Datalex plc
ISE:DLE.IR
0.35 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.774 | 5.774 | 2.866 | 2.866 | 6.536 | 6.536 | 2.725 | 2.725 | 8.251 | 8.251 | 2.445 | 2.445 | 3.025 | 3.025 | 3.413 | 3.413 | 3.051 | 3.051 | 3.705 | 3.705 | 8.38 | 8.38 | 11.946 | 11.946 | 16.153 | 16.153 | 16.889 | 16.889 | 24.32 | 24.32 | 18.03 | 18.03 | 17.231 | 17.231 | 16.171 | 16.171 | 18.341 | 18.341 | 14.317 | 14.317 | 16.878 | 16.878 | 11.53 | 11.53 | 14.628 | 14.628 | 11.052 | 12.537 | 9.318 | 11.108 | 8.405 | 10.458 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.577 | 4.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.774 | 5.774 | 2.866 | 2.866 | 6.536 | 6.536 | 2.725 | 2.725 | 8.251 | 8.251 | 2.445 | 2.445 | 3.025 | 3.025 | 3.413 | 3.413 | 3.051 | 3.051 | 3.705 | 3.705 | 8.38 | 8.38 | 11.946 | 11.946 | 16.153 | 16.153 | 16.889 | 16.889 | 24.32 | 24.32 | 18.03 | 18.03 | 21.808 | 21.808 | 16.171 | 16.171 | 18.341 | 18.341 | 14.317 | 14.317 | 16.878 | 16.878 | 11.53 | 11.53 | 14.628 | 14.628 | 11.052 | 12.537 | 9.318 | 11.108 | 8.405 | 10.458 |
Net Receivables
| 7.352 | 7.352 | 5.982 | 5.982 | 2.021 | 2.021 | 3.924 | 3.924 | 3.486 | 3.486 | 4.048 | 4.048 | 5.415 | 5.415 | 8.709 | 8.709 | 7.139 | 7.139 | 8.834 | 8.834 | 6.613 | 6.613 | 0 | 6.929 | 6.521 | 6.521 | 0 | 4.373 | 3.275 | 3.275 | 5.158 | 5.158 | 6.029 | 6.029 | 4.553 | 4.553 | 5.073 | 5.073 | 5.636 | 5.636 | 4.986 | 4.986 | 5.508 | 5.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -3.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.834 | 0 | 0 | 0 | -6.929 | 0 | 0 | 0 | -4.373 | 0 | 0 | 0 | 0 | 0 | -6.029 | 0 | -4.553 | 0 | 0 | 0 | -5.636 | 0 | -4.986 | 0 | -5.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 8.443 | 1.091 | 7.382 | 1.4 | 3.254 | 1.233 | 6.845 | 2.921 | 4.673 | 1.187 | 6.599 | 2.551 | 7.342 | 1.927 | 11.311 | 2.602 | 9.808 | 2.669 | 25.042 | 16.208 | 10.312 | 3.699 | 23.566 | 16.637 | 19.205 | 12.684 | 21.565 | 17.192 | 15.153 | 11.878 | 15.034 | 9.876 | 11.602 | 5.573 | 12.018 | 7.465 | 11.296 | 6.223 | 12.167 | 6.531 | 10.826 | 5.84 | 10.987 | 5.479 | 8.062 | 0 | 8.935 | 8.35 | 11.196 | 9.854 | 10.303 | 10.302 |
Total Current Assets
| 14.217 | 14.217 | 10.248 | 10.248 | 9.79 | 9.79 | 9.57 | 9.57 | 12.924 | 12.924 | 9.044 | 9.044 | 10.367 | 10.367 | 14.724 | 14.724 | 12.859 | 12.859 | 28.747 | 28.747 | 18.692 | 18.692 | 35.512 | 35.512 | 35.358 | 35.358 | 38.454 | 38.454 | 39.473 | 39.473 | 33.064 | 33.064 | 33.41 | 33.41 | 28.189 | 28.189 | 29.637 | 29.637 | 26.484 | 26.484 | 27.704 | 27.704 | 22.517 | 22.517 | 22.69 | 22.69 | 19.987 | 20.887 | 20.514 | 20.962 | 18.708 | 20.76 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.075 | 1.075 | 1.363 | 1.363 | 0.79 | 0.79 | 1.106 | 1.106 | 1.436 | 1.436 | 1.847 | 1.847 | 5.123 | 5.123 | 6.107 | 6.107 | 6.866 | 6.866 | 7.753 | 7.753 | 2.536 | 2.536 | 2.2 | 2.2 | 2.286 | 2.286 | 2.067 | 2.067 | 2.275 | 2.275 | 2.711 | 2.711 | 1.461 | 1.461 | 1.373 | 1.373 | 1.706 | 1.706 | 2.083 | 2.083 | 1.403 | 1.403 | 1.643 | 1.643 | 1.674 | 1.674 | 1.538 | 1.184 | 0.416 | 0.638 | 0.394 | 0.549 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.329 | 4.329 | 4.959 | 4.959 | 4.891 | 4.891 | 5.281 | 5.281 | 3.669 | 3.669 | 2.653 | 2.653 | 1.798 | 1.798 | 0.794 | 0.794 | 0.228 | 0.228 | 0.104 | 0.104 | 0.14 | 0.14 | 30.036 | 30.036 | 26.63 | 26.63 | 22.458 | 22.458 | 19.178 | 19.178 | 17.373 | 17.373 | 15.437 | 15.437 | 14.045 | 14.045 | 13.954 | 13.954 | 12.355 | 12.355 | 12.442 | 12.442 | 13.587 | 13.587 | 13.821 | 13.821 | 14.166 | 14.735 | 15.055 | 16.224 | 17.694 | 18.445 |
Goodwill and Intangible Assets
| 4.329 | 4.329 | 4.959 | 4.959 | 4.891 | 4.891 | 5.281 | 5.281 | 3.669 | 3.669 | 2.653 | 2.653 | 1.798 | 1.798 | 0.794 | 0.794 | 0.228 | 0.228 | 0.104 | 0.104 | 0.14 | 0.14 | 30.036 | 30.036 | 26.63 | 26.63 | 22.458 | 22.458 | 19.178 | 19.178 | 17.373 | 17.373 | 15.437 | 15.437 | 14.045 | 14.045 | 13.954 | 13.954 | 12.355 | 12.355 | 12.442 | 12.442 | 13.587 | 13.587 | 13.821 | 13.821 | 14.166 | 14.735 | 15.055 | 16.224 | 17.694 | 18.445 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | -1.731 | 0 | -1.731 | 0 | -1.386 | 0 | -1.386 | 0 | -1.066 | 0 | -1.066 | 0 | -0.84 | 0 | 15.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.397 | 0 | 2.397 | 0 | 2.076 | 0 | 2.076 | 0 | 1.731 | 0 | 1.731 | 0 | 1.386 | 0 | 1.386 | 0 | 1.066 | 0 | 1.066 | 0 | 0.84 | 0 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.275 | 0.275 | 0.375 | 0.375 | 0.239 | 0.239 | 2.082 | 2.082 | 3.186 | 3.186 | 2.942 | 2.942 | 3.528 | 3.528 | 2.981 | 2.981 | 2.606 | 2.606 | 1.829 | 1.829 | 12.341 | 12.341 | 0.945 | 3.342 | 3.494 | 5.891 | 0.334 | 2.41 | 0.329 | 2.405 | 1.731 | 1.731 | 1.731 | 1.731 | 1.386 | 1.386 | 1.386 | 1.386 | 1.066 | 1.066 | 1.066 | 1.066 | 0.84 | 0.84 | -15.495 | -15.495 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5.679 | 5.679 | 6.697 | 6.697 | 5.92 | 5.92 | 8.469 | 8.469 | 8.291 | 8.291 | 7.442 | 7.442 | 10.449 | 10.449 | 9.882 | 9.882 | 9.7 | 9.7 | 9.686 | 9.686 | 15.017 | 15.017 | 35.732 | 35.732 | 34.807 | 34.807 | 26.935 | 26.935 | 23.858 | 23.858 | 21.815 | 21.815 | 18.629 | 18.629 | 16.804 | 16.804 | 17.046 | 17.046 | 15.504 | 15.504 | 14.911 | 14.911 | 16.07 | 16.07 | 16.335 | 15.495 | 15.704 | 15.919 | 15.471 | 16.862 | 18.088 | 18.994 |
Total Assets
| 19.896 | 19.896 | 16.945 | 16.945 | 15.71 | 15.71 | 18.039 | 18.039 | 21.215 | 21.215 | 16.486 | 16.486 | 20.816 | 20.816 | 24.606 | 24.606 | 22.559 | 22.559 | 38.433 | 38.433 | 33.709 | 33.709 | 71.244 | 71.244 | 70.165 | 70.165 | 65.389 | 65.389 | 63.331 | 63.331 | 54.879 | 54.879 | 52.039 | 52.039 | 44.993 | 44.993 | 46.683 | 46.683 | 41.988 | 41.988 | 42.615 | 42.615 | 38.587 | 38.587 | 39.025 | 39.025 | 35.691 | 36.806 | 35.985 | 37.824 | 36.796 | 39.754 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.138 | 3.138 | 4.845 | 4.845 | 3.65 | 3.65 | 1.76 | 1.76 | 0.632 | 0.632 | 2.74 | 2.74 | 4.22 | 4.22 | 6.996 | 6.996 | 7.216 | 7.216 | 8.825 | 8.825 | 7.431 | 7.431 | 6.751 | 6.751 | 7.067 | 7.067 | 7.686 | 7.686 | 6.964 | 6.964 | 5.107 | 5.107 | 2.176 | 2.176 | 2.716 | 2.716 | 2.483 | 2.483 | 2.691 | 2.691 | 2.966 | 2.966 | 2.536 | 2.536 | 2.624 | 2.624 | 5.516 | 2.568 | 4.492 | 4.345 | 4.313 | 4.593 |
Short Term Debt
| 16.62 | 16.196 | 12.053 | 11.366 | 11.88 | 5.47 | 1.1 | 0 | 0.891 | 0 | 17.77 | 17.588 | 17.009 | 15.733 | 14.087 | 13.276 | 13.376 | 12.421 | 2.416 | 0 | 0.732 | 0 | 0.318 | 0 | 0.334 | 0 | 0.706 | 0 | 0.672 | 0 | 0.948 | 0 | 1.502 | 0 | 2.054 | 0 | 1.826 | 0 | 2.196 | 0 | 1.11 | 0 | 1.188 | 0 | 1.416 | 0 | 0.594 | 0.86 | 0.12 | 0.122 | 0 | 0 |
Tax Payables
| 1.55 | 0 | 0.021 | 0 | 0.22 | 0 | 0.157 | 0 | 0.3 | 0 | 0.553 | 0 | 0.594 | 0 | 0.689 | 0 | 0.281 | 0 | 0.475 | 0 | 0.368 | 0 | 0.244 | 0 | 0.163 | 0 | 0.605 | 0 | 0.117 | 0 | 0.128 | 0 | 0.165 | 0 | 0.082 | 0 | 0.156 | 0 | 0.081 | 0 | 0.325 | 0 | 1.245 | 0 | 0 | 0 | 0.009 | 0.08 | 0.087 | 0.09 | 0 | 0.175 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.687 | 11.661 | 7.898 | 8.606 | 2.556 | 9.186 | 7.257 | 8.514 | 7.191 | 8.382 | 15.12 | 15.855 | 11.581 | 14.798 | 13.306 | 14.806 | 8.523 | 9.759 | 27.268 | 30.159 | 21.895 | 22.995 | 16.386 | 16.948 | 14.072 | 14.569 | 14.319 | 15.63 | 11.842 | 12.631 | 9.894 | 10.97 | 8.453 | 10.12 | 6.027 | 8.163 | 5.947 | 7.929 | 2.665 | 4.942 | 3.961 | 5.396 | 1.155 | 3.588 | 3.485 | 4.901 | 0 | 3.59 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 30.995 | 30.995 | 24.817 | 24.817 | 18.306 | 18.306 | 10.274 | 10.274 | 9.014 | 9.014 | 36.183 | 36.183 | 33.404 | 34.751 | 35.078 | 35.078 | 29.396 | 29.396 | 38.984 | 38.984 | 30.426 | 30.426 | 23.699 | 23.699 | 21.636 | 21.636 | 23.316 | 23.316 | 19.595 | 19.595 | 16.077 | 16.077 | 12.296 | 12.296 | 10.879 | 10.879 | 10.412 | 10.412 | 7.633 | 7.633 | 8.362 | 8.362 | 6.124 | 6.124 | 7.525 | 7.525 | 6.119 | 7.098 | 4.699 | 4.557 | 4.313 | 4.768 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.737 | 0.737 | 0.774 | 0.774 | 0.962 | 0.481 | 1.452 | 0.726 | 1.79 | 0.895 | 4.808 | 2.404 | 9.636 | 4.818 | 10.296 | 5.148 | 10.974 | 5.487 | 14.449 | 8.871 | 1.79 | 0.895 | 0.816 | 0.408 | 0.548 | 0.274 | 0.424 | 0.212 | 0.916 | 0.458 | 1.098 | 0.549 | 0.354 | 0.177 | 0.136 | 0.068 | 1.462 | 0.731 | 1.8 | 0.9 | 0.672 | 0.336 | 1.104 | 0.552 | 0.513 | 0 | 0.517 | 1.076 | 0.152 | 0.246 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 2.772 | 0 | 4.419 | 0 | 4.419 | 0 | 5.766 | 0 | 5.043 | 0 | 3.858 | 0 | 2.543 | 0 | 10.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.687 | 0 | 10.645 | 0 | 10.892 | 0 | 11.247 | 0 | -2.543 | 0 | -4.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.729 | 5.729 | 6.243 | 6.243 | 5.728 | 6.209 | 5.427 | 8.925 | 5.1 | 10.414 | 2.376 | 4.78 | 0.127 | 4.945 | 1.131 | 6.279 | -0.688 | 4.799 | -3.035 | 2.543 | -0.074 | 11.763 | 0.673 | 1.081 | 0.648 | 0.922 | 0.341 | 0.553 | -0.019 | 0.439 | -0.549 | 0 | -0.177 | 0 | -0.068 | 0 | -0.731 | 0 | -0.9 | 0 | -0.336 | 0 | -0.552 | 0 | 0 | 0 | 0 | -0.538 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.466 | 6.466 | 7.017 | 7.017 | 6.69 | 6.69 | 9.651 | 9.651 | 11.309 | 11.309 | 7.184 | 7.184 | 11.11 | 9.763 | 11.427 | 11.427 | 10.286 | 10.286 | 11.414 | 11.414 | 12.658 | 12.658 | 1.489 | 1.489 | 1.196 | 1.196 | 0.765 | 0.765 | 0.897 | 0.897 | 0.549 | 0.549 | 0.177 | 0.177 | 0.068 | 0.068 | 0.731 | 0.731 | 0.9 | 0.9 | 0.336 | 0.336 | 0.552 | 0.552 | 0.513 | 0 | 0.517 | 0.538 | 0.152 | 0.246 | 4.313 | 4.593 |
Total Liabilities
| 37.461 | 37.461 | 31.834 | 31.834 | 24.996 | 24.996 | 19.925 | 19.925 | 20.323 | 20.323 | 43.367 | 43.367 | 44.514 | 44.514 | 46.505 | 46.505 | 39.682 | 39.682 | 50.398 | 50.398 | 43.084 | 43.084 | 25.188 | 25.188 | 22.832 | 22.832 | 24.081 | 24.081 | 20.492 | 20.492 | 16.626 | 16.626 | 12.473 | 12.473 | 10.947 | 10.947 | 11.143 | 11.143 | 8.533 | 8.533 | 8.698 | 8.698 | 6.676 | 6.676 | 8.038 | 7.525 | 6.636 | 7.636 | 4.851 | 4.803 | 4.313 | 4.768 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.53 | 13.268 | 13.529 | 13.267 | 13.529 | 13.267 | 13.529 | 13.267 | 13.477 | 13.215 | 8.477 | 8.215 | 8.477 | 8.215 | 8.475 | 8.213 | 8.46 | 8.198 | 8.516 | 8.254 | 8.072 | 7.81 | 7.996 | 7.734 | 7.955 | 7.693 | 7.916 | 7.654 | 7.858 | 7.596 | 7.823 | 7.561 | 7.797 | 7.535 | 7.761 | 7.499 | 7.722 | 7.46 | 7.681 | 7.419 | 7.675 | 7.413 | 7.566 | 7.304 | 7.484 | 7.222 | 7.178 | 7.171 | 7.168 | 7.165 | 7.165 | 7.165 |
Retained Earnings
| -70.673 | -70.673 | -67.811 | -67.811 | -61.653 | -61.653 | -53.272 | -53.272 | -50.189 | -50.189 | -47.73 | -47.73 | -43.952 | -43.952 | -42.262 | -42.262 | -37.475 | -37.475 | -32.276 | -32.276 | -25.23 | -25.23 | 30.343 | 30.343 | 32.378 | 32.378 | 26.916 | 26.916 | 29.093 | 29.093 | 24.958 | 24.958 | 26.662 | 26.662 | 22.744 | 22.744 | 24.697 | 24.697 | 22.544 | 22.544 | 23.479 | 23.479 | 22.045 | 22.045 | 21.879 | 21.879 | -84.56 | -166.011 | -164.024 | -162.066 | -162.096 | -159.919 |
Accumulated Other Comprehensive Income/Loss
| 8.278 | 8.278 | 39.655 | 39.655 | 7.541 | 7.541 | 38.119 | 38.119 | 6.562 | 6.562 | 12.634 | 12.634 | 5.694 | 5.694 | 12.15 | 12.15 | 5.847 | 5.847 | 12.057 | 12.057 | 5.757 | 5.757 | 7.979 | 7.979 | 5.897 | 5.897 | 6.738 | 6.738 | 5.285 | 5.285 | 5.734 | 5.734 | 4.831 | 4.831 | 3.803 | 3.803 | 3.302 | 3.302 | 3.492 | 3.492 | 3.135 | 3.135 | 2.562 | 2.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 39.578 | 31.562 | -0.262 | 0 | 38.838 | 31.559 | -0.262 | 0 | 37.604 | 31.304 | -0.262 | 0 | 11.777 | 6.345 | -0.262 | 0 | 11.892 | 6.307 | 0 | 0 | 2.288 | 2.288 | 0 | 0 | 1.365 | 1.365 | 0 | 0 | 0.865 | 0.865 | 0 | 0 | 0.538 | 0.538 | 0 | 0 | 0.081 | 0.081 | 0 | 0 | -0.11 | -0.11 | 0 | 0 | 1.886 | -29.101 | 106.437 | 187.748 | 187.99 | 187.922 | 187.414 | 187.74 |
Total Shareholders Equity
| -17.565 | -17.565 | -14.889 | -14.889 | -9.286 | -9.286 | -1.886 | -1.886 | 0.892 | 0.892 | -26.881 | -26.881 | -23.698 | -23.698 | -21.899 | -21.899 | -17.123 | -17.123 | -11.965 | -11.965 | -9.375 | -9.375 | 46.056 | 46.056 | 47.333 | 47.333 | 41.308 | 41.308 | 42.839 | 42.839 | 38.253 | 38.253 | 39.566 | 39.566 | 34.046 | 34.046 | 35.54 | 35.54 | 33.455 | 33.455 | 33.917 | 33.917 | 31.911 | 31.911 | 30.987 | 29.101 | 29.055 | 29.17 | 31.134 | 33.021 | 32.483 | 34.986 |
Total Equity
| -17.565 | -17.565 | -14.889 | -14.889 | -9.286 | -9.286 | -1.886 | -1.886 | 0.892 | 0.892 | -26.881 | -26.881 | -23.698 | -23.698 | -21.899 | -21.899 | -17.123 | -17.123 | -11.965 | -11.965 | -9.375 | -9.375 | 46.056 | 46.056 | 47.333 | 47.333 | 41.308 | 41.308 | 42.839 | 42.839 | 38.253 | 38.253 | 39.566 | 39.566 | 34.046 | 34.046 | 35.54 | 35.54 | 33.455 | 33.455 | 33.917 | 33.917 | 31.911 | 31.911 | 30.987 | 29.101 | 29.055 | 29.17 | 31.134 | 33.021 | 32.483 | 34.986 |
Total Liabilities & Shareholders Equity
| 19.896 | 19.896 | 16.945 | 16.945 | 15.71 | 15.71 | 18.039 | 18.039 | 21.215 | 21.215 | 16.486 | 16.486 | 20.816 | 20.816 | 24.606 | 24.606 | 22.559 | 22.559 | 38.433 | 38.433 | 33.709 | 33.709 | 71.244 | 71.244 | 70.165 | 70.165 | 65.389 | 65.389 | 63.331 | 63.331 | 54.879 | 54.879 | 52.039 | 52.039 | 44.993 | 44.993 | 46.683 | 46.683 | 41.988 | 41.988 | 42.615 | 42.615 | 38.587 | 38.587 | 39.025 | 0 | 35.691 | 36.806 | 35.985 | 37.824 | 36.796 | 39.754 |