PT Diamond Food Indonesia Tbk
IDX:DMND.JK
790 (IDR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 595,695 | 626,731 | 600,867 | 546,665 | 987,953 | 1,038,934 | 1,015,470 | 1,026,119 | 1,026,433 | 1,198,494 | 1,186,907 | 1,192,996 | 1,378,698 | 1,406,113 | 1,385,660 | 1,195,995 | 119,882 | 59,478 | 72,731 | 100,807 | 92,393 | -101,144 |
Short Term Investments
| 0 | 0 | 0 | 0 | 19,306 | 0 | 0 | 0 | 0 | 20,000 | 160,000 | 140,000 | 2,000 | 0 | 0 | 128,209 | 1,150,000 | 1,153,000 | 1,153,000 | 1,065,000 | 1,065,000 | 202,288 |
Cash and Short Term Investments
| 595,695 | 626,731 | 600,867 | 546,665 | 1,007,259 | 1,038,934 | 1,015,470 | 1,026,119 | 1,026,433 | 1,218,494 | 1,346,907 | 1,332,996 | 1,380,698 | 1,406,113 | 1,385,660 | 1,195,995 | 1,269,882 | 1,212,478 | 1,225,731 | 1,165,807 | 1,157,393 | 101,144 |
Net Receivables
| 981,107 | 1,015,207 | 1,171,699 | 1,109,670 | 881,548 | 939,622 | 942,220 | 985,129 | 860,968 | 934,428 | 981,171 | 993,941 | 819,665 | 835,918 | 796,959 | 913,991 | 1,031,581 | 911,653 | 1,136,327 | 1,098,990 | 0 | 0 |
Inventory
| 1,940,984 | 1,819,116 | 1,735,006 | 2,139,971 | 1,854,878 | 1,909,736 | 1,672,466 | 1,938,408 | 1,536,751 | 1,542,785 | 1,314,824 | 1,417,084 | 1,119,604 | 1,089,881 | 1,099,076 | 1,312,678 | 1,250,866 | 1,323,491 | 1,061,414 | 1,274,225 | 1,284,531 | 0 |
Other Current Assets
| 691,412 | 461,434 | 647,270 | 342,129 | 550,908 | 514,564 | 1,162,955 | 326,280 | 346,245 | 411,824 | 321,386 | 221,253 | 295,466 | 272,856 | 222,521 | 161,569 | 302,418 | 25,428 | 254,899 | 1,296,541 | 1,213,029 | 0 |
Total Current Assets
| 4,209,198 | 3,922,488 | 4,154,842 | 4,138,435 | 4,294,593 | 4,402,856 | 4,219,013 | 4,275,936 | 3,770,397 | 4,107,531 | 3,964,288 | 3,965,274 | 3,615,433 | 3,604,768 | 3,504,216 | 3,584,233 | 3,854,747 | 3,667,477 | 3,678,371 | 3,736,573 | 3,654,953 | 101,144 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,764,709 | 2,946,690 | 2,723,603 | 2,712,720 | 2,735,123 | 2,564,058 | 2,480,950 | 2,382,402 | 2,347,237 | 2,307,198 | 2,251,936 | 2,171,055 | 2,058,916 | 2,017,942 | 1,986,513 | 1,933,103 | 1,634,314 | 1,645,156 | 1,661,135 | 1,645,424 | 1,528,765 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,485 | 44,968 | 42,049 | 42,975 | 43,823 | 36,575 | 36,897 | 34,805 | 33,293 | 33,876 | 33,297 | 33,562 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -69,925 | 0 | 83,201 | -71,947 | -72,923 | -75,219 | 47,485 | 44,968 | 42,049 | 42,975 | 43,823 | 36,575 | 36,897 | 34,805 | 33,293 | 33,876 | 33,297 | 33,562 | 32,141 | 0 |
Long Term Investments
| 66,826 | 68,450 | 69,925 | 70,204 | 51,154 | 71,947 | 72,923 | 75,219 | 77,544 | 58,748 | -78,331 | -57,403 | 81,426 | 89,474 | 90,664 | -34,805 | -1,054,207 | -1,053,871 | -1,050,665 | -961,397 | -991,799 | 0 |
Tax Assets
| 6,132 | 6,132 | 6,132 | 6,064 | 9,814 | 9,814 | 9,814 | 9,814 | 16,388 | 16,388 | 16,388 | 16,388 | 18,697 | 18,697 | 18,697 | 18,697 | 22,410 | 22,410 | 22,410 | 22,410 | 20,930 | 0 |
Other Non-Current Assets
| 164,008 | 172,265 | 243,773 | 239,457 | 91,207 | 237,649 | 205,501 | 210,145 | 53,370 | 59,183 | 184,356 | 158,998 | 24,684 | 22,286 | 22,498 | 144,605 | 1,179,698 | 1,177,083 | 1,189,976 | 1,094,079 | 1,094,404 | -101,144 |
Total Non-Current Assets
| 3,001,675 | 3,193,537 | 2,973,508 | 3,028,445 | 2,970,499 | 2,811,521 | 2,696,265 | 2,602,361 | 2,542,024 | 2,486,485 | 2,416,398 | 2,332,013 | 2,227,546 | 2,184,974 | 2,155,269 | 2,096,405 | 1,815,508 | 1,824,654 | 1,856,153 | 1,834,078 | 1,684,441 | -101,144 |
Total Assets
| 7,210,873 | 7,116,025 | 7,128,350 | 7,166,880 | 7,265,092 | 7,214,377 | 6,915,278 | 6,878,297 | 6,312,421 | 6,594,016 | 6,380,686 | 6,297,287 | 5,842,979 | 5,789,742 | 5,659,485 | 5,680,638 | 5,670,255 | 5,492,131 | 5,534,524 | 5,570,651 | 5,339,394 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 561,708 | 671,377 | 702,560 | 827,923 | 696,954 | 746,571 | 645,508 | 796,822 | 534,180 | 701,187 | 692,831 | 798,654 | 466,705 | 500,446 | 538,101 | 538,450 | 523,810 | 520,293 | 563,152 | 627,580 | 563,405 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 339,172 | 310,317 | 236,111 | 202,104 | 28,780 | 195,904 | 14,485 | 22,392 | 18,565 | 19,435 | 14,675 | 57,882 | 127,577 | 151,508 | 103,142 | 1,289,956 | 1,286,316 | 0 |
Tax Payables
| 16,051 | 2,798 | 23,960 | 3,469 | 13,884 | 28,302 | 27,009 | 26,690 | 20,328 | 20,951 | 49,998 | 42,302 | 31,984 | 31,386 | 24,399 | 26,447 | 26,030 | 5,021 | 18,891 | 28,064 | 34,323 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 13,884 | 28,302 | 0 | 0 | 14,472 | 13,873 | 13,606 | 13,797 | 31,984 | 31,386 | 24,399 | 26,447 | 26,030 | 5,021 | 18,891 | 28,064 | 34,323 | 0 |
Other Current Liabilities
| 397,474 | 301,668 | 328,621 | 331,892 | 404,599 | 368,912 | 346,446 | 286,775 | 230,593 | 259,531 | 309,577 | 229,347 | 236,285 | 234,641 | 170,533 | 186,778 | 231,657 | 133,128 | 145,107 | 166,883 | 177,465 | 0 |
Total Current Liabilities
| 975,233 | 975,843 | 1,055,141 | 1,163,284 | 1,454,609 | 1,454,102 | 1,255,074 | 1,312,391 | 828,353 | 1,191,446 | 1,080,497 | 1,106,492 | 766,720 | 799,092 | 760,723 | 822,493 | 923,056 | 822,983 | 843,004 | 2,112,483 | 2,061,509 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 5,429 | 7,526 | 7,755 | 0 | 8,190 | 7,699 | 7,584 | 9,311 | 16,432 | 19,557 | 28,280 | 15,562 | 17,381 | 19,263 | 24,295 | 26,005 | 26,653 | 23,234 | 35,085 | 22,575 | 25,074 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 182,136 | 176,369 | 170,410 | 171,864 | 161,005 | 156,271 | 151,643 | 145,333 | 172,029 | 165,645 | 163,349 | 155,852 | 192,297 | 187,681 | 181,800 | 176,544 | 160,314 | 158,312 | 156,861 | 152,002 | 144,165 | 0 |
Total Non-Current Liabilities
| 187,565 | 183,895 | 178,165 | 171,864 | 169,195 | 163,970 | 159,227 | 154,644 | 188,461 | 185,202 | 191,629 | 171,414 | 209,678 | 206,944 | 206,095 | 202,549 | 186,967 | 181,546 | 191,946 | 174,577 | 169,239 | 0 |
Total Liabilities
| 1,162,798 | 1,159,738 | 1,233,306 | 1,335,148 | 1,623,804 | 1,618,072 | 1,414,301 | 1,467,035 | 1,016,814 | 1,376,648 | 1,272,126 | 1,277,906 | 976,398 | 1,006,036 | 966,818 | 1,025,042 | 1,110,023 | 1,004,529 | 1,034,950 | 2,287,060 | 2,230,748 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 611,714 | 0 | 611,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 236,709 | 205,250 | 205,250 | 0 |
Retained Earnings
| 3,502,309 | 3,411,057 | 3,414,428 | 3,348,952 | 3,261,245 | 3,217,427 | 3,200,441 | 3,113,523 | 2,998,802 | 2,991,909 | 2,884,052 | 2,796,217 | 2,644,761 | 2,604,685 | 2,514,695 | 2,478,570 | 2,555,459 | 2,483,857 | 2,461,063 | 2,395,097 | 2,221,169 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 351,649 | 287,833 | 287,833 | 287,833 | 287,833 | 211,412 | 211,412 | 211,412 | 141,118 | 141,118 | 141,118 | 141,118 | 100,000 | 100,000 | 747,849 | 676,584 | 676,584 | 676,584 | 676,584 | 0 | 2,921,071 |
Other Total Stockholders Equity
| 2,280,690 | 1,929,041 | 1,929,041 | 1,929,041 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,828,467 | 1,756,739 | 1,756,739 | 1,793,125 | 0 | 676,584 | 4,192 |
Total Shareholders Equity
| 6,019,708 | 5,928,456 | 5,868,011 | 5,802,535 | 5,614,254 | 5,570,436 | 5,477,029 | 5,390,111 | 5,275,390 | 5,198,203 | 5,090,346 | 5,002,511 | 4,851,055 | 4,769,861 | 4,679,871 | 4,643,746 | 4,548,907 | 4,477,305 | 4,490,897 | 3,276,931 | 3,103,003 | 2,925,263 |
Total Equity
| 6,048,075 | 5,956,287 | 5,895,044 | 5,831,732 | 5,641,288 | 5,596,305 | 5,500,977 | 5,411,262 | 5,295,607 | 5,217,368 | 5,108,560 | 5,019,381 | 4,866,581 | 4,783,706 | 4,692,667 | 4,655,596 | 4,560,232 | 4,487,602 | 4,499,574 | 3,283,591 | 3,108,646 | 2,925,263 |
Total Liabilities & Shareholders Equity
| 7,210,873 | 7,116,025 | 7,128,350 | 7,166,880 | 7,265,092 | 7,214,377 | 6,915,278 | 6,878,297 | 6,312,421 | 6,594,016 | 6,380,686 | 6,297,287 | 5,842,979 | 5,789,742 | 5,659,485 | 5,680,638 | 5,670,255 | 5,492,131 | 5,534,524 | 5,570,651 | 5,339,394 | 2,925,263 |