DiaMedica Therapeutics Inc.
NASDAQ:DMAC
4.43 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.066 | 2.097 | 4.543 | 2.232 | 5.839 | 2.147 | 4.728 | 2.771 | 3.062 | 3.032 | 4.707 | 16.219 | 2.228 | 3.329 | 7.409 | 9.797 | 4.955 | 3.3 | 3.883 | 4.741 | 2.974 | 2.759 | 16.823 | 3.901 | 5.661 | 6.719 | 1.353 | 0.858 | 1.53 | 0.939 | 1.736 | 2.964 | 0.365 | 0.333 | 0.166 | 0.14 | 0.458 | 0.268 | 0.204 | 0.486 | 1.249 | 1.471 | 2.521 | 1.065 | 2.08 | 4.338 | 2.34 | 3.885 | 3.917 | 2.075 | 2.652 | 3.852 | 1.775 | 2.403 | 2.837 | 0.482 | 0.156 | 0.338 | 0.63 | 1.079 | 1.443 | 1.892 | 2.468 | 3.163 | 2.707 | 3.347 | 3.502 | 3.743 | 4.237 | 4.23 | 0.27 | 0.197 | 0.275 |
Short Term Investments
| 39.989 | 44.419 | 48.352 | 44.233 | 34.529 | 26.508 | 28.774 | 33.313 | 35.381 | 38.015 | 40.405 | 31.878 | 19.067 | 20.072 | 20.098 | 20.826 | 6.844 | 9.348 | 3.995 | 5.002 | 7.992 | 10.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 54.055 | 46.516 | 52.895 | 46.465 | 40.368 | 28.655 | 33.502 | 36.084 | 38.443 | 41.047 | 45.112 | 48.097 | 21.295 | 23.401 | 27.507 | 30.623 | 11.799 | 12.648 | 7.878 | 9.743 | 10.966 | 13.717 | 16.823 | 3.901 | 5.661 | 6.719 | 1.353 | 0.858 | 1.53 | 0.939 | 1.736 | 2.964 | 0.365 | 0.333 | 0.166 | 0.14 | 0.458 | 0.268 | 0.204 | 0.486 | 1.249 | 1.471 | 2.521 | 1.065 | 2.08 | 4.338 | 2.34 | 3.885 | 3.917 | 2.075 | 2.652 | 3.852 | 1.775 | 2.403 | 2.837 | 0.482 | 0.156 | 0.338 | 0.63 | 1.079 | 1.443 | 1.892 | 2.468 | 3.163 | 2.707 | 3.347 | 3.502 | 3.743 | 4.237 | 4.23 | 0.27 | 0.197 | 0.275 |
Net Receivables
| 0.391 | 0.399 | 0.369 | 0.31 | 0.188 | 0.057 | 0.082 | 0.075 | 0.088 | 0.168 | 0.13 | 0.104 | 0.016 | 0.337 | 0.34 | 0.335 | 0.319 | 0.985 | 0.823 | 0.664 | 1.112 | 0.929 | 0.78 | 1.019 | 0.285 | 0.8 | 0.08 | 0.067 | 0.348 | 0.06 | 0.052 | 0.051 | 0.017 | 0.014 | 0.01 | 0.007 | 0.013 | 0.01 | 0.008 | 0.077 | 0.077 | 0.055 | 0.014 | 0.024 | 0.046 | 0.035 | 0.021 | 0.02 | 0.032 | 0.074 | 0.05 | 0.026 | 0.045 | 0.038 | 0.221 | 0.119 | 2.193 | 0.198 | 0.048 | 0.076 | 0.038 | 0.018 | 0.031 | 0.094 | 0.07 | 0.038 | 0.096 | 0.182 | 0.105 | 0.15 | 0.057 | 0.026 | 0.03 |
Inventory
| 0 | 0 | 0 | 0 | -0.188 | -0.057 | 0 | 0.009 | 0.108 | 0.103 | 0.113 | 0 | 0 | 0 | 0.01 | 0.01 | 0.046 | 0.195 | 0.088 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.568 | 0.569 | 0.411 | 1.111 | 0.863 | 1.019 | 0.251 | 0.322 | 0.534 | 0.793 | 0.084 | 0.336 | 0.318 | 0.457 | 0.064 | 0.138 | 0.235 | 0.337 | 0.047 | 0.089 | 0.198 | 0.298 | 0.369 | 0.161 | 0.11 | 0.05 | 0.061 | 0.075 | 0.058 | 0.053 | 0.065 | 0.083 | 0.034 | 0.025 | 0.033 | 0.039 | 0.045 | 0.023 | 0.054 | 0.117 | 0.081 | 0.062 | 0.082 | 0.101 | 0.113 | 0.092 | 0.104 | 0.082 | 0.095 | 0.042 | 0.034 | 0.018 | 0.026 | 0.088 | 0.084 | 0.017 | 0.035 | 0.097 | 0.017 | 0.024 | 0.027 | 0.02 | 0.042 | 0.021 | 0.035 | 0.017 | 0.05 | 0.019 | 0.022 | 0.009 | 0.01 | 0.01 | 0.013 |
Total Current Assets
| 55.014 | 47.484 | 53.675 | 47.886 | 41.231 | 29.674 | 33.835 | 36.49 | 39.173 | 42.111 | 45.439 | 48.537 | 21.629 | 24.195 | 27.921 | 31.106 | 12.399 | 14.165 | 8.836 | 10.806 | 12.276 | 14.944 | 17.972 | 5.081 | 6.056 | 7.568 | 1.494 | 1 | 1.936 | 1.051 | 1.854 | 3.097 | 0.416 | 0.372 | 0.208 | 0.186 | 0.516 | 0.302 | 0.266 | 0.68 | 1.407 | 1.587 | 2.617 | 1.19 | 2.239 | 4.464 | 2.465 | 3.988 | 4.044 | 2.19 | 2.736 | 3.896 | 1.846 | 2.53 | 3.142 | 0.618 | 2.384 | 0.633 | 0.695 | 1.179 | 1.508 | 1.93 | 2.541 | 3.278 | 2.812 | 3.402 | 3.647 | 3.944 | 4.365 | 4.389 | 0.337 | 0.234 | 0.318 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.469 | 0.468 | 0.485 | 0.507 | 0.523 | 0.543 | 0.56 | 0.551 | 0.085 | 0.1 | 0.112 | 0.127 | 0.145 | 0.161 | 0.174 | 0.164 | 0.182 | 0.2 | 0.217 | 0.233 | 0.25 | 0.279 | 0.096 | 0.091 | 0.073 | 0.065 | 0.037 | 0.024 | 0.021 | 0.019 | 0.019 | 0.017 | 0.015 | 0.013 | 0.014 | 0.013 | 0.014 | 0.014 | 0.016 | 0.016 | 0.017 | 0.018 | 0.02 | 0.019 | 0.02 | 0.02 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.009 | 0.009 | 0.032 | 0.03 | 0.086 | 0.088 | 0.093 | 0.092 | 0.092 | 0.1 | 0.122 | 0.135 | 0.141 | 0.154 | 0.157 | 0.075 | 0.013 | 0.013 | 0.014 | 0.016 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.276 | 0.269 | 0.275 | 0.235 | 0.788 | 1.376 | 1.972 | 2.476 | 3.084 | 3.583 | 4.047 | 4.913 | 5.5 | 5.927 | 6.582 | 6.939 | 0.45 | 0.463 | 0.448 | 0.408 | 0.348 | 0.357 | 0.589 | 0.592 | 0.54 | 0.536 | 0.51 | 0.463 | 0.405 | 0.357 | 0.33 | 0.228 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.276 | 0.269 | 0.275 | 0.235 | 0.788 | 1.376 | 1.972 | 2.476 | 3.084 | 3.583 | 4.047 | 4.913 | 5.5 | 5.927 | 6.582 | 6.939 | 0.45 | 0.463 | 0.448 | 0.408 | 0.348 | 0.357 | 0.589 | 0.592 | 0.54 | 0.536 | 0.51 | 0.463 | 0.405 | 0.357 | 0.33 | 0.228 |
Long Term Investments
| 0 | 0 | 0 | 9.746 | 20.296 | 0 | 0 | 0 | 0 | 0 | 40.405 | 31.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.308 | 1.308 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.405 | -31.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.271 | 0.271 | 0.251 | 0.257 | 0.266 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.777 | 1.776 | 0.485 | 10.253 | 20.819 | 0.543 | 0.56 | 0.551 | 0.085 | 0.1 | 0.112 | 0.127 | 0.145 | 0.161 | 0.174 | 0.164 | 0.182 | 0.2 | 0.217 | 0.233 | 0.521 | 0.55 | 0.367 | 0.341 | 0.33 | 0.332 | 0.308 | 0.024 | 0.021 | 0.019 | 0.019 | 0.017 | 0.015 | 0.013 | 0.014 | 0.013 | 0.014 | 0.014 | 0.016 | 0.016 | 0.315 | 0.295 | 0.289 | 0.294 | 0.255 | 0.808 | 1.383 | 1.979 | 2.484 | 3.091 | 3.591 | 4.054 | 4.921 | 5.509 | 5.936 | 6.614 | 6.97 | 0.535 | 0.551 | 0.541 | 0.5 | 0.439 | 0.457 | 0.711 | 0.727 | 0.681 | 0.69 | 0.668 | 0.538 | 0.418 | 0.37 | 0.345 | 0.244 |
Total Assets
| 56.791 | 49.26 | 54.16 | 58.139 | 62.05 | 30.217 | 34.395 | 37.041 | 39.258 | 42.211 | 45.551 | 48.664 | 21.774 | 24.356 | 28.095 | 31.27 | 12.581 | 14.365 | 9.053 | 11.039 | 12.797 | 15.494 | 18.339 | 5.422 | 6.386 | 7.9 | 1.802 | 1.024 | 1.957 | 1.069 | 1.873 | 3.114 | 0.431 | 0.385 | 0.222 | 0.199 | 0.53 | 0.315 | 0.282 | 0.697 | 1.722 | 1.882 | 2.906 | 1.485 | 2.494 | 5.272 | 3.847 | 5.967 | 6.528 | 5.281 | 6.327 | 7.95 | 6.767 | 8.038 | 9.077 | 7.232 | 9.353 | 1.168 | 1.245 | 1.72 | 2.007 | 2.369 | 2.998 | 3.989 | 3.539 | 4.083 | 4.337 | 4.612 | 4.903 | 4.807 | 0.707 | 0.578 | 0.563 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.759 | 0.716 | 0.926 | 0.863 | 0.856 | 1.78 | 0.734 | 0.864 | 0.624 | 0.433 | 0.509 | 0.699 | 0.239 | 0.689 | 1.099 | 0.72 | 0.552 | 0.444 | 0.182 | 0.312 | 0.262 | 0.685 | 0.483 | 0.401 | 0.586 | 0.637 | 0.513 | 0.525 | 0.554 | 0.541 | 0.327 | 1.051 | 0.992 | 0.592 | 0.672 | 0.565 | 0.271 | 0.247 | 0.96 | 0.352 | 0.376 | 0.193 | 0.372 | 0.318 | 0.368 | 1.241 | 1.192 | 0.449 | 0.692 | 0 | 0.139 | 0.263 | 0.131 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.331 | 0.303 | 0.272 | 0.102 | 0.394 | 0.154 | 0.053 | 0.059 | 0.056 |
Short Term Debt
| 0.1 | 0.086 | 0.083 | 0.08 | 0.079 | 0.078 | 0.069 | 0.041 | 0.018 | 0.034 | 0.049 | 0.064 | 0.069 | 0.069 | 0.065 | 0.065 | 0.056 | 0.056 | 0.06 | 0.056 | 0.055 | 0.054 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.007 | 0.007 | 0.008 | 0.013 | 0.023 | 0.018 | 0.052 | 0.032 | 0.04 | 0.033 | 0.034 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.007 | 0.007 | 0.008 | 0.013 | 0.023 | 0.018 | 0.052 | 0.032 | 0.04 | 0.637 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.016 | 0.026 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.229 | 1.815 | 1.777 | 1.227 | 1.011 | 0.956 | 1.365 | 0.637 | 0.894 | 0.967 | 0.966 | 0.838 | 1.125 | 0.413 | 0.856 | 0.645 | 0.586 | 0.417 | 1.024 | 0.805 | 0.59 | 0.049 | 0.774 | 1.058 | 0.653 | 0.469 | 0.49 | 0.149 | 0.465 | 0.523 | 0.3 | 0.438 | 0.463 | 0.369 | 0.358 | 0.323 | 0.314 | 0.427 | 0.85 | 1.056 | 1.26 | 2.087 | 1.152 | 0.645 | 0.537 | 0.447 | 0.391 | 0.371 | 0.242 | 0.756 | 0.225 | 0.212 | 0.406 | 0.321 | 0.554 | 0.174 | 1.209 | 0.553 | 0.198 | 0.179 | 0.059 | 0.26 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3.088 | 2.617 | 2.786 | 2.17 | 1.946 | 2.814 | 2.168 | 1.542 | 1.536 | 1.434 | 1.524 | 1.624 | 1.44 | 1.178 | 2.028 | 1.443 | 1.217 | 0.935 | 1.318 | 1.205 | 0.947 | 1.425 | 1.296 | 1.459 | 1.239 | 1.106 | 1.003 | 0.675 | 1.019 | 1.064 | 0.627 | 1.496 | 1.471 | 0.987 | 1.064 | 0.888 | 0.585 | 0.674 | 1.81 | 1.408 | 1.636 | 2.28 | 1.525 | 0.963 | 0.905 | 1.688 | 1.582 | 0.82 | 0.935 | 0.756 | 0.365 | 0.475 | 0.537 | 0.553 | 0.554 | 0.174 | 1.209 | 0.553 | 0.198 | 0.179 | 0.059 | 0.26 | 0.218 | 0.249 | 0.331 | 0.303 | 0.272 | 0.102 | 0.394 | 0.154 | 0.053 | 0.059 | 0.056 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.288 | 0.294 | 0.317 | 0.34 | 0.361 | 0.381 | 0.4 | 0.42 | 0.007 | 0.009 | 0.003 | 0.004 | 0.016 | 0.033 | 0.053 | 0.069 | 0.092 | 0.107 | 0.118 | 0.134 | 0.148 | 0.163 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.885 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.619 | 3.683 | 2.061 | 0 | 0.38 | 0.206 | 0 | 0 | 0 | 0 | 0.411 | 0.388 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.288 | 0.294 | 0.317 | 0.34 | 0.361 | 0.381 | 0.4 | 0.42 | 0.007 | 0.009 | 0.003 | 0.004 | 0.016 | 0.033 | 0.053 | 0.069 | 0.092 | 0.107 | 0.118 | 0.134 | 0.148 | 0.163 | 0.018 | 2.619 | 3.683 | 2.061 | 0 | 0.38 | 0.206 | 0 | 0 | 0 | 0 | 0.411 | 0.388 | 0.457 | 0.885 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Liabilities
| 3.376 | 2.911 | 3.103 | 2.51 | 2.307 | 3.195 | 2.568 | 1.962 | 1.543 | 1.443 | 1.527 | 1.628 | 1.456 | 1.211 | 2.081 | 1.512 | 1.309 | 1.042 | 1.436 | 1.339 | 1.095 | 1.588 | 1.314 | 4.079 | 4.921 | 3.167 | 1.003 | 1.055 | 1.225 | 1.064 | 0.627 | 1.496 | 1.471 | 1.398 | 1.452 | 1.345 | 1.47 | 1.693 | 1.81 | 1.408 | 1.636 | 2.28 | 1.525 | 0.963 | 0.905 | 1.688 | 1.582 | 0.82 | 0.935 | 0.756 | 0.365 | 0.475 | 0.537 | 0.553 | 0.554 | 0.174 | 1.209 | 0.553 | 0.198 | 0.179 | 0.059 | 0.26 | 0.218 | 0.249 | 0.331 | 0.303 | 0.272 | 0.102 | 0.394 | 0.154 | 0.053 | 0.059 | 0.056 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.087 | 49.03 | 48.943 | 0 | 42.723 | 42.723 | 41.005 | 40.994 | 34.147 | 31.099 | 30.444 | 36.375 | 28.817 | 31.166 | 29.959 | 35.178 | 33.561 | 35.112 | 32.467 | 33.498 | 32.662 | 31.997 | 33.01 | 30.276 | 0.031 | 0 | 0 | 23.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -125.828 | -120.709 | -115.558 | -110.397 | -105.926 | -101.449 | -96.177 | -92.426 | -89.367 | -86.009 | -82.501 | -79.255 | -75.805 | -72.531 | -68.909 | -64.709 | -61.516 | -59.042 | -56.617 | -54.137 | -51.689 | -49.22 | -45.968 | -55.555 | -55.026 | -51.464 | -40.234 | -49.984 | -49.088 | -48.016 | -46.707 | -37.647 | -37.3 | -36.651 | -33.954 | -34.57 | -37.134 | -36.03 | -38.864 | -39.476 | -40.378 | -37.789 | -37.119 | -36.876 | -34.864 | -33.816 | -31.797 | -29.05 | -25.616 | -23.513 | -21.188 | -19.035 | -18.508 | -16.933 | -14.901 | -12.68 | -11.258 | -10.895 | -10.158 | -9.431 | -8.129 | -7.049 | -6.645 | -7.027 | -6.566 | -5.856 | -5.888 | -5.241 | -4.5 | -3.218 | -3.02 | -2.928 | -2.25 |
Accumulated Other Comprehensive Income/Loss
| -0.051 | -0.039 | 0.006 | -0.127 | -0.063 | -0.029 | -0.074 | -0.162 | -0.167 | -0.107 | -0.051 | -0.005 | -0.003 | -0.004 | -0.002 | 0.01 | 0.029 | 0.042 | 0.002 | 0.006 | 0.011 | 0.003 | -0.024 | 0.58 | 0.498 | 0.584 | 0.611 | 0.6 | 0.616 | 0.603 | 0.587 | -0.023 | -0.023 | -0.022 | -0.021 | -0.021 | -0.022 | -0.021 | -0.02 | -0.021 | -0.021 | -0.019 | -0.019 | -0.019 | -0.017 | -0.017 | -0.016 | -0.013 | -0.012 | -0.012 | -0.011 | -0.01 | -0.01 | -0.009 | -0.008 | -0.057 | -0.053 | -0.102 | -0.095 | -0.086 | -0.073 | -0.061 | -0.057 | 0.086 | 0.089 | 0.088 | 0.091 | -0.034 | -0.027 | -0.024 | -0.023 | -0.023 | -0.02 |
Other Total Stockholders Equity
| 179.294 | 167.097 | 166.609 | 166.153 | 165.732 | 128.5 | 128.078 | 127.667 | 127.249 | 126.884 | 126.576 | 126.296 | 96.126 | 95.68 | 94.925 | 94.457 | 72.759 | 72.323 | 64.232 | 63.831 | 63.38 | 63.123 | 63.017 | 7.231 | 6.963 | 6.671 | 40.422 | 6.63 | 6.48 | 6.413 | 6.373 | 5.141 | 5.184 | 5.215 | -3.629 | 4.628 | 5.05 | 4.714 | 2.178 | 5.225 | 5.374 | 4.943 | 5.022 | 4.754 | 4.474 | 4.407 | 3.801 | 34.179 | 31.222 | 28.05 | 3.271 | 26.52 | 24.749 | 24.427 | 23.432 | 19.795 | 19.456 | 11.613 | 11.301 | 11.059 | 10.151 | 9.219 | 9.482 | 10.682 | 9.685 | 9.548 | 9.861 | 9.785 | 9.036 | 7.894 | 3.696 | 3.47 | 2.776 |
Total Shareholders Equity
| 53.415 | 46.349 | 51.057 | 55.629 | 59.743 | 27.022 | 31.827 | 35.079 | 37.715 | 40.768 | 44.024 | 47.036 | 20.318 | 23.145 | 26.014 | 29.758 | 11.272 | 13.323 | 7.617 | 9.7 | 11.702 | 13.906 | 17.025 | 1.343 | 1.465 | 4.733 | 0.799 | -0.031 | 0.732 | 0.005 | 1.246 | 1.618 | -1.04 | -1.014 | -1.23 | -1.146 | -0.94 | -1.378 | -1.529 | -0.711 | 0.086 | -0.398 | 1.382 | 0.522 | 1.589 | 3.584 | 2.265 | 5.147 | 5.594 | 4.525 | 5.962 | 7.475 | 6.231 | 7.485 | 8.523 | 7.058 | 8.145 | 0.615 | 1.048 | 1.541 | 1.948 | 2.109 | 2.78 | 3.74 | 3.207 | 3.78 | 4.065 | 4.51 | 4.509 | 4.653 | 0.654 | 0.519 | 0.506 |
Total Equity
| 53.415 | 46.349 | 51.057 | 55.629 | 59.743 | 27.022 | 31.827 | 35.079 | 37.715 | 40.768 | 44.024 | 47.036 | 20.318 | 23.145 | 26.014 | 29.758 | 11.272 | 13.323 | 7.617 | 9.7 | 11.702 | 13.906 | 17.025 | 1.343 | 1.465 | 4.733 | 0.799 | -0.031 | 0.732 | 0.005 | 1.246 | 1.618 | -1.04 | -1.014 | -1.23 | -1.146 | -0.94 | -1.378 | -1.529 | -0.711 | 0.086 | -0.398 | 1.382 | 0.522 | 1.589 | 3.584 | 2.265 | 5.147 | 5.594 | 4.525 | 5.962 | 7.475 | 6.231 | 7.485 | 8.523 | 7.058 | 8.145 | 0.615 | 1.048 | 1.541 | 1.948 | 2.109 | 2.78 | 3.74 | 3.207 | 3.78 | 4.065 | 4.51 | 4.509 | 4.653 | 0.654 | 0.519 | 0.506 |
Total Liabilities & Shareholders Equity
| 56.791 | 49.26 | 54.16 | 58.139 | 62.05 | 30.217 | 34.395 | 37.041 | 39.258 | 42.211 | 45.551 | 48.664 | 21.774 | 24.356 | 28.095 | 31.27 | 12.581 | 14.365 | 9.053 | 11.039 | 12.797 | 15.494 | 18.339 | 5.422 | 6.386 | 7.9 | 1.802 | 1.024 | 1.957 | 1.069 | 1.873 | 3.114 | 0.431 | 0.385 | 0.222 | 0.199 | 0.53 | 0.315 | 0.282 | 0.697 | 1.722 | 1.882 | 2.906 | 1.485 | 2.494 | 5.272 | 3.847 | 5.967 | 6.528 | 5.281 | 6.327 | 7.95 | 6.767 | 8.038 | 9.077 | 7.232 | 9.353 | 1.168 | 1.245 | 1.72 | 2.007 | 2.369 | 2.998 | 3.989 | 3.539 | 4.083 | 4.337 | 4.612 | 4.903 | 4.807 | 0.707 | 0.578 | 0.563 |