Deluxe Corporation
NYSE:DLX
22.62 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 528.444 | 537.816 | 534.955 | 537.4 | 537.8 | 571.7 | 545.4 | 564 | 555.038 | 563 | 556.015 | 570.6 | 532.141 | 478.2 | 441.264 | 454.5 | 439.5 | 410.405 | 486.4 | 522.1 | 493.593 | 494 | 499.1 | 524.7 | 493.2 | 488.2 | 491.9 | 494.9 | 497.7 | 485.2 | 487.8 | 480.2 | 458.9 | 450.6 | 459.3 | 463.5 | 439.8 | 435.9 | 433.6 | 448.513 | 413.2 | 405.4 | 407 | 417.757 | 398.1 | 381.4 | 387.6 | 387.583 | 378.3 | 371 | 378 | 366.426 | 355.144 | 346.274 | 349.752 | 351.488 | 367.6 | 348 | 335.1 | 340.308 | 332.3 | 332.1 | 339.52 | 353.512 | 366.188 | 367.749 | 381.213 | 414.026 | 388.636 | 399.871 | 403.834 | 427.178 | 398.087 | 402.959 | 411.43 | 431.997 | 412.501 | 434.476 | 437.32 | 463.839 | 484.965 | 309.379 | 308.832 | 300.518 | 314.869 | 309.556 | 317.199 | 306.839 | 319.773 | 328.463 | 328.908 | 321.268 | 323.533 | 317.78 | 315.794 | 46.583 | 404.947 | 406.756 | 404.426 | 411.5 | 417.1 | 407.8 | 414.1 | 498.3 | 469.8 | 474.8 | 489 | 569.5 | 443 | 440.3 | 466.5 | 480.5 | 460.5 | 466.6 | 488.1 | 500.4 | 449.5 | 442.5 | 465.6 | 478.9 | 426.6 | 412.3 | 430 | 441.2 | 372 | 362.9 | 405.7 | 412.6 | 372.6 | 363.9 | 385.3 | 395.8 | 362.4 | 347.6 | 368.7 | 386.9 | 352.8 | 328.9 | 345 | 356.7 | 331.4 | 310.8 | 316.9 | 332.6 | 301.5 | 275.7 | 286.2 | 245.5 | 236.5 | 232.6 | 233.4 | 224.3 | 218.2 | 213.7 | 210.7 | 202.3 | 193.2 |
Cost of Revenue
| 246.577 | 249.061 | 250.485 | 253.9 | 255.1 | 270 | 250.7 | 262.6 | 256.225 | 264.2 | 249.194 | 255.1 | 244.151 | 206.6 | 178.509 | 192 | 174.5 | 162.283 | 202 | 215.3 | 203.723 | 202.5 | 199.7 | 215.2 | 197.6 | 190.2 | 188.7 | 190.8 | 192.9 | 179.2 | 179.2 | 176.8 | 166.3 | 159.8 | 164.3 | 171.3 | 159.3 | 156 | 152.7 | 165.309 | 150.1 | 145.9 | 145 | 152.049 | 142.2 | 133.5 | 133.3 | 137.603 | 131.7 | 127.6 | 127.5 | 129.915 | 122.638 | 120.687 | 120.163 | 126.683 | 121.4 | 121.9 | 118.3 | 126.647 | 0.4 | 127 | 129.259 | 128.232 | 152.587 | 139.816 | 145.878 | 150.951 | 143.498 | 142.794 | 149.317 | 155.906 | 149.729 | 151.668 | 155.976 | 156.269 | 149.248 | 150.773 | 152.071 | 155.678 | 170.52 | 102.866 | 106.886 | 103.45 | 105.974 | 106.718 | 109.824 | 104.345 | 107.794 | 110.56 | 113.094 | 113.847 | 111.06 | 112.428 | 116.483 | -74.059 | 149.875 | 157.189 | 149.682 | 177.2 | 162.4 | 159.5 | 159.5 | 195.4 | 232.7 | 195.8 | 203.1 | 266.2 | 165.3 | 171.1 | 183.3 | 197.2 | 182.6 | 185 | 224.3 | 216.2 | 177.4 | 177 | 186.4 | 196.9 | 174.8 | 168.7 | 176.8 | 182.2 | 155.8 | 151.3 | 168.8 | 173.4 | 151.6 | 149.4 | 161.9 | 167.1 | 150.3 | 147 | 161.7 | 164.4 | 151.8 | 145.5 | 159.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 281.867 | 288.755 | 284.47 | 283.5 | 282.7 | 301.7 | 294.7 | 301.4 | 298.813 | 298.8 | 306.821 | 315.5 | 287.99 | 271.6 | 262.755 | 262.5 | 265 | 248.122 | 284.4 | 306.8 | 289.87 | 291.5 | 299.4 | 309.5 | 295.6 | 298 | 303.2 | 304.1 | 304.8 | 306 | 308.6 | 303.4 | 292.6 | 290.8 | 295 | 292.2 | 280.5 | 279.9 | 280.9 | 283.204 | 263.1 | 259.5 | 262 | 265.708 | 255.9 | 247.9 | 254.3 | 249.98 | 246.6 | 243.4 | 250.5 | 236.511 | 232.506 | 225.587 | 229.589 | 224.805 | 246.2 | 226.1 | 216.8 | 213.661 | 331.9 | 205.1 | 210.261 | 225.28 | 213.601 | 227.933 | 235.335 | 263.075 | 245.138 | 257.077 | 254.517 | 271.272 | 248.358 | 251.291 | 255.454 | 275.728 | 263.253 | 283.703 | 285.249 | 308.161 | 314.445 | 206.513 | 201.946 | 197.068 | 208.895 | 202.838 | 207.375 | 202.494 | 211.979 | 217.903 | 215.814 | 207.421 | 212.473 | 205.352 | 199.311 | 120.642 | 255.072 | 249.567 | 254.744 | 234.3 | 254.7 | 248.3 | 254.6 | 302.9 | 237.1 | 279 | 285.9 | 303.3 | 277.7 | 269.2 | 283.2 | 283.3 | 277.9 | 281.6 | 263.8 | 284.2 | 272.1 | 265.5 | 279.2 | 282 | 251.8 | 243.6 | 253.2 | 259 | 216.2 | 211.6 | 236.9 | 239.2 | 221 | 214.5 | 223.4 | 228.7 | 212.1 | 200.6 | 207 | 222.5 | 201 | 183.4 | 185.5 | 356.7 | 331.4 | 310.8 | 316.9 | 332.6 | 301.5 | 275.7 | 286.2 | 245.5 | 236.5 | 232.6 | 233.4 | 224.3 | 218.2 | 213.7 | 210.7 | 202.3 | 193.2 |
Gross Profit Ratio
| 0.533 | 0.537 | 0.532 | 0.528 | 0.526 | 0.528 | 0.54 | 0.534 | 0.538 | 0.531 | 0.552 | 0.553 | 0.541 | 0.568 | 0.595 | 0.578 | 0.603 | 0.605 | 0.585 | 0.588 | 0.587 | 0.59 | 0.6 | 0.59 | 0.599 | 0.61 | 0.616 | 0.614 | 0.612 | 0.631 | 0.633 | 0.632 | 0.638 | 0.645 | 0.642 | 0.63 | 0.638 | 0.642 | 0.648 | 0.631 | 0.637 | 0.64 | 0.644 | 0.636 | 0.643 | 0.65 | 0.656 | 0.645 | 0.652 | 0.656 | 0.663 | 0.645 | 0.655 | 0.651 | 0.656 | 0.64 | 0.67 | 0.65 | 0.647 | 0.628 | 0.999 | 0.618 | 0.619 | 0.637 | 0.583 | 0.62 | 0.617 | 0.635 | 0.631 | 0.643 | 0.63 | 0.635 | 0.624 | 0.624 | 0.621 | 0.638 | 0.638 | 0.653 | 0.652 | 0.664 | 0.648 | 0.668 | 0.654 | 0.656 | 0.663 | 0.655 | 0.654 | 0.66 | 0.663 | 0.663 | 0.656 | 0.646 | 0.657 | 0.646 | 0.631 | 2.59 | 0.63 | 0.614 | 0.63 | 0.569 | 0.611 | 0.609 | 0.615 | 0.608 | 0.505 | 0.588 | 0.585 | 0.533 | 0.627 | 0.611 | 0.607 | 0.59 | 0.603 | 0.604 | 0.54 | 0.568 | 0.605 | 0.6 | 0.6 | 0.589 | 0.59 | 0.591 | 0.589 | 0.587 | 0.581 | 0.583 | 0.584 | 0.58 | 0.593 | 0.589 | 0.58 | 0.578 | 0.585 | 0.577 | 0.561 | 0.575 | 0.57 | 0.558 | 0.538 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.013 | 0 | 198.57 | 237.204 | 225.906 | 213.318 | 222.292 | 230.177 | 224.728 | 208.533 | 209.585 | 211.154 | 200.732 | 202.999 | 208.306 | 216.794 | 207.407 | 198.365 | 198.726 | 201.471 | 199.749 | 189.641 | 190.091 | 195.378 | 192.054 | 175.661 | 173.546 | 177.931 | 178.346 | 173.359 | 164.501 | 175.152 | 169.674 | 171.237 | 167.718 | 171.831 | 159.439 | 162.524 | 157.526 | 160.817 | 157.984 | 157.589 | 160.685 | 148.045 | 152.411 | 153.999 | 151.73 | 158.356 | 160.449 | 164.624 | 166.632 | 180.505 | 192.707 | 184.416 | 189.595 | 189.317 | 192.458 | 190.618 | 196.783 | 208.101 | 200.703 | 191.925 | 201.944 | 208.523 | 222.705 | 213.744 | 126.625 | 120.111 | 123.696 | 120.914 | 125.143 | 122.758 | 121.215 | 124.755 | 129.595 | 127.396 | 121.227 | 129.006 | 132.367 | 131.769 | 55.683 | 152.543 | 165.984 | 158.634 | 133.6 | 161 | 151.6 | 155.9 | 175.9 | 210.9 | 191.8 | 193.8 | 198.6 | 218 | 185 | 196 | 213.3 | 194.9 | 189.1 | 203.5 | 235.5 | 191.7 | 186.6 | 200 | 191.1 | 180.9 | 171 | 169.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | -0.004 | -8.206 | 0 | 0.108 | -0.077 | -8.528 | 0.067 | 0.015 | 0.146 | -0.032 | 0.001 | -0.006 | 0.006 | 0.093 | -0.065 | 0.074 | 0.029 | -0.049 | -0.041 | 0.009 | -0.078 | 0 | 0.039 | -0.046 | -0.031 | 93.872 | 0.041 | -0.001 | 0.048 | 0 | -0.037 | 0.082 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.015 | -0.045 | 0 | 0.101 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 227.764 | 233.818 | 234.093 | 229.1 | 233.9 | 245.3 | 247.7 | 240.1 | 243.816 | 249.5 | 259.699 | 255.4 | 239.251 | 233.8 | 212.436 | 207 | 198.9 | 198.57 | 237.2 | 217.7 | 213.318 | 222.4 | 230.1 | 216.2 | 208.6 | 209.6 | 211.3 | 200.7 | 203 | 208.3 | 216.8 | 207.5 | 198.3 | 198.8 | 201.5 | 199.7 | 189.6 | 190.1 | 195.3 | 192.054 | 175.7 | 173.5 | 177.9 | 178.346 | 173.4 | 164.5 | 175.2 | 169.674 | 171.2 | 167.8 | 171.9 | 159.439 | 162.524 | 157.526 | 160.817 | 157.984 | 157.6 | 160.7 | 148 | 152.411 | 154.1 | 151.7 | 158.356 | 160.449 | 164.624 | 166.632 | 180.505 | 192.707 | 184.416 | 189.595 | 189.317 | 192.458 | 190.618 | 196.783 | 208.101 | 200.703 | 191.925 | 201.944 | 208.523 | 222.705 | 213.744 | 126.625 | 120.111 | 123.696 | 120.914 | 125.143 | 122.758 | 121.215 | 124.755 | 129.595 | 127.396 | 121.227 | 129.006 | 132.367 | 131.769 | 55.683 | 152.543 | 165.984 | 158.634 | 133.6 | 161 | 151.6 | 155.9 | 175.9 | 210.9 | 191.8 | 193.8 | 198.6 | 218 | 185 | 196 | 213.3 | 194.9 | 189.1 | 203.5 | 235.5 | 191.7 | 186.6 | 200 | 191.1 | 180.9 | 171 | 169.5 | 154.9 | 134.5 | 190.2 | 140 | 136.4 | 123.8 | 120.9 | 128.1 | 126.8 | 120.7 | 112.4 | 124.6 | 121 | 110.9 | 102.8 | 109.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 12.523 | 1.786 | 2.94 | -4.4 | 1.2 | 0.8 | 2.4 | 1.9 | 3.075 | 2.4 | 2.004 | 0.7 | 2.282 | 2.1 | 2.033 | 0.7 | 2.2 | 1.808 | 4.5 | 1.1 | 2.183 | 2.2 | 1.7 | 2.5 | 2.3 | 2.4 | 1.3 | 0.9 | 0.7 | 0.8 | 0.5 | 0.5 | 0.8 | 0.5 | 0.2 | 0.7 | 0.9 | 0.8 | 0.4 | 0.257 | 0.4 | 0.3 | 0.1 | 0.398 | 0.6 | 0.1 | 0.4 | 0.289 | 0.2 | 0.3 | 0.039 | 0 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.105 | 9.687 | 0 | 0 | -3.773 | 0 | 0 | 0 | -0.124 | 0.49 | 44.698 | -4.948 | 0 | 0 | 0 | 0 | -0.063 | -0.046 | 0.048 | 0.03 | 4.636 | 0.319 | -0.129 | -0.082 | 0.332 | 0.675 | 0.031 | -0.741 | 8.25 | 0 | 0 | 0 | -1.756 | 25.304 | 23.02 | 22.002 | 27.1 | 20.3 | 20.5 | 21 | 24.2 | 21.9 | 19.2 | 20.5 | 19.4 | 34.7 | 22.2 | 21 | 26.8 | 27.1 | 26.5 | 26.4 | 28 | 25.9 | 25.1 | 24.3 | 23.1 | 21.1 | 20.5 | 19.9 | 20 | 17.6 | 17.6 | 17.1 | 16.7 | 16.6 | 16.6 | 16.7 | 19.3 | 19 | 18.9 | 18.7 | 19 | 18.8 | 18.3 | 17.9 | -1,072 | 0 | 0 | 0 | -969.2 | 0 | 0 | 0 | -738.1 | 0 | 0 | 0 | -651.7 | 0 | 0 | 0 | -584.3 | 0 |
Operating Expenses
| 240.287 | 233.818 | 234.093 | 229.1 | 233.9 | 245.3 | 247.7 | 240.1 | 243.816 | 249.5 | 259.699 | 255.4 | 239.251 | 233.8 | 212.436 | 207 | 198.9 | 198.57 | 237.2 | 217.7 | 213.318 | 222.4 | 230.1 | 216.2 | 208.6 | 209.6 | 211.3 | 200.7 | 203 | 208.3 | 216.8 | 207.5 | 198.3 | 198.8 | 201.5 | 199.7 | 189.6 | 190.1 | 195.3 | 192.054 | 175.7 | 173.5 | 177.9 | 178.346 | 173.4 | 164.5 | 175.2 | 169.674 | 171.2 | 167.8 | 171.9 | 159.439 | 162.524 | 157.526 | 160.817 | 157.984 | 157.6 | 160.7 | 148 | 152.411 | 154.1 | 151.7 | 158.356 | 149.344 | 174.311 | 166.632 | 180.505 | 188.934 | 184.416 | 189.595 | 189.317 | 192.334 | 191.108 | 241.481 | 203.153 | 200.703 | 191.925 | 201.944 | 208.523 | 222.642 | 213.698 | 126.673 | 120.141 | 128.332 | 121.233 | 125.014 | 122.676 | 121.547 | 125.43 | 129.626 | 126.655 | 129.477 | 129.006 | 132.367 | 131.769 | 53.927 | 177.847 | 189.004 | 181.937 | 160.7 | 181.3 | 172.1 | 176.9 | 200.1 | 232.8 | 211 | 214.3 | 218 | 252.7 | 207.2 | 217 | 240.1 | 222 | 215.6 | 229.9 | 263.5 | 217.6 | 211.7 | 224.3 | 214.2 | 202 | 191.5 | 189.4 | 174.9 | 152.1 | 207.8 | 157.1 | 153.1 | 140.4 | 137.5 | 144.8 | 146.1 | 139.7 | 131.3 | 143.3 | 140 | 129.7 | 121.1 | 127.2 | -1,072 | 0 | 0 | 0 | -969.2 | 0 | 0 | 0 | -738.1 | 0 | 0 | 0 | -651.7 | 0 | 0 | 0 | -584.3 | 0 |
Operating Income
| 41.58 | 54.937 | 50.377 | 54.4 | 21.6 | 54.1 | 49.4 | 19.548 | 58.072 | 6.653 | 49.126 | 43.4 | 36.404 | 26.4 | 36.006 | 36.6 | 44.4 | 24.315 | -60.8 | 66.9 | -340.683 | 51.8 | 63.8 | 86.5 | -17.3 | 82.8 | 87.7 | 98.5 | 53.9 | 93.3 | 85.5 | 92.8 | 92.3 | 90.9 | 92.6 | 90.8 | 89.4 | 88.9 | 85.3 | 90.146 | 76.7 | 85 | 80.8 | 78.002 | 79.7 | 82.5 | 77.7 | 77.757 | 72.7 | 73.6 | 78 | 73.972 | 65.645 | 63.986 | 67.455 | 60.861 | 88.5 | 63.2 | 69 | 55.775 | 54.5 | 53.1 | 27.182 | 62.82 | 30.283 | 61.301 | 54.83 | 70.368 | 60.722 | 67.482 | 68.973 | 78.938 | 57.25 | 9.81 | 52.301 | 75.025 | 71.328 | 81.759 | 76.726 | 85.519 | 100.747 | 79.84 | 81.805 | 68.736 | 87.662 | 77.824 | 84.699 | 80.947 | 86.549 | 88.277 | 89.159 | 77.944 | 83.467 | 72.985 | 67.542 | 66.715 | 77.225 | 60.563 | 72.807 | 73.6 | 73.4 | 76.2 | 77.7 | 102.8 | 4.3 | 68 | 71.6 | 85.3 | 25 | 62 | 66.2 | 43.2 | 55.9 | 66 | 33.9 | 20.7 | 54.5 | 53.8 | 54.9 | 67.8 | 49.8 | 52.1 | 63.8 | 84.1 | 64.1 | 3.8 | 79.8 | 86.1 | 80.6 | 77 | 78.6 | 82.6 | 72.4 | 69.3 | 63.7 | 82.5 | 71.3 | 62.3 | 58.3 | -715.3 | 331.4 | 310.8 | 316.9 | -636.6 | 301.5 | 275.7 | 286.2 | -492.6 | 236.5 | 232.6 | 233.4 | -427.4 | 218.2 | 213.7 | 210.7 | -382 | 193.2 |
Operating Income Ratio
| 0.079 | 0.102 | 0.094 | 0.101 | 0.04 | 0.095 | 0.091 | 0.035 | 0.105 | 0.012 | 0.088 | 0.076 | 0.068 | 0.055 | 0.082 | 0.081 | 0.101 | 0.059 | -0.125 | 0.128 | -0.69 | 0.105 | 0.128 | 0.165 | -0.035 | 0.17 | 0.178 | 0.199 | 0.108 | 0.192 | 0.175 | 0.193 | 0.201 | 0.202 | 0.202 | 0.196 | 0.203 | 0.204 | 0.197 | 0.201 | 0.186 | 0.21 | 0.199 | 0.187 | 0.2 | 0.216 | 0.2 | 0.201 | 0.192 | 0.198 | 0.206 | 0.202 | 0.185 | 0.185 | 0.193 | 0.173 | 0.241 | 0.182 | 0.206 | 0.164 | 0.164 | 0.16 | 0.08 | 0.178 | 0.083 | 0.167 | 0.144 | 0.17 | 0.156 | 0.169 | 0.171 | 0.185 | 0.144 | 0.024 | 0.127 | 0.174 | 0.173 | 0.188 | 0.175 | 0.184 | 0.208 | 0.258 | 0.265 | 0.229 | 0.278 | 0.251 | 0.267 | 0.264 | 0.271 | 0.269 | 0.271 | 0.243 | 0.258 | 0.23 | 0.214 | 1.432 | 0.191 | 0.149 | 0.18 | 0.179 | 0.176 | 0.187 | 0.188 | 0.206 | 0.009 | 0.143 | 0.146 | 0.15 | 0.056 | 0.141 | 0.142 | 0.09 | 0.121 | 0.141 | 0.069 | 0.041 | 0.121 | 0.122 | 0.118 | 0.142 | 0.117 | 0.126 | 0.148 | 0.191 | 0.172 | 0.01 | 0.197 | 0.209 | 0.216 | 0.212 | 0.204 | 0.209 | 0.2 | 0.199 | 0.173 | 0.213 | 0.202 | 0.189 | 0.169 | -2.005 | 1 | 1 | 1 | -1.914 | 1 | 1 | 1 | -2.007 | 1 | 1 | 1 | -1.905 | 1 | 1 | 1 | -1.888 | 1 |
Total Other Income Expenses Net
| -28.071 | -28.411 | -27.869 | -31.572 | -30.718 | -31.108 | -27.592 | -27.089 | -20.724 | -18.935 | -18.32 | -19.246 | -19.212 | -7.401 | -2.491 | -4.154 | -2.882 | -4.363 | -2.527 | -6.356 | -6.527 | -7.071 | -7.535 | -5.718 | -4.888 | -3.694 | -4.29 | -4.674 | -4.405 | -4.008 | -3.767 | -14.395 | -4.113 | -4.741 | -5.093 | -4.319 | -3.468 | -3.596 | -15.002 | -7.595 | -9.259 | -9.162 | -9.436 | -9.199 | -9.105 | -9.421 | -9.129 | -16.872 | -11.705 | -11.039 | -11.658 | -11.841 | -12.132 | -12.123 | -18.878 | -11.328 | -10.824 | -12.552 | -10.891 | -10.594 | -11.325 | -11.42 | -2.229 | -12.292 | -12.506 | -12.001 | -12.259 | -12.205 | -12.842 | -13.033 | -11.811 | -13.204 | -13.86 | -14.751 | -13.944 | -14.033 | -12.986 | -14.397 | -12.688 | -13.208 | -7.843 | -4.765 | -4.679 | -4.786 | -5.283 | -5.383 | -4.089 | -1.457 | -1.58 | -0.065 | -1.108 | -1.081 | -1.127 | -0.898 | -0.251 | 1.019 | -2.883 | -4.235 | 1.845 | 17.5 | 4.3 | 0.8 | -0.177 | -7.5 | 3.2 | 3 | 1 | 1.8 | -129.5 | 1.1 | 3.2 | -79.9 | 2.1 | -0.7 | -1.6 | -13.8 | -2.2 | -2 | 3.4 | -1.1 | 9 | -1.5 | 0.9 | 1 | 0.1 | 1.2 | 1.9 | -0.5 | 0.9 | 0.9 | 1.1 | 1.9 | 1.7 | 1.3 | 2.6 | 2.7 | 2.2 | 1.7 | 1.5 | 715.3 | -331.4 | -310.8 | -316.9 | 636.6 | -301.5 | -275.7 | -286.2 | 492.6 | -236.5 | -232.6 | -233.4 | 427.4 | -218.2 | -213.7 | -210.7 | 382 | -193.2 |
Income Before Tax
| 13.509 | 30.898 | 16.352 | 19.4 | -9.2 | 23 | 6.5 | 18.3 | 20.889 | 32.6 | 12.558 | 24.1 | 17.192 | 19 | 33.515 | 32.4 | 41.5 | 19.952 | -63.3 | 60.6 | -347.21 | 44.8 | 56.2 | 80.8 | -22.2 | 79.1 | 83.4 | 93.8 | 48.9 | 88.8 | 81.2 | 78.4 | 88.2 | 86.2 | 87.6 | 86.5 | 85.9 | 85.3 | 70.3 | 82.551 | 67.5 | 75.8 | 71.4 | 68.803 | 70.6 | 73 | 68.6 | 60.885 | 61 | 62.5 | 66.4 | 62.131 | 53.513 | 51.863 | 48.577 | 49.533 | 77.7 | 50.7 | 58.1 | 45.181 | 43.2 | 41.7 | 24.953 | 50.528 | 17.777 | 49.3 | 42.571 | 58.163 | 47.88 | 54.449 | 57.162 | 65.734 | 43.39 | -4.941 | 38.357 | 60.992 | 58.342 | 67.362 | 64.038 | 72.311 | 92.444 | 74.992 | 771.269 | 63.95 | 82.379 | 72.441 | 80.61 | 79.49 | 84.969 | 88.212 | 88.051 | 76.863 | 81.716 | 70.966 | 67.988 | 67.734 | 79.035 | 85.875 | 70.899 | 91.1 | 77.7 | 77 | 77.5 | 95.3 | 7.5 | 71 | 72.6 | 87.1 | -104.4 | 63.1 | 69.4 | -36.7 | 58 | 65.3 | 32.3 | 6.9 | 52.3 | 51.8 | 58.3 | 66.7 | 58.8 | 50.6 | 64.7 | 85.1 | 64.2 | 5 | 81.7 | 85.6 | 81.5 | 77.9 | 79.7 | 84.5 | 74.1 | 70.6 | 66.3 | 85.2 | 73.5 | 64 | 59.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.026 | 0.057 | 0.031 | 0.036 | -0.017 | 0.04 | 0.012 | 0.032 | 0.038 | 0.058 | 0.023 | 0.042 | 0.032 | 0.04 | 0.076 | 0.071 | 0.094 | 0.049 | -0.13 | 0.116 | -0.703 | 0.091 | 0.113 | 0.154 | -0.045 | 0.162 | 0.17 | 0.19 | 0.098 | 0.183 | 0.166 | 0.163 | 0.192 | 0.191 | 0.191 | 0.187 | 0.195 | 0.196 | 0.162 | 0.184 | 0.163 | 0.187 | 0.175 | 0.165 | 0.177 | 0.191 | 0.177 | 0.157 | 0.161 | 0.168 | 0.176 | 0.17 | 0.151 | 0.15 | 0.139 | 0.141 | 0.211 | 0.146 | 0.173 | 0.133 | 0.13 | 0.126 | 0.073 | 0.143 | 0.049 | 0.134 | 0.112 | 0.14 | 0.123 | 0.136 | 0.142 | 0.154 | 0.109 | -0.012 | 0.093 | 0.141 | 0.141 | 0.155 | 0.146 | 0.156 | 0.191 | 0.242 | 2.497 | 0.213 | 0.262 | 0.234 | 0.254 | 0.259 | 0.266 | 0.269 | 0.268 | 0.239 | 0.253 | 0.223 | 0.215 | 1.454 | 0.195 | 0.211 | 0.175 | 0.221 | 0.186 | 0.189 | 0.187 | 0.191 | 0.016 | 0.15 | 0.148 | 0.153 | -0.236 | 0.143 | 0.149 | -0.076 | 0.126 | 0.14 | 0.066 | 0.014 | 0.116 | 0.117 | 0.125 | 0.139 | 0.138 | 0.123 | 0.15 | 0.193 | 0.173 | 0.014 | 0.201 | 0.207 | 0.219 | 0.214 | 0.207 | 0.213 | 0.204 | 0.203 | 0.18 | 0.22 | 0.208 | 0.195 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4.54 | 10.401 | 5.522 | 4.4 | -1.2 | 6.6 | 3.7 | -0.7 | 6.129 | 10.5 | 2.878 | 10.3 | 4.691 | 6.9 | 9.19 | 7.7 | 12.1 | 5.074 | -3.2 | 15.8 | -28.717 | 12.2 | 15 | 17.3 | 8.9 | 18.9 | 20.1 | 9.1 | 20.1 | 29.2 | 24.1 | 24.2 | 29.5 | 27.8 | 29.5 | 26.8 | 29 | 29.2 | 24.4 | 24.587 | 23.1 | 25.7 | 24.1 | 23.081 | 23.7 | 24.8 | 22.7 | 18.238 | 19.5 | 20.2 | 22.3 | 22.3 | 16.778 | 16.39 | 16.021 | 14.708 | 26.5 | 17.1 | 24.3 | 14.652 | 14.6 | 13.9 | 12.449 | 18.35 | 4.017 | 16.683 | 15.254 | 18.011 | 15.72 | 18.474 | 21.934 | 18.243 | 12.227 | -2.199 | 13.711 | 22.38 | 20.722 | 25.399 | 24.27 | 24.818 | 34.939 | 29.004 | 29.464 | 24.531 | 24.197 | 27.548 | 30.631 | 27.144 | 32.306 | 33.503 | 33.495 | 28.816 | 30.654 | 26.654 | 25.509 | 26.821 | 29.638 | 4.206 | 26.577 | 33 | 28.6 | 29.6 | 29.9 | 38.6 | 4.7 | 28.7 | 29 | 53.8 | -36.9 | 25.6 | 28 | -11.7 | 24.5 | 27.2 | 13.4 | 5.4 | 22.9 | 22.1 | 24.5 | 26.7 | 25.5 | 21 | 26.7 | 34.2 | 27.2 | 2.8 | 29.9 | 29.9 | 31 | 30.3 | 30.8 | 31.8 | 28.8 | 27.2 | 24.8 | 31.4 | 29.3 | 25.8 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 18.1 | 20.459 | 10.803 | 14.976 | -8 | 16.375 | 2.752 | 18.965 | 14.715 | 22.046 | 9.634 | 13.767 | 12.455 | 12.09 | 24.273 | 24.652 | 29.393 | 14.846 | -60.1 | 44.802 | -318.493 | 32.522 | 41.08 | 56.948 | -31.1 | 59.979 | 63.05 | 84.213 | 28.625 | 59.2 | 56.66 | 53.803 | 58.172 | 57.896 | 57.641 | 59.303 | 56.531 | 55.687 | 45.647 | 57.632 | 44.175 | 49.789 | 47.124 | 45.565 | 46.743 | 47.954 | 45.545 | 42.351 | 41.214 | 41.975 | 43.791 | 39.831 | 36.495 | 35.473 | 32.556 | 34.825 | 50.8 | 33.614 | 33.384 | 30.529 | 28.555 | 27.776 | 12.504 | 27.94 | 13.76 | 32.617 | 27.317 | 40.152 | 32.16 | 35.975 | 35.228 | 47.491 | 31.163 | -2.367 | 24.668 | 38.959 | 37.134 | 42.056 | 39.372 | 46.836 | 57.505 | 45.988 | 47.662 | 39.421 | 58.182 | 44.893 | 49.979 | 52.346 | 52.663 | 54.709 | 54.556 | 48.047 | 51.062 | 44.312 | 42.479 | 33.377 | 49.397 | 81.669 | 44.322 | 58.1 | 49.1 | 47.4 | 47.6 | 56.7 | 2.8 | 42.3 | 43.6 | 33.3 | -67.5 | 37.5 | 41.4 | -25 | 33.5 | 38.1 | 18.9 | -5.9 | 29.4 | 29.7 | 33.8 | 40 | 33.3 | 29.6 | 38 | 50.9 | 37 | 2.2 | 51.8 | 55.7 | 50.5 | 47.6 | 48.9 | 52.7 | 45.3 | 43.4 | 41.5 | 53.8 | 44.2 | 38.2 | 36.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.034 | 0.038 | 0.02 | 0.028 | -0.015 | 0.029 | 0.005 | 0.034 | 0.027 | 0.039 | 0.017 | 0.024 | 0.023 | 0.025 | 0.055 | 0.054 | 0.067 | 0.036 | -0.124 | 0.086 | -0.645 | 0.066 | 0.082 | 0.109 | -0.063 | 0.123 | 0.128 | 0.17 | 0.058 | 0.122 | 0.116 | 0.112 | 0.127 | 0.128 | 0.125 | 0.128 | 0.129 | 0.128 | 0.105 | 0.128 | 0.107 | 0.123 | 0.116 | 0.109 | 0.117 | 0.126 | 0.118 | 0.109 | 0.109 | 0.113 | 0.116 | 0.109 | 0.103 | 0.102 | 0.093 | 0.099 | 0.138 | 0.097 | 0.1 | 0.09 | 0.086 | 0.084 | 0.037 | 0.079 | 0.038 | 0.089 | 0.072 | 0.097 | 0.083 | 0.09 | 0.087 | 0.111 | 0.078 | -0.006 | 0.06 | 0.09 | 0.09 | 0.097 | 0.09 | 0.101 | 0.119 | 0.149 | 0.154 | 0.131 | 0.185 | 0.145 | 0.158 | 0.171 | 0.165 | 0.167 | 0.166 | 0.15 | 0.158 | 0.139 | 0.135 | 0.717 | 0.122 | 0.201 | 0.11 | 0.141 | 0.118 | 0.116 | 0.115 | 0.114 | 0.006 | 0.089 | 0.089 | 0.058 | -0.152 | 0.085 | 0.089 | -0.052 | 0.073 | 0.082 | 0.039 | -0.012 | 0.065 | 0.067 | 0.073 | 0.084 | 0.078 | 0.072 | 0.088 | 0.115 | 0.099 | 0.006 | 0.128 | 0.135 | 0.136 | 0.131 | 0.127 | 0.133 | 0.125 | 0.125 | 0.113 | 0.139 | 0.125 | 0.116 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.41 | 0.46 | 0.25 | 0.34 | -0.18 | 0.38 | 0.063 | 0.44 | 0.34 | 0.51 | 0.23 | 0.32 | 0.29 | 0.29 | 0.58 | 0.59 | 0.7 | 0.36 | -1.43 | 1.06 | -7.49 | 0.75 | 0.93 | 1.42 | -0.66 | 1.26 | 1.32 | 1.77 | 0.6 | 1.23 | 1.18 | 1.12 | 1.21 | 1.2 | 1.19 | 1.22 | 1.16 | 1.12 | 0.92 | 1.16 | 0.89 | 1.01 | 0.95 | 0.91 | 0.93 | 0.96 | 0.91 | 0.84 | 0.82 | 0.84 | 0.86 | 0.78 | 0.72 | 0.69 | 0.63 | 0.68 | 0.99 | 0.65 | 0.65 | 0.59 | 0.56 | 0.54 | 0.24 | 0.55 | 0.27 | 0.64 | 0.53 | 0.78 | 0.62 | 0.7 | 0.69 | 0.93 | 0.61 | -0.05 | 0.49 | 0.77 | 0.73 | 0.83 | 0.78 | 0.93 | 1.15 | 0.92 | 0.95 | 0.79 | 1.1 | 0.81 | 0.84 | 0.88 | 0.85 | 0.87 | 0.85 | 0.75 | 0.76 | 0.64 | 0.59 | 0.46 | 0.68 | 1.13 | 0.61 | 0.8 | 0.65 | 0.61 | 0.6 | 0.71 | 0.04 | 0.52 | 0.54 | 0.41 | -0.82 | 0.46 | 0.5 | -0.31 | 0.41 | 0.46 | 0.23 | -0.072 | 0.36 | 0.36 | 0.41 | 0.49 | 0.4 | 0.36 | 0.46 | 0.62 | 0.45 | 0.03 | 0.62 | 0.66 | 0.6 | 0.57 | 0.58 | 0.63 | 0.54 | 0.52 | 0.49 | 0.65 | 0.53 | 0.45 | 0.42 | 0.57 | 0.46 | 0.4 | 0.36 | 0.53 | 0.4 | 0.35 | 0.4 | 0.5 | 0.5 | 0.39 | 0.35 | 0.4 | 0.35 | 0.34 | 0.33 | 0.34 | 0.32 |
EPS Diluted
| 0.4 | 0.46 | 0.24 | 0.34 | -0.18 | 0.37 | 0.062 | 0.44 | 0.34 | 0.51 | 0.22 | 0.32 | 0.28 | 0.28 | 0.57 | 0.58 | 0.7 | 0.35 | -1.43 | 1.06 | -7.49 | 0.75 | 0.93 | 1.4 | -0.66 | 1.25 | 1.31 | 1.75 | 0.59 | 1.22 | 1.16 | 1.11 | 1.19 | 1.18 | 1.18 | 1.2 | 1.13 | 1.11 | 0.91 | 1.16 | 0.88 | 0.99 | 0.93 | 0.91 | 0.92 | 0.94 | 0.89 | 0.84 | 0.81 | 0.82 | 0.86 | 0.78 | 0.71 | 0.68 | 0.63 | 0.68 | 0.98 | 0.65 | 0.65 | 0.59 | 0.56 | 0.54 | 0.24 | 0.55 | 0.27 | 0.63 | 0.53 | 0.78 | 0.62 | 0.69 | 0.68 | 0.93 | 0.61 | -0.05 | 0.48 | 0.77 | 0.73 | 0.83 | 0.78 | 0.93 | 1.14 | 0.91 | 0.94 | 0.79 | 1.09 | 0.8 | 0.83 | 0.88 | 0.83 | 0.85 | 0.84 | 0.75 | 0.75 | 0.63 | 0.59 | 0.46 | 0.68 | 1.13 | 0.61 | 0.8 | 0.65 | 0.61 | 0.59 | 0.71 | 0.04 | 0.52 | 0.54 | 0.41 | -0.82 | 0.46 | 0.5 | -0.3 | 0.41 | 0.46 | 0.23 | -0.072 | 0.36 | 0.36 | 0.41 | 0.49 | 0.4 | 0.36 | 0.46 | 0.62 | 0.45 | 0.03 | 0.62 | 0.66 | 0.6 | 0.57 | 0.58 | 0.63 | 0.54 | 0.52 | 0.49 | 0.65 | 0.53 | 0.45 | 0.42 | 0.57 | 0.46 | 0.4 | 0.36 | 0.53 | 0.4 | 0.35 | 0.4 | 0.5 | 0.5 | 0.39 | 0.35 | 0.4 | 0.35 | 0.34 | 0.33 | 0.34 | 0.32 |
EBITDA
| 87.691 | 105.134 | 96.878 | 98.702 | 95.233 | 103.395 | 92.866 | 100.809 | 99.148 | 96.004 | 90.494 | 89.589 | 92.433 | 89.016 | 83.344 | 64.573 | 95.282 | 77.45 | -23.886 | 98.626 | -308.006 | 104.351 | 108.57 | 123.177 | 18.48 | 124.012 | 117.66 | 130.755 | 131.05 | 128.156 | 114.145 | 109.3 | 117.409 | 114.939 | 115.39 | 118.537 | 109.859 | 108.028 | 103.238 | 107.7 | 103.482 | 102.236 | 100.593 | 94.552 | 99.072 | 98.75 | 93.982 | 96.575 | 89.093 | 90.23 | 95.161 | 90.887 | 83.123 | 82.857 | 80.358 | 79.7 | 108.27 | 82.013 | 84.046 | 72.716 | 70.933 | 71.191 | 54.226 | 97.429 | 42.862 | 61.301 | 54.83 | 96.911 | 60.722 | 67.482 | 68.973 | 106.358 | 57.25 | 9.81 | 79.712 | 108.521 | 71.328 | 81.759 | 76.726 | 126.757 | 140.993 | 104.713 | 81.805 | 91.48 | 87.662 | 77.824 | 84.699 | 95.336 | 86.549 | 88.277 | 89.159 | 94.217 | 100.734 | 93.694 | 86.227 | 64.959 | 90.4 | 88.304 | 84.401 | 95.7 | 93.7 | 96.7 | 98.677 | 127 | 26.2 | 87.2 | 92.1 | 104.7 | 59.8 | 84.2 | 87.2 | 70 | 83 | 92.5 | 60.3 | 48.7 | 80.4 | 78.9 | 79.2 | 90.9 | 72.1 | 73.2 | 83.7 | 104.1 | 81.7 | 21.4 | 96.9 | 102.8 | 97.2 | 93.6 | 95.3 | 101.9 | 91.4 | 88.2 | 82.4 | 101.5 | 90.1 | 80.6 | 76.2 | -715.3 | 331.4 | 310.8 | 316.9 | -636.6 | 301.5 | 275.7 | 286.2 | -492.6 | 236.5 | 232.6 | 233.4 | -427.4 | 218.2 | 213.7 | 210.7 | -382 | 193.2 |
EBITDA Ratio
| 0.166 | 0.18 | 0.172 | 0.184 | 0.165 | 0.175 | 0.17 | 0.112 | 0.181 | 0.092 | 0.163 | 0.107 | 0.175 | 0.083 | 0.182 | 0.185 | 0.155 | 0.19 | 0.165 | 0.173 | 0.204 | 0.21 | 0.207 | 0.248 | 0.249 | 0.252 | 0.253 | 0.274 | 0.269 | 0.266 | 0.25 | 0.251 | 0.257 | 0.256 | 0.252 | 0.249 | 0.251 | 0.249 | 0.239 | 0.242 | 0.251 | 0.253 | 0.247 | 0.249 | 0.25 | 0.261 | 0.246 | 0.249 | 0.243 | 0.249 | 0.253 | 0.256 | 0.247 | 0.251 | 0.253 | 0.245 | 0.294 | 0.245 | 0.251 | 0.229 | 0.169 | 0.161 | 0.203 | 0.285 | 0.167 | 0.225 | 0.2 | 0.232 | 0.21 | 0.226 | 0.214 | 0.248 | 0.217 | 0.216 | 0.194 | 0.251 | 0.251 | 0.276 | 0.263 | 0.274 | 0.29 | 0.337 | 0.336 | 0.319 | 0.35 | 0.339 | 0.312 | 0.312 | 0.32 | 0.31 | 0.314 | 0.303 | 0.316 | 0.302 | 0.265 | 1.374 | 0.24 | 0.134 | 0.23 | 0.183 | 0.209 | 0.231 | 0.234 | 0.266 | 0.044 | 0.173 | 0.182 | 0.178 | 0.422 | 0.183 | 0.175 | 0.305 | 0.172 | 0.194 | 0.121 | 0.119 | 0.176 | 0.175 | 0.156 | 0.187 | 0.142 | 0.175 | 0.184 | 0.228 | 0.212 | 0.049 | 0.228 | 0.239 | 0.243 | 0.248 | 0.238 | 0.247 | 0.242 | 0.243 | 0.213 | 0.255 | 0.247 | 0.239 | 0.216 | -2.005 | 1 | 1 | 1 | -1.914 | 1 | 1 | 1 | -2.007 | 1 | 1 | 1 | -1.905 | 1 | 1 | 1 | -1.888 | 1 |