511,542,7851,314,8241,417,0841,119,6041,089,8811,099,0761,312,6781,250,8661,323,4911,061,4141,274,2251,284,5310
Other Current Assets 691,412461,434647,270342,129550,908514,5641,162,955326,280346,245411,824321,386221,253295,466272,856222,521161,569302,41825,428254,8991,296,5411,213,0290
Total Current Assets 4,209,1983,922,4884,154,8424,138,4354,294,5934,402,8564,219,0134,275,9363,770,3974,107,5313,964,2883,965,2743,615,4333,604,7683,504,2163,584,2333,854,7473,667,4773,678,3713,736,5733,654,953101,144
Non-Current Assets:
Property, Plant & Equipment, Net 2,764,7092,946,6902,723,6032,712,7202,735,1232,564,0582,480,9502,382,4022,347,2372,307,1982,251,9362,171,0552,058,9162,017,9421,986,5131,933,1031,634,3141,645,1561,661,1351,645,4241,528,7650
Goodwill 0000000000000000000000
Intangible Assets 0000000047,48544,96842,04942,97543,82336,57536,89734,80533,29333,87633,29733,56200
Goodwill and Intangible Assets 00-69,925083,201-71,947-72,923-75,21947,48544,96842,04942,97543,82336,57536,89734,80533,29333,87633,29733,56232,1410
Long Term Investments 66,82668,45069,92570,20451,15471,94772,92375,21977,54458,748-78,331-57,40381,42689,47490,664-34,805-1,054,207-1,053,871-1,050,665-961,397-991,7990
Tax Assets 6,1326,1326,1326,0649,8149,8149,8149,81416,38816,38816,38816,38818,69718,69718,69718,69722,41022,41022,41022,41020,9300
Other Non-Current Assets 164,008172,265243,773239,45791,207237,649205,501210,14553,37059,183184,356158,99824,68422,28622,498144,6051,179,6981,177,0831,189,9761,094,0791,094,404-101,144
Total Non-Current Assets 3,001,6753,193,5372,973,5083,028,4452,970,4992,811,5212,696,2652,602,3612,542,0242,486,4852,416,3982,332,0132,227,5462,184,9742,155,2692,096,4051,815,5081,824,6541,856,1531,834,0781,684,441-101,144
Total Assets 7,210,8737,116,0257,128,3507,166,8807,265,0927,214,3776,915,2786,878,2976,312,4216,594,0166,380,6866,297,2875,842,9795,789,7425,659,4855,680,6385,670,2555,492,1315,534,5245,570,6515,339,3940
Liabilities & Equity:
Current Liabilities:
Account Payables 561,708671,377702,560827,923696,954746,571645,508796,822534,180701,187692,831798,654466,705500,446538,101538,450523,810520,293563,152627,580563,4050
Short Term Debt 0000339,172310,317236,111202,10428,780195,90414,48522,39218,56519,43514,67557,882127,577151,508103,1421,289,9561,286,3160
Tax Payables 16,0512,79823,9603,46913,88428,30227,00926,69020,32820,95149,99842,30231,98431,38624,39926,44726,0305,02118,89128,06434,3230
Deferred Revenue 000013,88428,3020014,47213,87313,60613,79731,98431,38624,39926,44726,0305,02118,89128,06434,3230
Other Current Liabilities 397,474301,668328,621331,892404,599368,912346,446286,775230,593259,531309,577229,347236,285234,641170,533186,778231,657133,128145,107166,883177,4650
Total Current Liabilities 975,233975,8431,055,1411,163,2841,454,6091,454,1021,255,0741,312,391828,3531,191,4461,080,4971,106,492766,720799,092760,723822,493923,056822,983843,0042,112,4832,061,5090
Non-Current Liabilities:
Long Term Debt 5,4297,5267,75508,1907,6997,5849,31116,43219,55728,28015,56217,38119,26324,29526,00526,65323,23435,08522,57525,0740
Deferred Revenue Non-Current 0000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000
Other Non-Current Liabilities 182,136176,369170,410171,864161,005156,271151,643145,333172,029165,645163,349155,852192,297187,681181,800176,544160,314158,312156,861152,002144,1650
Total Non-Current Liabilities 187,565183,895178,165171,864169,195163,970159,227154,644188,461185,202191,629171,414209,678206,944206,095202,549186,967181,546191,946174,577169,2390
Total Liabilities 1,162,7981,159,7381,233,3061,335,1481,623,8041,618,0721,414,3011,467,0351,016,8141,376,6481,272,1261,277,906976,3981,006,036966,8181,025,0421,110,0231,004,5291,034,9502,287,0602,230,7480
Equity:
Preferred Stock 0611,7140611,714000000000000000000
Common Stock 236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709236,709205,250205,2500
Retained Earnings 3,502,3093,411,0573,414,4283,348,9523,261,2453,217,4273,200,4413,113,5232,998,8022,991,9092,884,0522,796,2172,644,7612,604,6852,514,6952,478,5702,555,4592,483,8572,461,0632,395,0972,221,1690
Accumulated Other Comprehensive Income/Loss 0351,649287,833287,833287,833287,833211,412211,412211,412141,118141,118141,118141,118100,000100,000747,849676,584676,584676,584676,58402,921,071
Other Total Stockholders Equity 2,280,6901,929,0411,929,0411,929,0411,828,4671,828,4671,828,4671,828,4671,828,4671,828,4671,828,4671,828,4671,828,4671,828,4671,828,4671,828,4671,756,7391,756,7391,793,1250676,5844,192
Total Shareholders Equity 6,019,7085,928,4565,868,0115,802,5355,614,2545,570,4365,477,0295,390,1115,275,3905,198,2035,090,3465,002,5114,851,0554,769,8614,679,8714,643,7464,548,9074,477,3054,490,8973,276,9313,103,0032,925,263
Total Equity 6,048,0755,956,2875,895,0445,831,7325,641,2885,596,3055,500,9775,411,2625,295,6075,217,3685,108,5605,019,3814,866,5814,783,7064,692,6674,655,5964,560,2324,487,6024,499,5743,283,5913,108,6462,925,263
Total Liabilities & Shareholders Equity 7,210,8737,116,0257,128,3507,166,8807,265,0927,214,3776,915,2786,878,2976,312,4216,594,0166,380,6866,297,2875,842,9795,789,7425,659,4855,680,6385,670,2555,492,1315,534,5245,570,6515,339,3942,925,263