PT Puradelta Lestari Tbk
IDX:DMAS.JK
160 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 1,026,683.463 | 763,156.465 | 598,937.798 | 1,375,357.411 | 666,865.443 | 744,929.333 | 785,379.22 | 1,219,104.17 | 1,174,606.073 | 1,381,001.745 | 1,284,878.297 | 1,231,739.314 |
Short Term Investments
| 11,969.324 | 9,173.615 | 103,070.773 | 5,744.614 | 15,629.979 | 9,122.084 | 5,144.55 | 2,274.6 | 3,116.739 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,026,683.463 | 772,330.08 | 702,008.572 | 1,381,102.026 | 682,495.422 | 754,051.417 | 790,523.77 | 1,221,378.77 | 1,174,606.073 | 1,381,001.745 | 1,284,878.297 | 1,231,739.314 |
Net Receivables
| 0 | 139,547.269 | 12.353 | 45,488.361 | 0 | 93,684.238 | 49,817.759 | -29,227.031 | 0 | 0 | -39,011.061 | 0 |
Inventory
| 3,066,889.974 | 2,668,815.745 | 2,282,766.592 | 2,079,426.568 | 2,175,572.634 | 2,679,078.099 | 2,601,936.751 | 2,379,892.055 | 2,427,525.774 | 2,236,255.616 | 1,779,913.679 | 1,808,910.746 |
Other Current Assets
| 248,272.774 | 226,200.241 | 180,602.615 | 241,657.888 | 1,166,747.375 | 49,928.321 | 108,275.909 | 144,067.648 | 893,042.95 | 49,517.791 | 149,658.299 | 139,832.216 |
Total Current Assets
| 4,341,846.21 | 3,797,719.72 | 3,165,390.132 | 3,741,930.229 | 4,009,185.452 | 3,567,619.991 | 3,535,827.634 | 3,713,836.842 | 4,495,174.797 | 3,666,775.152 | 3,176,522.173 | 3,180,482.276 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 404,762.415 | 378,580.347 | 309,679.476 | 291,977.53 | 309,629.929 | 312,802.843 | 319,501.562 | 305,374.22 | 183,362.393 | 133,650.893 | 52,409.525 | 34,807.04 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 347,568.886 | 267,383.972 | -3,924.824 | 82,423.985 | 75,818.693 | 88,064.051 | 47,309.711 | 29,796.307 | 18,957.104 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,624,330.951 | 2,179,730.15 | 2,642,796.819 | 2,635,901.496 | 3,222,336.956 | 3,531,546.55 | 3,568,302.651 | 3,754,844.566 | 3,309,626.714 | 3,802,400.89 | 4,443,861.411 | -34,807.04 |
Total Non-Current Assets
| 2,376,662.252 | 2,825,694.469 | 2,948,551.471 | 3,010,303.011 | 3,607,785.578 | 3,932,413.444 | 3,935,113.924 | 4,090,015.093 | 3,511,946.211 | 3,936,051.783 | 4,496,270.936 | 34,807.04 |
Total Assets
| 6,718,508.462 | 6,623,414.189 | 6,113,941.603 | 6,752,233.24 | 7,616,971.03 | 7,500,033.435 | 7,470,941.557 | 7,803,851.935 | 8,007,121.009 | 7,602,826.935 | 7,672,793.109 | 8,081,457.785 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 27,957.409 | 10,710.907 | 31,346.252 | 9,742.672 | 31,092.709 | 2,099.451 | 18,364.008 | 39,345.001 | 53,561.943 | 4,610.057 | 0 | 0 |
Short Term Debt
| -571,268.924 | 0 | -494,074.564 | -980,191.496 | 0 | 0 | 0 | 0 | 0 | -263,958.608 | 342,291.027 | 0 |
Tax Payables
| 48,856.757 | 16,446.404 | 37,634.411 | 74,398.218 | 51,514.581 | 37,546.489 | 59,870.626 | 24,360.649 | 8,116.127 | 36,518.322 | 0 | 0 |
Deferred Revenue
| 553,032.589 | 693,854.476 | 623,953.494 | 1,100,760.93 | 857,245.103 | 201,725.12 | 275,464.386 | 163,001.434 | 0 | 559,357.651 | 0 | 0 |
Other Current Liabilities
| 97,296.978 | 67,633.858 | 145,334.64 | 107,319.093 | 140,428.303 | 38,035.086 | 84,102.846 | 168,701.822 | 767,717.267 | 1,637.371 | 932,415.706 | 1,840,185.004 |
Total Current Liabilities
| 727,709.866 | 788,645.646 | 700,412.192 | 1,166,978.278 | 1,080,280.697 | 279,406.146 | 437,801.866 | 395,408.906 | 829,395.337 | 909,292.546 | 1,274,706.733 | 1,840,185.004 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 531.939 | 0 | 0 | 703.416 | 0 | 0 | 0 | 0 | 0 | 286,212.762 | 956,815.442 | 1,743,722.625 |
Deferred Revenue Non-Current
| 86,567.304 | 80,763.078 | 38,055.826 | 27,006.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23,305.322 | 29,356.545 | 24,300.405 | 29,488.35 | 40,950.547 | 32,123.663 | 27,301.888 | 20,058.146 | 17,127.805 | 11,945.351 | 10,462.072 | -1,743,722.625 |
Total Non-Current Liabilities
| 110,404.565 | 110,119.623 | 62,356.231 | 57,197.811 | 40,950.547 | 32,123.663 | 27,301.888 | 20,058.146 | 17,127.805 | 298,158.113 | 967,277.514 | 1,743,722.625 |
Total Liabilities
| 838,114.431 | 898,765.268 | 762,768.423 | 1,224,176.089 | 1,121,231.243 | 311,529.809 | 465,103.754 | 415,467.051 | 846,523.143 | 1,207,450.66 | 2,241,984.247 | 3,592,099.457 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,095.326 | 0 | 0 |
Common Stock
| 4,819,811.11 | 4,819,811.11 | 4,819,811.11 | 4,819,811.11 | 4,819,811.11 | 4,819,811.11 | 4,819,811.11 | 4,819,811.11 | 4,819,811.11 | 4,337,830 | 4,337,830 | 4,337,830 |
Retained Earnings
| 662,548.056 | 508,942.001 | 137,637.322 | 314,978.51 | 1,284,792.361 | 1,979,453.424 | 1,798,532.035 | 2,183,479.565 | 1,958,002.52 | 2,170,868.302 | 1,206,755.413 | 265,451.185 |
Accumulated Other Comprehensive Income/Loss
| 15,000 | 13,000 | 11,000 | 10,000 | 8,000 | 6,000 | 4,000 | 2,000 | -0 | -116,095.326 | -116,095.326 | 0 |
Other Total Stockholders Equity
| 379,730.373 | 379,730.373 | 379,730.373 | 379,730.373 | 379,730.373 | 379,730.373 | 379,730.373 | 379,730.373 | 379,730.373 | -116,095.326 | -0 | -116,095.326 |
Total Shareholders Equity
| 5,877,089.538 | 5,721,483.484 | 5,348,178.805 | 5,524,519.993 | 6,492,333.843 | 7,184,994.907 | 7,002,073.517 | 7,385,021.048 | 7,157,544.002 | 6,392,602.976 | 5,428,490.087 | 4,487,185.859 |
Total Equity
| 5,880,394.031 | 5,724,648.921 | 5,351,173.181 | 5,528,057.151 | 6,495,739.786 | 7,188,503.627 | 7,005,837.803 | 7,388,384.884 | 7,160,597.866 | 6,395,376.275 | 5,430,808.862 | 4,489,358.328 |
Total Liabilities & Shareholders Equity
| 6,718,508.462 | 6,623,414.189 | 6,113,941.603 | 6,752,233.24 | 7,616,971.03 | 7,500,033.435 | 7,470,941.557 | 7,803,851.935 | 8,007,121.009 | 7,602,826.935 | 7,672,793.109 | 0 |