Digital Realty Trust, Inc.
NYSE:DLR
178.47 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,431.214 | 1,356.749 | 1,331.143 | 1,369.633 | 1,402.437 | 1,366.267 | 1,338.723 | 1,233.106 | 1,192.082 | 1,139.322 | 1,127.322 | 1,111.168 | 1,133.136 | 1,093.188 | 1,090.391 | 1,062.609 | 1,024.668 | 992.995 | 823.337 | 787.463 | 806.466 | 800.797 | 814.515 | 778.267 | 768.924 | 754.919 | 744.368 | 731.445 | 609.925 | 565.989 | 550.569 | 576.787 | 546.293 | 514.934 | 504.199 | 500.443 | 435.989 | 420.295 | 406.609 | 412.216 | 412.186 | 401.446 | 390.59 | 380.931 | 379.456 | 363.502 | 358.37 | 349.736 | 342.479 | 303.704 | 283.148 | 270.612 | 273.476 | 267.881 | 250.741 | 238.672 | 237.486 | 197.464 | 191.779 | 169.774 | 163.227 | 155.007 | 149.134 | 147.106 | 142.016 | 123.776 | 114.547 | 105.903 | 104.794 | 95.583 | 88.967 | 84.514 | 73.189 | 64.708 | 60.983 | 62.947 | 56.556 | 49.663 | 39.643 | 36.205 | 29.346 | 37.024 | 18.77 | 18.281 | 13.97 |
Cost of Revenue
| 656.361 | 1,032.619 | 1,023.891 | 1,067.631 | 679.823 | 646.414 | 611.649 | 533.023 | 517.59 | 468.715 | 482.119 | 461.856 | 462.243 | 426.012 | 410.784 | 416.901 | 398.412 | 377.718 | 307.831 | 296.702 | 297.686 | 293.514 | 292.269 | 287.23 | 280.842 | 257.606 | 260.903 | 261.848 | 222.647 | 202.877 | 196.258 | 196.365 | 197.812 | 186.997 | 181.5 | 183.856 | 160.491 | 150.439 | 147.826 | 150.64 | 156.719 | 147.512 | 140.185 | 137.293 | 154.416 | 126.004 | 128.206 | 125.961 | 125.265 | 103.941 | 96.08 | 93.544 | 102.61 | 97.498 | 86.931 | 74.896 | 88.186 | 67.154 | 53.242 | 54.435 | 45.278 | 51.45 | 51.784 | 49.528 | 48.473 | 44.918 | 31.564 | 59.255 | 30.539 | 23.865 | 21.239 | -137.828 | 15.474 | 13.618 | 12.196 | -110.973 | 10.757 | 6.575 | 9.304 | 5.336 | 5.336 | 0 | 0 | 3.02 | 1.966 |
Gross Profit
| 774.853 | 324.13 | 307.252 | 302.002 | 722.614 | 719.853 | 727.074 | 700.083 | 674.492 | 670.607 | 645.203 | 649.312 | 670.893 | 667.176 | 679.607 | 645.708 | 626.256 | 615.277 | 515.506 | 490.761 | 508.78 | 507.283 | 522.246 | 491.037 | 488.082 | 497.313 | 483.465 | 469.597 | 387.278 | 363.112 | 354.311 | 380.422 | 348.481 | 327.937 | 322.699 | 316.587 | 275.498 | 269.856 | 258.783 | 261.576 | 255.467 | 253.934 | 250.405 | 243.638 | 225.04 | 237.498 | 230.164 | 223.775 | 217.214 | 199.763 | 187.068 | 177.068 | 170.866 | 170.383 | 163.81 | 163.776 | 149.3 | 130.31 | 138.537 | 115.339 | 117.949 | 103.557 | 97.35 | 97.578 | 93.543 | 78.858 | 82.983 | 46.648 | 74.255 | 71.718 | 67.728 | 222.342 | 57.715 | 51.09 | 48.787 | 173.92 | 45.799 | 43.088 | 30.339 | 30.869 | 24.01 | 37.024 | 18.77 | 15.261 | 12.004 |
Gross Profit Ratio
| 0.541 | 0.239 | 0.231 | 0.22 | 0.515 | 0.527 | 0.543 | 0.568 | 0.566 | 0.589 | 0.572 | 0.584 | 0.592 | 0.61 | 0.623 | 0.608 | 0.611 | 0.62 | 0.626 | 0.623 | 0.631 | 0.633 | 0.641 | 0.631 | 0.635 | 0.659 | 0.649 | 0.642 | 0.635 | 0.642 | 0.644 | 0.66 | 0.638 | 0.637 | 0.64 | 0.633 | 0.632 | 0.642 | 0.636 | 0.635 | 0.62 | 0.633 | 0.641 | 0.64 | 0.593 | 0.653 | 0.642 | 0.64 | 0.634 | 0.658 | 0.661 | 0.654 | 0.625 | 0.636 | 0.653 | 0.686 | 0.629 | 0.66 | 0.722 | 0.679 | 0.723 | 0.668 | 0.653 | 0.663 | 0.659 | 0.637 | 0.724 | 0.44 | 0.709 | 0.75 | 0.761 | 2.631 | 0.789 | 0.79 | 0.8 | 2.763 | 0.81 | 0.868 | 0.765 | 0.853 | 0.818 | 1 | 1 | 0.835 | 0.859 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 117.602 | 120.395 | 115.21 | 116.799 | 112.328 | 110.349 | 112.121 | 109.029 | 99.794 | 105.827 | 100.133 | 107.212 | 101.8 | 100.659 | 101.066 | 104.992 | 93.357 | 94.019 | 65.813 | 56.595 | 52.965 | 55.759 | 54.967 | 41.213 | 43.65 | 46.883 | 40.02 | 47.534 | 44.067 | 40.085 | 36.37 | 42.85 | 46.025 | 34.922 | 32.22 | 32.222 | 28.571 | 26.466 | 21.953 | 23.66 | 22.854 | 22.217 | 33.1 | 17.692 | 18.419 | 20.129 | 18.156 | 16.088 | 17.376 | 21.977 | 17.157 | 15.157 | 20.193 | 16.815 | 15.137 | 14.833 | 18.712 | 16.3 | 13.087 | 13.035 | 12.155 | 11.528 | 11.558 | 9.906 | 11.348 | 11.021 | 8.845 | 8.159 | 7.775 | 8.456 | 7.21 | 6.535 | 4.986 | 4.674 | 4.246 | 4.425 | 3.324 | 2.453 | 2.413 | 20.774 | 0.086 | 12.365 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 117.602 | 120.395 | 115.21 | 116.799 | 112.328 | 110.349 | 112.121 | 109.029 | 99.794 | 105.827 | 100.133 | 107.212 | 101.8 | 100.659 | 101.066 | 104.992 | 93.357 | 94.019 | 65.813 | 56.595 | 52.965 | 55.759 | 54.967 | 41.213 | 43.65 | 46.883 | 40.02 | 47.534 | 44.067 | 40.085 | 36.37 | 42.85 | 46.025 | 34.922 | 32.22 | 32.222 | 28.571 | 26.466 | 21.953 | 23.66 | 22.854 | 22.217 | 33.1 | 17.692 | 18.419 | 20.129 | 18.156 | 16.088 | 17.376 | 21.977 | 17.157 | 15.157 | 20.193 | 16.815 | 15.137 | 14.833 | 18.712 | 16.3 | 13.087 | 13.035 | 12.155 | 11.528 | 11.558 | 9.906 | 11.348 | 11.021 | 8.845 | 8.159 | 7.775 | 8.456 | 7.21 | 6.535 | 4.986 | 4.674 | 4.246 | 4.425 | 3.324 | 2.453 | 2.413 | 20.774 | 0.086 | 12.365 | 0.092 | 0.255 | 0.031 |
Other Expenses
| 464.771 | 62.261 | -126.046 | -122.38 | 625.941 | 502.095 | 421.198 | 433.745 | 389.8 | 377.037 | 389.789 | -4.349 | -2.947 | 10.124 | 369.476 | 360.556 | 366.14 | 349.187 | 394.042 | 2,403.929 | 332.283 | 346.81 | 359.208 | 2,333.024 | 342.246 | 334.436 | 338.392 | 1,845.192 | 280.95 | 223.107 | 209.3 | 1,492.194 | 207.216 | 208.899 | 200.658 | 1,255.876 | 168.566 | 158.09 | 111.534 | 1,264.584 | 165.711 | 161.876 | 152.009 | 1,034.794 | 149.713 | 139.281 | 137.053 | 855.78 | 124.335 | 112.57 | 103.137 | 704.776 | 105.086 | 104.747 | 91.948 | 575.899 | 91.051 | 76.334 | 71.99 | 417.188 | 61.633 | 59.82 | 57.256 | 361.512 | 0 | 49.428 | 48.917 | 177.067 | 45.055 | 40.721 | 38.553 | 183.908 | 33.537 | 27.825 | 26.41 | 0 | 0 | 0 | 0 | 8.295 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 582.373 | 545.209 | 126.046 | 122.38 | 534.236 | 543.577 | 533.319 | 542.774 | 489.594 | 482.864 | 489.922 | 486.094 | 471.345 | 471.938 | 470.542 | 465.548 | 459.496 | 443.206 | 357.384 | 333.592 | 339.775 | 353.436 | 371.375 | 341.671 | 338.746 | 345.823 | 335.24 | 335.509 | 247.032 | 218.22 | 212.836 | 219.667 | 224.136 | 210.516 | 201.235 | 266.092 | 165.596 | 157.984 | 151.01 | 157.44 | 161.916 | 159.96 | 163.72 | 144.475 | 139.62 | 136.013 | 129.815 | 123.806 | 120.139 | 111.314 | 101.152 | 95.769 | 99.24 | 93.663 | 89.145 | 91.216 | 88.899 | 76.16 | 83.342 | 65.161 | 72.293 | 60.711 | 57.862 | 56.959 | 108.484 | 50.591 | 89.326 | 84.945 | 83.369 | 73.042 | 67.002 | 62.85 | 53.958 | 45.692 | 42.795 | 46.145 | 39.783 | 32.9 | 26.627 | 54.742 | 12.697 | -22.228 | 11.45 | 8.047 | 5.609 |
Operating Income
| 168.286 | 204.264 | 181.206 | 179.622 | 58.231 | 154.86 | 177.335 | 120.981 | 157.381 | 170.371 | 219.29 | 131.497 | 184.367 | 185.627 | 192.518 | 160.264 | 144.405 | 152.811 | 100.049 | 138.933 | 164.767 | 148.972 | 141.543 | 122.847 | 139.065 | 144.062 | 143.813 | 117.198 | 66.157 | 130.657 | 137.283 | 151.122 | 115.75 | 112.298 | 118.116 | 41.271 | 104.13 | 107.053 | 149.318 | -6.166 | 82.372 | 92.453 | 90.007 | 98.055 | 85.177 | 99.994 | 98.586 | 94.638 | 97.075 | 88.449 | 85.916 | 81.299 | 71.626 | 76.72 | 74.665 | 72.56 | 60.401 | 54.15 | 55.195 | 50.084 | 45.656 | 42.846 | 39.203 | 40.462 | 33.532 | 28.129 | 25.221 | 20.958 | 21.425 | 22.541 | 21.965 | 21.658 | 19.192 | 18.591 | 18.131 | 16.927 | 16.773 | 16.763 | 13.016 | -6.912 | 11.313 | 59.252 | 7.32 | 7.214 | 6.395 |
Operating Income Ratio
| 0.118 | 0.151 | 0.136 | 0.131 | 0.042 | 0.113 | 0.132 | 0.098 | 0.132 | 0.15 | 0.195 | 0.118 | 0.163 | 0.17 | 0.177 | 0.151 | 0.141 | 0.154 | 0.122 | 0.176 | 0.204 | 0.186 | 0.174 | 0.158 | 0.181 | 0.191 | 0.193 | 0.16 | 0.108 | 0.231 | 0.249 | 0.262 | 0.212 | 0.218 | 0.234 | 0.082 | 0.239 | 0.255 | 0.367 | -0.015 | 0.2 | 0.23 | 0.23 | 0.257 | 0.224 | 0.275 | 0.275 | 0.271 | 0.283 | 0.291 | 0.303 | 0.3 | 0.262 | 0.286 | 0.298 | 0.304 | 0.254 | 0.274 | 0.288 | 0.295 | 0.28 | 0.276 | 0.263 | 0.275 | 0.236 | 0.227 | 0.22 | 0.198 | 0.204 | 0.236 | 0.247 | 0.256 | 0.262 | 0.287 | 0.297 | 0.269 | 0.297 | 0.338 | 0.328 | -0.191 | 0.386 | 1.6 | 0.39 | 0.395 | 0.458 |
Total Other Income Expenses Net
| -115.725 | -114.604 | 129.044 | -139.016 | 660.748 | 73.589 | -87.045 | -137.896 | 100.986 | -90.103 | -129.135 | 1,007.251 | 25.068 | 43.031 | 275.996 | -36.733 | -67.008 | -26.892 | 167.1 | 260.572 | -28.873 | -18.818 | 54.5 | -18.835 | 25.192 | 14.202 | 42.271 | 19.78 | -56.468 | -5.467 | 0.61 | -5.115 | 164.539 | -0.991 | 0.863 | -5.581 | -1.81 | 75.085 | 63.983 | -91.975 | 85.579 | 17.608 | 7.517 | 1.796 | 116.281 | 5.935 | 0.572 | -3.598 | 1.52 | 3.19 | 1.389 | 1.192 | 1.384 | -0.363 | 0.593 | 0.355 | 1.061 | -0.586 | 1.978 | -0.87 | 0.758 | 0.741 | 0.831 | 1.703 | 0.631 | -0.147 | -14.113 | 22.755 | -16.29 | -14.783 | 0.121 | -0.356 | -0.039 | -0.425 | -0.057 | -98.652 | -38.05 | -36.3 | -25.187 | 94.527 | 8.759 | 0 | 0 | 0 | 0 |
Income Before Tax
| 52.561 | 89.66 | 310.25 | 40.606 | 763.171 | 131.819 | 90.29 | -16.915 | 258.367 | 80.268 | 90.155 | 1,094.358 | 150.252 | 173.379 | 402.222 | 62.832 | 14.601 | 87.468 | 235.88 | 347.595 | 72.4 | 65.958 | 125.263 | 46.754 | 92.696 | 90.28 | 113.469 | 80.203 | 14.97 | 82.21 | 86.786 | 98.444 | 226.155 | 53.196 | 64.442 | -16.305 | 59.596 | 140.612 | 124 | -33.594 | 131.339 | 62.353 | 48.555 | 55.194 | 153.832 | 59.831 | 52.884 | 55.905 | 57.631 | 55.174 | 49.984 | 46.033 | 38.15 | 38.824 | 39.44 | 36.556 | 25.052 | 20.436 | 26.302 | 24.874 | 24.278 | 21.495 | 21.625 | 25.83 | 19.069 | 14.246 | 11.108 | 31.392 | 5.135 | 7.758 | 22.086 | 31.392 | 14.787 | 5.095 | 5.087 | 16.101 | 4.425 | 4.335 | 2.739 | 16.642 | 3.359 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.037 | 0.066 | 0.233 | 0.03 | 0.544 | 0.096 | 0.067 | -0.014 | 0.217 | 0.07 | 0.08 | 0.985 | 0.133 | 0.159 | 0.369 | 0.059 | 0.014 | 0.088 | 0.286 | 0.441 | 0.09 | 0.082 | 0.154 | 0.06 | 0.121 | 0.12 | 0.152 | 0.11 | 0.025 | 0.145 | 0.158 | 0.171 | 0.414 | 0.103 | 0.128 | -0.033 | 0.137 | 0.335 | 0.305 | -0.081 | 0.319 | 0.155 | 0.124 | 0.145 | 0.405 | 0.165 | 0.148 | 0.16 | 0.168 | 0.182 | 0.177 | 0.17 | 0.14 | 0.145 | 0.157 | 0.153 | 0.105 | 0.103 | 0.137 | 0.147 | 0.149 | 0.139 | 0.145 | 0.176 | 0.134 | 0.115 | 0.097 | 0.296 | 0.049 | 0.081 | 0.248 | 0.371 | 0.202 | 0.079 | 0.083 | 0.256 | 0.078 | 0.087 | 0.069 | 0.46 | 0.114 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 12.427 | 14.992 | 22.413 | 20.724 | 17.228 | 16.173 | 21.454 | -17.676 | 19.576 | 16.406 | 13.244 | 3.961 | 13.709 | 47.582 | 7.547 | 3.322 | 16.053 | 11.49 | 7.182 | -1.731 | 4.826 | 4.634 | 4.266 | -5.843 | 2.432 | 2.121 | 3.374 | 0.545 | 2.494 | 2.639 | 2.223 | 2.304 | 3.72 | 2.252 | 2.109 | 0.268 | 1.754 | 2.615 | 1.675 | 1.201 | 1.178 | 1.021 | 1.838 | -0.473 | 0.352 | 0.21 | 1.203 | 0.01 | 0.71 | 1.206 | 0.721 | -1.164 | 0.461 | 0.233 | 0.428 | 0.258 | 0.343 | 0.534 | 0.716 | -0.023 | 0.333 | 0.292 | 0.436 | 9.808 | 15.347 | 14.87 | 12.904 | 34.979 | 13.384 | 13.384 | 12.57 | 24.969 | 14.812 | 21.98 | 21.515 | 11.499 | -17.914 | -17.074 | -9.568 | 5.028 | 20.387 | 61.044 | 6.126 | 5.443 | 2.74 |
Net Income
| 51.193 | 80.22 | 281.508 | 28.31 | 733.618 | 118.184 | 68.726 | 0.761 | 226.894 | 53.246 | 63.1 | 1,057.629 | 124.094 | 127.369 | 372.406 | 44.177 | -0.136 | 74.831 | 202.859 | 315.577 | 66.497 | 60.168 | 95.869 | 51.559 | 67.268 | 65.134 | 86.298 | 73.635 | 12.436 | 78.651 | 66.145 | 77.682 | 187.33 | 50.375 | 61.549 | -15.983 | 56.978 | 117.055 | 101.728 | -33.834 | 109.314 | 60.339 | 45.912 | 42.977 | 138.872 | 47.077 | 42.657 | 44.815 | 45.615 | 42.021 | 39.211 | 35.99 | 27.472 | 31.99 | 30.98 | 35.221 | 23.036 | 19.192 | 24.845 | 24.387 | 22.507 | 20.372 | 20.396 | 24.538 | 18.185 | 13.83 | 11.108 | 5.613 | 5.135 | 7.758 | 18.641 | 6.423 | 11.342 | 5.095 | 5.087 | 4.602 | 4.425 | 4.335 | 2.739 | -5.359 | 3.359 | -1.792 | 3.461 | 3.886 | 3.655 |
Net Income Ratio
| 0.036 | 0.059 | 0.211 | 0.021 | 0.523 | 0.087 | 0.051 | 0.001 | 0.19 | 0.047 | 0.056 | 0.952 | 0.11 | 0.117 | 0.342 | 0.042 | -0 | 0.075 | 0.246 | 0.401 | 0.082 | 0.075 | 0.118 | 0.066 | 0.087 | 0.086 | 0.116 | 0.101 | 0.02 | 0.139 | 0.12 | 0.135 | 0.343 | 0.098 | 0.122 | -0.032 | 0.131 | 0.279 | 0.25 | -0.082 | 0.265 | 0.15 | 0.118 | 0.113 | 0.366 | 0.13 | 0.119 | 0.128 | 0.133 | 0.138 | 0.138 | 0.133 | 0.1 | 0.119 | 0.124 | 0.148 | 0.097 | 0.097 | 0.13 | 0.144 | 0.138 | 0.131 | 0.137 | 0.167 | 0.128 | 0.112 | 0.097 | 0.053 | 0.049 | 0.081 | 0.21 | 0.076 | 0.155 | 0.079 | 0.083 | 0.073 | 0.078 | 0.087 | 0.069 | -0.148 | 0.114 | -0.048 | 0.184 | 0.213 | 0.262 |
EPS
| 0.13 | 0.22 | 0.87 | 0.093 | 2.4 | 0.37 | 0.2 | 0.003 | 0.79 | 0.19 | 0.22 | 3.73 | 0.44 | 0.45 | 1.32 | 0.16 | -0.001 | 0.28 | 0.91 | 1.51 | 0.32 | 0.29 | 0.46 | 0.25 | 0.33 | 0.32 | 0.42 | 0.36 | 0.073 | 0.49 | 0.42 | 0.49 | 1.27 | 0.34 | 0.42 | -0.11 | 0.42 | 0.86 | 0.75 | -0.25 | 0.81 | 0.45 | 0.36 | 0.33 | 1.08 | 0.37 | 0.34 | 0.36 | 0.37 | 0.38 | 0.37 | 0.43 | 0.32 | 0.33 | 0.34 | 0.39 | 0.26 | 0.24 | 0.32 | 0.32 | 0.29 | 0.27 | 0.27 | 0.34 | 0.26 | 0.21 | 0.17 | 0.088 | 0.085 | 0.13 | 0.33 | 0.11 | 0.31 | 0.15 | 0.18 | 0.17 | 0.17 | 0.2 | 0.13 | -0.25 | 0.16 | -0.084 | 0.17 | 0.19 | 0.18 |
EPS Diluted
| 0.09 | 0.2 | 0.82 | 0.093 | 2.33 | 0.35 | 0.2 | 0.003 | 0.77 | 0.19 | 0.22 | 3.71 | 0.44 | 0.45 | 1.32 | 0.16 | -0.001 | 0.28 | 0.9 | 1.5 | 0.32 | 0.29 | 0.46 | 0.25 | 0.33 | 0.32 | 0.42 | 0.36 | 0.073 | 0.48 | 0.41 | 0.49 | 1.25 | 0.34 | 0.42 | -0.11 | 0.41 | 0.86 | 0.75 | -0.25 | 0.8 | 0.45 | 0.36 | 0.33 | 1.06 | 0.37 | 0.34 | 0.36 | 0.37 | 0.38 | 0.36 | 0.43 | 0.31 | 0.33 | 0.33 | 0.39 | 0.26 | 0.23 | 0.31 | 0.31 | 0.29 | 0.27 | 0.27 | 0.33 | 0.25 | 0.2 | 0.17 | 0.086 | 0.085 | 0.12 | 0.32 | 0.11 | 0.3 | 0.15 | 0.18 | 0.17 | 0.17 | 0.2 | 0.13 | -0.25 | 0.16 | -0.084 | 0.17 | 0.19 | 0.18 |
EBITDA
| 636.361 | 629.607 | 612.308 | 600.097 | 614.01 | 613.908 | 630.13 | 559.327 | 577.1 | 543.63 | 601.422 | 534.387 | 609.467 | 626.486 | 555.767 | 571.13 | 534.894 | 535.767 | 370.583 | 454.068 | 453.296 | 468.351 | 493.018 | 459.079 | 452.179 | 461.114 | 450.424 | 428.309 | 348.853 | 331.758 | 323.416 | 342.078 | 306.985 | 297.147 | 294.558 | 227.27 | 251.045 | 246.779 | 241.464 | 241.88 | 234.858 | 234.543 | 221.613 | 229.127 | 208.792 | 219.682 | 214.348 | 209.42 | 200.518 | 182.158 | 172.009 | 163.605 | 154.281 | 156.427 | 150.055 | 150.427 | 131.917 | 114.999 | 114.736 | 101.545 | 97.609 | 92.029 | 87.151 | 90.123 | 79.421 | 75.906 | 64.358 | 58.776 | 56.77 | 54.373 | 51.364 | 50.193 | 44.009 | 38.952 | 36.501 | 35.606 | 33.73 | 31.091 | 25.159 | 3.664 | 19.917 | 63.353 | 12.827 | 12.478 | 10.239 |
EBITDA Ratio
| 0.445 | 0.464 | 0.46 | 0.438 | 0.438 | 0.449 | 0.471 | 0.454 | 0.484 | 0.477 | 0.533 | 0.481 | 0.538 | 0.573 | 0.51 | 0.537 | 0.522 | 0.54 | 0.45 | 0.577 | 0.562 | 0.585 | 0.605 | 0.59 | 0.588 | 0.611 | 0.605 | 0.586 | 0.572 | 0.586 | 0.587 | 0.593 | 0.562 | 0.577 | 0.584 | 0.454 | 0.576 | 0.587 | 0.594 | 0.587 | 0.57 | 0.584 | 0.567 | 0.601 | 0.55 | 0.604 | 0.598 | 0.599 | 0.585 | 0.6 | 0.607 | 0.605 | 0.564 | 0.584 | 0.598 | 0.63 | 0.555 | 0.582 | 0.598 | 0.598 | 0.598 | 0.594 | 0.584 | 0.613 | 0.559 | 0.613 | 0.562 | 0.555 | 0.542 | 0.569 | 0.577 | 0.594 | 0.601 | 0.602 | 0.599 | 0.566 | 0.596 | 0.626 | 0.635 | 0.101 | 0.679 | 1.711 | 0.683 | 0.683 | 0.733 |