Dorchester Minerals, L.P.
NASDAQ:DMLP
31.5 (USD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 22.802 | 17.562 | 35.497 | 28.434 | 19.148 | 28.07 | 28.458 | 34.201 | 37.324 | 30.624 | 23.833 | 18.031 | 16.509 | 11.801 | 6.295 | 5.619 | 1.192 | 8.761 | 12.323 | 12.867 | 13.596 | 13.979 | 17.301 | 9.279 | 16.364 | 10.963 | 14.229 | 7.224 | 8.449 | 8.522 | 6.871 | 6.647 | 5.951 | 1.498 | 2.725 | 2.683 | 3.816 | 4.031 | 8.704 | 10.969 | 12.669 | 12.897 | 13.154 | 10.749 | 12.025 | 7.648 | 13.915 | 8.129 | 8.68 | 7.298 | 13.199 | 11.506 | 9.77 | 7.74 | 8.489 | 9.536 | 7.932 | 8.926 | 8.769 | 4.415 | 4.559 | 3.777 | 9.617 | 18.59 | 23.166 | 15.41 | 12.369 | 9.474 | 12.082 | 9.123 | 9.969 | 10.392 | 16.789 | 13.06 | 18.305 | 16.403 | 10.191 | 7.876 | 8.224 | 7.893 | 7.308 | 6.651 | 4.844 | -16.686 | -18.928 | 3.943 | 5.75 |
Depreciation & Amortization
| 7.666 | 6.92 | 7.71 | 6.619 | 5.337 | 6.641 | 5.597 | 4.247 | 4.773 | 4.466 | 3.004 | 2.902 | 2.484 | 2.298 | 2.691 | 3.161 | 2.94 | 3.357 | 3.692 | 3.628 | 3.93 | 2.307 | 2.083 | 2.396 | 2.284 | 2.184 | 2.859 | 2.795 | 1.893 | 1.755 | 1.936 | 2.08 | 2.255 | 2.236 | 2.214 | 3.048 | 2.341 | 2.465 | 2.157 | 2.61 | 2.766 | 2.517 | 2.942 | 3.547 | 3.268 | 3.386 | 3.79 | 3.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.203 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -1.828 | 0 | 0 | 0 | -3.486 | 0 | 0 | 0 | -11.18 | 0 | 0 | 0 | 5.864 | 0 | 0 | 0 | -0.537 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | -4.13 | 0 | 0 | 0 | -0.89 | 0 | 0 | 0 | 4.909 | 0 | 0 | 0 | 2.347 | 0 | 0 | 0 | -0.745 | 0 | 0 | 0 | 1.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.438 | 9.492 | -0.483 | 1.793 | -14.105 | 7.201 | 2.061 | 4.642 | 0 | 0 | 0 | 8.434 | 0 | 0 | 0 | 6.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.7 |
Accounts Receivables
| 0 | 0 | -1.547 | 0 | 0 | 0 | -3.486 | 0 | 0 | 0 | -10.88 | 0 | 0 | 0 | 6.174 | 0 | 0 | 0 | -0.289 | 0 | 0 | 0 | -0.305 | 0 | 0 | 0 | -4.832 | 0 | 0 | 0 | -0.913 | 0 | 0 | 0 | 4.909 | 0 | 0 | 0 | 2.347 | 0 | 0 | 0 | -0.745 | 0 | 0 | 0 | 1.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.281 | 0 | 0 | 0 | -0.291 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | -0.248 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0.702 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.492 | -0.483 | 1.793 | 0 | 7.201 | 2.061 | 4.642 | 0 | 0 | 0 | 8.434 | 0 | 0 | 0 | 6.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.7 |
Other Non Cash Items
| 14.285 | 17.325 | -5.291 | -1.208 | 4.851 | 4.034 | 3.101 | 7.49 | -3.068 | -2.209 | -0.989 | 1.219 | 1.193 | -1.292 | 1.063 | 0.017 | 7.38 | 9.079 | -0.97 | 6.589 | 4.015 | 3.71 | -1.462 | 4.669 | 1.888 | 3.522 | -1.475 | 2.77 | 2.745 | 1.564 | -0.156 | 1.496 | 2.999 | 2.972 | 2.491 | 3.72 | 2.207 | 6.019 | 1.947 | 3.758 | 3.323 | 3.393 | 0.736 | 4.081 | 1.018 | 6.987 | -1.527 | 3.414 | 6.266 | 10.249 | -0.209 | 3.386 | 3.914 | 6.19 | 1.382 | 5.771 | 5.498 | 5.229 | -0.065 | 4.766 | 3.217 | 7.958 | 14.761 | 0 | 0 | 0 | 15.585 | 0 | 0 | 0 | 2.852 | 5.059 | 6.228 | 0 | 4.281 | 0.615 | 5.051 | 6.39 | 3.619 | 5.425 | 4.433 | 5.126 | -3.741 | 28.616 | 31.84 | -0.569 | -26.88 |
Operating Cash Flow
| 29.421 | 27.967 | 37.916 | 33.845 | 29.336 | 38.745 | 33.67 | 45.938 | 39.029 | 28.415 | 22.844 | 19.25 | 17.702 | 10.509 | 7.358 | 5.636 | 8.572 | 17.84 | 11.353 | 19.456 | 17.611 | 17.689 | 15.839 | 13.948 | 18.252 | 14.485 | 12.754 | 9.994 | 11.194 | 10.086 | 6.715 | 8.143 | 8.95 | 4.47 | 5.216 | 6.403 | 6.023 | 10.05 | 10.651 | 14.727 | 15.992 | 16.29 | 13.89 | 14.83 | 13.043 | 14.635 | 12.388 | 11.543 | 14.946 | 17.547 | 12.99 | 14.892 | 13.684 | 13.93 | 9.871 | 15.307 | 13.43 | 14.155 | 8.704 | 9.181 | 7.776 | 11.735 | 14.94 | 28.082 | 22.683 | 17.203 | 13.849 | 16.675 | 14.143 | 13.765 | 12.821 | 15.451 | 23.017 | 21.494 | 22.586 | 17.018 | 15.242 | 14.266 | 11.843 | 13.318 | 11.741 | 11.777 | 10.306 | 11.93 | 12.912 | 3.374 | 3.57 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -0.032 | -0.034 | -0.95 | -0.066 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.004 | 0 | 0.025 | -0.11 | -0.034 | 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | -0.05 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.047 | -0.062 | -0.116 | -0.318 | -0.037 | -0.091 | -0.035 | 0 | -0.002 | -0.003 | -0.14 |
Acquisitions Net
| 0.438 | 4.157 | 0.278 | 1.457 | -0.001 | 0.55 | 0.264 | 0.822 | 0.256 | 0.747 | 1.756 | 0.211 | 0.352 | 0.262 | 0 | 0 | 0 | 0 | 1.406 | -1.406 | 0.237 | 1.169 | -0.019 | 0.025 | -0.077 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.438 | 4.157 | -2.006 | 1.457 | -0.001 | 0.55 | -1.825 | 0.822 | 0.256 | 0.747 | -0.563 | 0.211 | 0.352 | 0.262 | 0.61 | 5.516 | 0 | 0 | -1.406 | 0.089 | 0.35 | 1.169 | 0.025 | -0.025 | -0.052 | 0.052 | 0.003 | -0.171 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.02 | 0.051 | 0.067 | 3.616 | -0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0.407 | 0.278 | 0 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.004 | 0.013 | 0.013 | 0.012 | 0.012 | 0.013 | 0.013 | 0.05 | 0 | 0.013 | 0.013 | 0 | 1.068 | 0 | 0 | -0.068 | 0 | 0 | 0.068 | 4.51 |
Investing Cash Flow
| 0.438 | 4.157 | 0.278 | 1.457 | -0.001 | 0.55 | 0.264 | 0.822 | 0.256 | 0.747 | 1.756 | 0.211 | 0.352 | 0.262 | 0.61 | 5.516 | 0 | 0 | 0 | 0.089 | 0.587 | 1.169 | 0.006 | 0 | -0.084 | 0.018 | -0.947 | -0.237 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.02 | 0.051 | 0.067 | 3.616 | -0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.004 | 0 | 0.025 | 0.166 | 0.373 | 0.278 | 0 | 1.046 | -0.079 | 0 | 0 | 0 | -0.05 | 0.021 | -0.004 | 0.013 | 0.013 | 0.012 | 0.012 | 0.013 | 0.013 | 0.049 | -0.026 | -0.047 | -0.062 | -0.116 | 0.75 | -0.037 | -0.091 | -0.035 | 0 | -0.002 | 0.065 | 4.37 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -31.343 | -39.895 | -33.453 | -26.203 | -37.975 | -33.933 | -43.553 | -36.391 | -29.278 | -24.499 | -18.619 | -17.615 | -10.897 | -8.681 | -11.59 | -8.051 | -17.045 | -12.953 | -17.93 | -18.453 | -17.279 | -17.238 | -13.263 | -17.853 | -13.952 | -12.938 | -9.537 | -10.794 | -9.776 | -7.69 | -7.999 | -8.169 | -4.695 | -6.339 | -6.195 | -5.338 | -9.719 | -15.356 | -14.254 | -15.61 | -15.741 | -14.934 | -14.48 | -12.577 | -14.17 | -13.788 | -10.942 | -14.547 | -17.147 | -14.234 | -14.491 | -13.261 | -13.504 | -11.249 | -14.972 | -13.088 | -14.204 | -9.934 | -8.87 | -8.386 | -11.644 | -15.828 | -27.627 | -22.359 | -16.666 | -14.996 | -16.296 | -13.781 | -13.447 | -13.877 | -15.024 | -22.704 | -21.185 | -23.382 | 0 | -14.941 | -13.954 | -12.361 | -13.812 | -11.519 | -11.518 | -10.852 | -11.726 | -12.707 | -5.752 | -20.613 | -2.93 |
Other Financing Activities
| -1.092 | -1.517 | -1.208 | -0.931 | -1.035 | -1.117 | -1.615 | -1.357 | -0.965 | -0.855 | -0.647 | -0.602 | -0.374 | -0.279 | -0.298 | -0.202 | -0.472 | -0.425 | -0.623 | -0.592 | -0.553 | -0.563 | -0.519 | -0.51 | -0.445 | -0.448 | -1.368 | 0 | 0 | 0 | -0.923 | 0 | 0 | 0 | -1.209 | 0 | 0 | 0 | -2.151 | 0 | 0 | 0 | -1.876 | 0 | 0 | 0 | -1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.144 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -32.435 | -41.412 | -34.661 | -27.134 | -39.01 | -35.05 | -45.168 | -37.748 | -29.278 | -24.499 | -18.619 | -17.615 | -10.897 | -8.681 | -11.59 | -8.051 | -17.045 | -12.953 | -17.93 | -18.453 | -17.279 | -17.238 | -13.263 | -17.853 | -13.952 | -12.938 | -9.537 | -10.794 | -9.776 | -7.69 | -7.999 | -8.169 | -4.695 | -6.339 | -6.195 | -5.338 | -9.719 | -15.356 | -14.254 | -15.61 | -15.741 | -14.934 | -14.48 | -12.577 | -14.17 | -13.788 | -10.942 | -14.547 | -17.147 | -14.234 | -14.491 | -13.261 | -13.504 | -11.249 | -14.972 | -13.088 | -14.204 | -9.934 | -8.87 | -8.386 | -11.644 | -15.828 | -27.627 | -22.359 | -16.666 | -14.996 | -16.296 | -13.781 | -13.447 | -13.877 | -15.024 | -22.704 | -21.185 | -23.382 | -16.772 | -14.941 | -13.954 | -12.361 | -13.812 | -11.519 | -11.518 | -10.852 | -11.726 | -12.707 | -5.752 | -20.613 | -2.93 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Net Change In Cash
| -2.576 | -9.288 | 3.533 | 8.168 | -9.675 | 4.245 | -11.234 | 9.012 | 10.007 | 4.663 | 5.981 | 1.846 | 7.157 | 2.09 | -3.622 | 3.101 | -8.473 | 4.887 | -6.577 | 1.092 | 0.919 | 1.62 | 2.582 | -3.905 | 4.216 | 1.565 | 2.27 | -1.037 | 1.986 | 2.396 | -1.284 | -0.026 | 4.255 | -1.869 | -0.977 | 1.085 | -3.645 | -5.239 | 0.013 | -0.91 | 0.278 | 1.356 | -0.59 | 2.253 | -1.127 | 0.847 | 1.446 | -3.004 | -2.201 | 3.313 | -1.501 | 1.629 | 0.18 | 2.677 | -5.101 | 2.244 | -0.608 | 4.594 | 0.112 | 0.795 | -2.822 | -4.172 | -12.687 | 5.723 | 6.017 | 2.157 | -2.426 | 2.89 | 0.709 | -0.099 | -2.191 | -7.241 | 1.845 | -1.875 | 5.863 | 2.077 | 1.241 | 1.843 | -2.085 | 2.549 | 0.186 | 0.834 | -1.455 | -0.777 | 7.158 | -17.174 | 5.02 |
Cash At End Of Period
| 35.161 | 37.737 | 47.025 | 43.492 | 35.324 | 44.999 | 40.754 | 51.988 | 42.976 | 32.969 | 28.306 | 22.325 | 20.479 | 13.322 | 11.232 | 14.854 | 11.753 | 20.226 | 15.339 | 21.916 | 20.824 | 19.905 | 18.285 | 15.703 | 19.608 | 15.392 | 13.827 | 11.557 | 12.594 | 10.608 | 8.212 | 9.496 | 9.522 | 5.267 | 7.136 | 8.113 | 7.028 | 10.673 | 15.912 | 15.899 | 16.809 | 16.531 | 15.175 | 15.765 | 13.512 | 14.639 | 13.792 | 12.346 | 15.35 | 17.551 | 14.238 | 15.739 | 14.11 | 13.93 | 11.253 | 16.354 | 14.11 | 14.718 | 10.124 | 10.012 | 9.217 | 12.039 | 16.211 | 28.898 | 23.175 | 17.158 | 15.001 | 17.427 | 14.537 | 13.828 | 13.927 | 16.118 | 23.359 | 21.514 | 23.389 | 17.526 | 15.449 | 14.208 | 12.365 | 14.45 | 11.901 | 11.715 | 10.881 | 12.336 | 13.113 | 5.955 | 5.02 |