DLF Limited
NSE:DLF.NS
786 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 43,843.4 | 1,655.247 | 2,761.644 | 9,932.024 | 15,952.776 | 42,681.733 | 13,562.428 | 34,125.9 | 31,741.978 | 26,535.929 | 23,218.708 | 16,874.851 | 15,062.348 | 13,460.5 | 9,282.322 | 11,956.1 | 21,421.355 | 4,155.121 | 1,949.856 |
Short Term Investments
| 3,808.1 | 23,214.198 | 6,622.711 | 8,669.027 | 10,423.182 | 4,993.436 | 17,800.404 | 6,035.876 | 957.002 | 1,029.607 | 5,158.373 | 3,226.582 | 1,534.894 | 24,016.982 | 0 | 37,072.837 | 0 | 0 | 0 |
Cash and Short Term Investments
| 47,651.5 | 24,869.445 | 9,384.355 | 18,601.051 | 26,375.958 | 47,675.169 | 31,362.832 | 40,161.776 | 32,698.98 | 27,565.536 | 28,377.081 | 20,101.433 | 16,597.242 | 13,460.5 | 9,282.322 | 11,956.1 | 21,421.355 | 4,155.121 | 1,949.856 |
Net Receivables
| 14,956.5 | 29,610.468 | 27,047.078 | 32,094.452 | 36,713.331 | 70,343.225 | 66,070.682 | 60,142.265 | 130,452.586 | 111,868.961 | 36,642.842 | 118,300.441 | 37,937.767 | 89,969.287 | 92,122.651 | 118,768.161 | 149,792.509 | 67,315.298 | 17,196.663 |
Inventory
| 211,541.3 | 193,612.25 | 201,069.921 | 210,866.364 | 224,862.419 | 220,085.501 | 197,529.2 | 199,490.931 | 175,068.92 | 177,430.655 | 184,886.186 | 176,455.307 | 161,755.714 | 150,387.629 | 124,805.91 | 109,282.424 | 94,544.008 | 56,798.984 | 18,018.423 |
Other Current Assets
| 46,034.6 | 1,746.25 | 3,407.4 | 4,368.5 | -21.659 | -265.117 | -415.324 | -228.766 | 0.001 | 135,819.833 | 94,323.428 | 463.233 | 78,301.682 | 78,900.026 | 46,846.744 | 76,217.369 | 242.946 | 74.062 | 24.826 |
Total Current Assets
| 320,183.9 | 257,706.924 | 240,908.754 | 265,930.367 | 287,930.049 | 337,838.778 | 294,547.39 | 299,566.206 | 338,220.487 | 340,816.024 | 344,229.537 | 315,320.414 | 294,592.405 | 332,717.442 | 273,057.627 | 316,224.054 | 266,000.818 | 128,343.465 | 37,189.768 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 8,418.5 | 8,918.046 | 11,902.096 | 13,060.11 | 15,847.066 | 15,615.052 | 16,861.858 | 44,388.855 | 241,308.509 | 238,097.627 | 233,011.701 | 258,068.721 | 274,927.618 | 281,622.583 | 276,479.407 | 135,608.921 | 99,925.182 | 41,851.01 | 15,589.167 |
Goodwill
| 9,442.5 | 9,442.534 | 9,442.534 | 9,442.534 | 9,442.534 | 10,091.635 | 10,091.635 | 10,109.581 | 10,627.36 | 12,058.221 | 11,968.02 | 15,620.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,389.5 | 1,416.453 | 1,463.943 | 1,464.758 | 1,511.469 | 1,581.51 | 1,635.72 | 1,689.624 | 4,262.146 | 3,714.796 | 3,153.544 | 3,139.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10,832 | 10,858.987 | 10,906.477 | 10,907.292 | 10,954.003 | 11,673.145 | 11,727.355 | 11,799.205 | 14,889.506 | 15,773.017 | 15,121.564 | 18,760.342 | 18,388.797 | 14,059.301 | 13,068.655 | 23,047.87 | 21,036.594 | 8,935.25 | 8,499.749 |
Long Term Investments
| 221,277.3 | 190,973.935 | 196,017.11 | 190,532.383 | 181,835.44 | 209,739.263 | 180,579.205 | 5,927.169 | 7,918.32 | 4,342.731 | -1,640.255 | 6,816.169 | 8,197.859 | -14,059.301 | 0 | -23,047.87 | 0 | 0 | 0 |
Tax Assets
| 11,934.7 | 13,557.577 | 13,365.414 | 13,220.216 | 13,393.289 | 23,769.192 | 20,716.96 | 43,905.447 | 21,239.579 | 15,108.189 | 10,177.589 | 6,563.162 | 3,349.27 | 1,632.795 | 0 | 413.912 | 0 | 0 | 0 |
Other Non-Current Assets
| 29,977.5 | 57,264.439 | 51,934.101 | 54,446.339 | 62,338.023 | 70,589.162 | 102,129.475 | 237,720.109 | 52,047.388 | 48,485.761 | 44,123.382 | 40,738.883 | 34,438.475 | 24,016.982 | 55,051.996 | 37,072.837 | 9,102.021 | 2,106.956 | 8,302.901 |
Total Non-Current Assets
| 282,440 | 281,572.984 | 284,125.198 | 282,166.34 | 284,367.821 | 331,385.814 | 332,014.853 | 343,740.785 | 337,403.302 | 321,807.325 | 300,793.981 | 330,947.277 | 339,302.019 | 307,272.36 | 344,600.058 | 173,095.67 | 130,063.797 | 52,893.216 | 32,391.817 |
Total Assets
| 602,623.9 | 539,279.908 | 525,033.952 | 548,096.707 | 572,297.87 | 669,224.592 | 626,562.243 | 643,306.991 | 675,623.79 | 662,623.349 | 645,023.518 | 646,267.691 | 633,894.424 | 639,989.802 | 617,657.685 | 489,319.724 | 396,064.615 | 181,236.681 | 69,581.585 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 17,878.2 | 16,437.019 | 15,287.259 | 12,344.641 | 10,562.569 | 12,771.977 | 12,175.274 | 17,191.351 | 15,623.593 | 18,506.873 | 22,809.794 | 26,981.363 | 25,807.034 | 0 | 15,249.29 | 0 | 17,046.373 | 0 | 1,251.061 |
Short Term Debt
| 21,668.8 | 20,630.46 | 17,831.639 | 33,805.558 | 42,309.904 | 116,080.834 | 112,518.618 | 59,469.189 | 50,377.245 | 68,653.511 | 87,547.799 | 92,597.658 | 82,429.112 | 0 | 0 | 0 | 0 | 0 | 2.362 |
Tax Payables
| 414.716 | 40.304 | 110.404 | 192.673 | 368.682 | 72.141 | 171.983 | 368.786 | 4,840.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 90,533.692 | 72,814.006 | 68,238.678 | 80,232.706 | 101,888.354 | 128,369.438 | 17,664.163 | 16,267.725 | 8,566.276 | 11,875.837 | 9,648.816 | 11,535.916 | 8,304.892 | 0 | 0 | 0 | 0 | 0 | 3,574.651 |
Other Current Liabilities
| 11,285.408 | 1,966.137 | 2,680.955 | 1,458.2 | 2,587.623 | 1,309.68 | 28,500.206 | 45,880.176 | 64,254.4 | 68,220.492 | 72,561.969 | 57,384.613 | 48,842.985 | 131,014.045 | 72,521.985 | 78,243.952 | 55,110.988 | 46,071.79 | 13,157.379 |
Total Current Liabilities
| 141,366.1 | 111,847.622 | 104,038.531 | 127,841.105 | 157,348.45 | 258,531.929 | 170,858.261 | 138,808.441 | 138,821.514 | 167,256.713 | 192,568.378 | 188,499.55 | 165,384.023 | 131,014.045 | 87,771.275 | 78,243.952 | 72,157.361 | 46,071.79 | 17,985.453 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 24,389.9 | 12,726.308 | 23,986.784 | 34,048.588 | 41,088.47 | 56,143.781 | 62,389.336 | 232,553.07 | 218,569.684 | 176,295.834 | 135,792.863 | 155,415.31 | 168,241.634 | 239,902.717 | 216,766.499 | 163,201.33 | 122,770.823 | 99,326.672 | 41,320.411 |
Deferred Revenue Non-Current
| 2,280 | 1,175.67 | 989.402 | 201.518 | 215.885 | 537.084 | 1,044.307 | 4,522.862 | 956.715 | 1,325.396 | 1,381.612 | 842.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27,901.9 | 25,743.34 | 21,415.597 | 18,627.852 | 15,858.717 | 4,397.392 | 25,101.54 | 324.483 | 1,246.202 | 8,766.947 | 7,245.157 | 10,070.596 | 0 | 0 | 2,514.911 | 0 | 358.91 | 197.144 | 183.271 |
Other Non-Current Liabilities
| 12,369.9 | 10,867.988 | 10,786.132 | 13,735.531 | 13,134.836 | 13,443.11 | 13,576.379 | 20,130.886 | 25,341.024 | 15,550.259 | 14,071.688 | 12,142.229 | 23,703.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 66,941.7 | 50,513.306 | 57,177.915 | 66,613.489 | 70,297.908 | 74,521.367 | 102,111.562 | 257,531.301 | 246,113.625 | 201,938.436 | 158,491.32 | 178,471.01 | 191,944.671 | 239,902.717 | 219,281.41 | 163,201.33 | 123,129.733 | 99,523.816 | 41,503.682 |
Total Liabilities
| 208,307.8 | 162,360.928 | 161,216.446 | 194,454.594 | 227,646.358 | 333,053.296 | 272,969.823 | 396,339.742 | 384,935.139 | 369,195.149 | 351,059.698 | 366,970.56 | 357,328.694 | 370,916.762 | 307,052.685 | 241,445.282 | 195,287.094 | 145,595.606 | 59,489.135 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 379,905.271 | 367,744.073 | 0 | 0 | 15,970.82 | 17,991.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,950.6 | 4,950.623 | 4,950.623 | 4,950.623 | 4,950.623 | 4,414.444 | 3,568.134 | 3,568.006 | 3,567.432 | 3,563.855 | 21,554.897 | 21,389.432 | 21,388.765 | 21,497.758 | 62,593.399 | 17,354.194 | 12,905.415 | 12,557.162 | 377.68 |
Retained Earnings
| 110,002.179 | 92,636.379 | 79,684.179 | 69,607.447 | 59,782.631 | 72,963.294 | 116,145.135 | 60,270.498 | 98,008.6 | 102,952.819 | 104,725.149 | 106,645.628 | 106,082.169 | 106,209.662 | 112,301.854 | 110,799.338 | 87,660.023 | 21,161.692 | 8,439.221 |
Accumulated Other Comprehensive Income/Loss
| 389,357.5 | 28,570.147 | 28,269.808 | 28,163.013 | -7,425.044 | -3,965.828 | -2,776.451 | -3,383.405 | -39,331.586 | -33,792.623 | -29,043.221 | -31,284.328 | -25,507.774 | -19,370.077 | -13,145.638 | -5,742.953 | -3,427.334 | -2,411.685 | -1,886.905 |
Other Total Stockholders Equity
| -110,002.179 | 250,718.195 | 250,718.195 | 250,718.195 | -92,746.051 | -105,390.535 | 236,167.613 | 185,273.25 | 211,355.787 | 200,964.913 | 194,704.051 | 178,526.157 | 170,395.967 | 154,983.649 | 142,577.634 | 119,127.597 | 99,744.723 | 4,242.016 | 3,108.398 |
Total Shareholders Equity
| 394,308.1 | 376,875.344 | 363,622.805 | 353,439.278 | 344,467.43 | 335,765.448 | 353,104.431 | 245,728.349 | 289,571.053 | 291,680.958 | 291,940.876 | 275,276.889 | 272,359.127 | 263,320.992 | 304,327.249 | 241,538.176 | 196,882.827 | 35,549.185 | 10,038.394 |
Total Equity
| 394,316.1 | 376,918.98 | 363,817.506 | 353,642.113 | 344,651.512 | 336,171.296 | 353,592.42 | 246,967.249 | 290,688.651 | 293,428.2 | 293,963.82 | 279,297.131 | 276,565.73 | 269,073.04 | 310,605 | 247,874.442 | 200,777.521 | 35,641.075 | 10,092.45 |
Total Liabilities & Shareholders Equity
| 602,623.9 | 539,279.908 | 525,033.952 | 548,096.707 | 572,297.87 | 669,224.592 | 626,562.243 | 643,306.991 | 675,623.79 | 662,623.349 | 645,023.518 | 646,267.691 | 633,894.424 | 639,989.802 | 617,657.685 | 489,319.724 | 396,064.615 | 181,236.681 | 69,581.585 |