De'Longhi S.p.A.
MIL:DLG.MI
29.82 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,250.2 | 770.19 | 1,026.024 | 662.868 | 731.376 | 568.618 | 664.217 | 460.953 | 357.341 | 388.25 | 266.296 | 243.629 | 195.722 | 193.515 | 123.954 | 109.162 | 107.368 | 112.952 | 177.031 | 100.847 | 102.816 |
Short Term Investments
| 159.745 | 356.346 | 290.65 | 231.767 | 98.589 | 43.935 | 3.522 | 0.1 | 0.403 | 32.083 | 20.709 | 13.616 | -3.387 | 0 | 0 | 0 | 0 | 0.994 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,250.2 | 1,126.536 | 1,316.674 | 894.635 | 829.965 | 612.553 | 667.739 | 461.053 | 357.744 | 420.333 | 287.005 | 257.245 | 195.722 | 193.515 | 123.954 | 109.162 | 107.368 | 113.946 | 177.031 | 100.847 | 102.816 |
Net Receivables
| 272.7 | 316.75 | 413.023 | 429.677 | 508.348 | 429 | 402 | 407.264 | 408.897 | 436.368 | 334.572 | 429.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313.489 | 330.979 |
Inventory
| 504.7 | 550.659 | 769.253 | 423.977 | 343.535 | 404.829 | 329.71 | 320.786 | 323.42 | 317.763 | 283.415 | 273.758 | 277.984 | 288.012 | 257.084 | 320.464 | 335.194 | 323.733 | 340.21 | 290.876 | 260.437 |
Other Current Assets
| -2,027.6 | 360.189 | 292.825 | 233.416 | 57.037 | 486.272 | 449.668 | 442.334 | 431.825 | -0 | 390.939 | 0 | 419.284 | 428.84 | 399.638 | 423.399 | 449.945 | 387.409 | 483.126 | 76.879 | 69 |
Total Current Assets
| 2,263.979 | 2,014.656 | 2,517.774 | 1,765.656 | 1,648.166 | 1,503.654 | 1,447.117 | 1,224.173 | 1,112.989 | 1,174.464 | 961.359 | 960.177 | 892.99 | 910.367 | 780.676 | 853.025 | 892.507 | 825.088 | 1,000.367 | 782.091 | 763.232 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 478 | 446.899 | 388.478 | 323.658 | 313.807 | 236.099 | 231.85 | 195.095 | 197.983 | 189.904 | 171.428 | 158.584 | 109.051 | 186.431 | 177.609 | 178.488 | 241.835 | 255.183 | 263.842 | 226.67 | 215.275 |
Goodwill
| 371.686 | 373.754 | 358.405 | 398.514 | 92.4 | 92.4 | 92.4 | 97.08 | 92.4 | 92.4 | 92.4 | 115.608 | 41.591 | 228.042 | 231.318 | 228.716 | 232.41 | 0 | 219.239 | 0 | 0 |
Intangible Assets
| 506.644 | 517.427 | 509.472 | 233.352 | 222.429 | 224.455 | 228.51 | 230.712 | 230.098 | 232.71 | 234.873 | 249.011 | 134.234 | 180.573 | 183.348 | 185.746 | 189.027 | 0 | 199.54 | 217.086 | 230.802 |
Goodwill and Intangible Assets
| 878.33 | 891.181 | 867.877 | 631.866 | 314.829 | 316.855 | 320.91 | 327.792 | 322.498 | 325.11 | 327.273 | 364.619 | 175.825 | 408.615 | 414.666 | 414.462 | 421.437 | 414.158 | 418.779 | 217.086 | 230.802 |
Long Term Investments
| 131.7 | -227.639 | -213.096 | -131.708 | -61.855 | -17.766 | 19.435 | 4.639 | 5.145 | -26.812 | -19.858 | -12.77 | 5.352 | 0 | 0 | 0 | 0 | 6.213 | 0 | 0 | 0 |
Tax Assets
| 60.4 | 64.634 | 74.297 | 57.032 | 47.253 | 36.087 | 32.322 | 38.379 | 39.772 | 42.515 | 38.13 | 40.791 | 32.821 | 33.471 | 38.06 | 42.153 | 34.804 | 41.332 | 40.022 | 0 | 0 |
Other Non-Current Assets
| 0.019 | 363.975 | 295.571 | 236.247 | 102.728 | 47.363 | 35.912 | 8.081 | 7.99 | 35.044 | 23.247 | 15.962 | 483.961 | 2.309 | 2.666 | 7.532 | 13.892 | 2.604 | 8.865 | 203.27 | 213.99 |
Total Non-Current Assets
| 1,548.449 | 1,539.05 | 1,413.127 | 1,117.095 | 716.762 | 618.638 | 640.429 | 573.986 | 573.388 | 565.761 | 540.22 | 567.186 | 807.01 | 630.826 | 633.001 | 642.635 | 711.968 | 719.49 | 731.508 | 647.026 | 660.067 |
Total Assets
| 3,812.428 | 3,553.706 | 3,930.901 | 2,882.751 | 2,364.928 | 2,122.292 | 2,087.546 | 1,798.159 | 1,686.377 | 1,740.225 | 1,501.579 | 1,527.363 | 1,700 | 1,541.193 | 1,413.677 | 1,495.66 | 1,604.475 | 1,547.078 | 1,731.875 | 1,429.117 | 1,423.299 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 716.2 | 540.687 | 936.229 | 581.86 | 365.778 | 419.795 | 366.061 | 365.315 | 383.346 | 382.545 | 345.666 | 351.731 | 330.766 | 374.184 | 309.037 | 286.177 | 333.669 | 327.088 | 285.932 | 267.005 | 307.792 |
Short Term Debt
| 289 | 133.383 | 262.129 | 172.475 | 85.107 | 101.769 | 67.858 | 37.517 | 28.153 | 204.107 | 101.249 | 98.65 | 40.347 | 102.755 | 124.009 | 197.35 | 273.219 | 203.898 | 456.885 | 226.104 | 119.086 |
Tax Payables
| 111.46 | 105.066 | 152.098 | 97.136 | 63.934 | 64.753 | 66.761 | 51.959 | 36.074 | 46.803 | 43.76 | 54.475 | 51.51 | 44.659 | 34.797 | 30.502 | 24.286 | 21.154 | 25.149 | 14.875 | 33.809 |
Deferred Revenue
| 200.413 | 6.519 | 283.92 | 240.703 | 179.66 | 64.753 | 249.648 | 187.228 | 147.068 | 137.659 | 111.452 | 120.454 | 51.51 | 44.659 | 34.797 | 83.145 | 79.927 | 21.154 | 25.149 | 53.808 | 74.321 |
Other Current Liabilities
| 7.515 | 241.805 | 7.517 | 4.143 | 1.84 | 126.255 | 0.66 | 0.154 | 0.554 | 0.955 | 0.955 | 1.182 | 66.638 | 58.909 | 52.529 | 17.753 | 28.88 | 73.988 | 40.747 | 9.646 | 9.867 |
Total Current Liabilities
| 1,213.128 | 922.394 | 1,489.795 | 999.181 | 632.385 | 712.572 | 684.227 | 590.214 | 559.121 | 725.266 | 559.322 | 572.017 | 489.261 | 580.507 | 520.372 | 584.425 | 715.695 | 626.128 | 808.713 | 556.563 | 511.066 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 593.1 | 773.968 | 672.14 | 506.554 | 424.515 | 234.809 | 278.68 | 74.194 | 79.563 | 81.219 | 163.025 | 230.448 | 53.452 | 89.416 | 96.276 | 143.514 | 0 | 191.919 | 234.477 | 195.06 | 237.808 |
Deferred Revenue Non-Current
| -72.203 | 0 | 0 | 0 | 0 | 0 | 0 | 49.421 | 0 | 0 | 0 | 0 | 77.038 | 0 | 0 | 83.945 | 0 | 0 | 0 | 4.122 | 4.533 |
Deferred Tax Liabilities Non-Current
| 72.164 | 83.254 | 70.07 | 9.235 | 35.838 | 33.966 | 27.288 | 27.576 | 22.443 | 20.156 | 10.119 | 6.589 | 9.69 | 19.393 | 25.304 | 21.501 | 19.181 | 20.461 | 16.715 | 74.49 | 59.978 |
Other Non-Current Liabilities
| 195.1 | 110.699 | 128.301 | 100.427 | 81.736 | 75.02 | 75.622 | 42.707 | 119.394 | 127.437 | 99.17 | 84.285 | 207.282 | 91.305 | 83.202 | -2.346 | 238.921 | 87.965 | 86.435 | 35.904 | 47.81 |
Total Non-Current Liabilities
| 788.161 | 967.921 | 870.511 | 616.216 | 542.089 | 343.795 | 381.59 | 193.898 | 221.4 | 228.812 | 272.314 | 321.322 | 347.462 | 200.114 | 204.782 | 246.614 | 258.102 | 300.345 | 337.627 | 309.576 | 350.129 |
Total Liabilities
| 788.2 | 1,890.315 | 2,360.306 | 1,615.397 | 1,174.474 | 1,056.367 | 1,065.817 | 784.112 | 780.521 | 954.078 | 831.636 | 893.339 | 836.723 | 780.621 | 725.154 | 831.039 | 973.797 | 926.473 | 1,146.34 | 866.139 | 861.195 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 226.59 | 226.59 | 226.344 | 225.823 | 224.25 | 224.25 | 224.25 | 224.25 | 224.25 | 224.25 | 224.25 | 224.25 | 448.5 | 448.5 | 448.5 | 448.5 | 448.5 | 448.5 | 448.5 | 448.5 | 448.5 |
Retained Earnings
| 1,260.577 | 1,109.641 | 1,031.195 | 816.571 | 736.905 | 751.089 | 740.521 | 689.526 | 590.72 | 508.005 | 448.693 | 389.786 | 0 | 74.915 | 32.357 | 0 | 0 | 39.776 | 24.82 | 69.613 | 64.423 |
Accumulated Other Comprehensive Income/Loss
| 293.552 | 299.152 | 291.272 | 213.656 | 229.137 | 90.424 | 56.796 | 96.689 | 87.751 | 19.174 | -33.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30.381 | 23.734 | 19.766 | 11.304 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 31.808 | -5.53 | 17.76 | 410.54 | 235.506 | 205.988 | 211.429 | 171.262 | 127.292 | 110.461 | 41.487 | 46.455 |
Total Shareholders Equity
| 1,811.1 | 1,659.117 | 1,568.577 | 1,267.354 | 1,190.454 | 1,065.925 | 1,021.729 | 1,010.627 | 902.883 | 783.237 | 667.413 | 631.796 | 859.04 | 758.921 | 686.845 | 659.929 | 619.762 | 615.568 | 583.781 | 559.6 | 559.378 |
Total Equity
| 1,811.1 | 1,663.391 | 1,570.595 | 1,267.354 | 1,190.454 | 1,065.925 | 1,021.729 | 1,014.047 | 905.856 | 786.147 | 669.943 | 634.024 | 863.277 | 760.572 | 688.523 | 662.275 | 625.22 | 620.605 | 585.535 | 561.289 | 560.741 |
Total Liabilities & Shareholders Equity
| 3,812.428 | 3,553.706 | 3,930.901 | 2,882.751 | 2,364.928 | 2,122.292 | 2,087.546 | 1,798.159 | 1,686.377 | 1,740.225 | 1,501.579 | 1,527.363 | 1,700 | 1,541.193 | 1,413.677 | 1,495.66 | 1,604.475 | 1,547.078 | 1,731.875 | 1,429.117 | 1,423.299 |