DICK'S Sporting Goods, Inc.
NYSE:DKS
196.73 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,473.635 | 3,018.383 | 3,876.171 | 3,042.405 | 3,223.643 | 2,842.181 | 3,596.713 | 2,958.861 | 3,112.419 | 2,700.205 | 3,352.16 | 2,747.647 | 3,274.842 | 2,918.719 | 3,125.307 | 2,412.112 | 2,713.372 | 1,333.228 | 2,608.65 | 1,962.204 | 2,259.212 | 1,920.677 | 2,492.09 | 1,857.273 | 2,177.488 | 1,909.719 | 2,664.122 | 1,944.187 | 2,156.911 | 1,825.252 | 2,483.433 | 1,810.347 | 1,967.857 | 1,660.343 | 2,240.051 | 1,642.627 | 1,822.979 | 1,565.308 | 2,160.006 | 1,526.675 | 1,688.89 | 1,438.908 | 1,947.418 | 1,400.623 | 1,531.431 | 1,333.701 | 1,805.301 | 1,312.072 | 1,437.041 | 1,281.704 | 1,611.556 | 1,179.702 | 1,306.695 | 1,113.849 | 1,518.913 | 1,078.984 | 1,226.063 | 1,047.531 | 1,336.59 | 989.816 | 1,126.767 | 959.662 | 1,207.532 | 924.191 | 1,086.294 | 912.112 | 1,212.616 | 838.831 | 1,013.421 | 823.553 | 1,026.274 | 708.343 | 734.047 | 645.498 | 849.507 | 582.665 | 621.972 | 570.843 | 788.048 | 541.009 | 416.135 | 364.207 | 474.432 | 338.164 | 353.521 | 304.728 | 395.209 | 290.616 | 310.123 | 276.635 |
Cost of Revenue
| 2,197.935 | 1,923.09 | 2,541.992 | 1,980.942 | 2,114.167 | 1,813.564 | 2,430.674 | 1,946.438 | 1,991.037 | 1,715.491 | 2,092.555 | 1,691.071 | 1,967.765 | 1,830.092 | 2,072.977 | 1,569.938 | 1,776.497 | 1,113.9 | 1,875.614 | 1,381.562 | 1,582.141 | 1,356.868 | 1,797.511 | 1,333.719 | 1,518.207 | 1,349.35 | 1,888.269 | 1,410.067 | 1,519.689 | 1,283.387 | 1,763.669 | 1,257.504 | 1,370.479 | 1,164.546 | 1,568.085 | 1,154.251 | 1,269.421 | 1,096.32 | 1,468.75 | 1,074.703 | 1,186.334 | 998.025 | 1,319.351 | 975.724 | 1,052.101 | 922.047 | 1,216.65 | 905.948 | 989.261 | 887.097 | 1,098.784 | 829.111 | 905.62 | 783.406 | 1,039.32 | 771.913 | 865.918 | 745.311 | 946.808 | 722.985 | 816.866 | 709.239 | 855.348 | 671.091 | 766.636 | 653.006 | 836.296 | 600.168 | 714.761 | 579.134 | 705.973 | 517.008 | 526.65 | 467.833 | 591.709 | 429.211 | 447.556 | 418.871 | 561.442 | 402.848 | 297.055 | 261.528 | 334.927 | 249.325 | 256.973 | 221.88 | 280.339 | 218.487 | 0 | 0 |
Gross Profit
| 1,275.7 | 1,095.293 | 1,334.179 | 1,061.463 | 1,109.476 | 1,028.617 | 1,166.039 | 1,012.423 | 1,121.382 | 984.714 | 1,259.605 | 1,056.576 | 1,307.077 | 1,088.627 | 1,052.33 | 842.174 | 936.875 | 219.328 | 733.036 | 580.642 | 677.071 | 563.809 | 694.579 | 523.554 | 659.281 | 560.369 | 775.853 | 534.12 | 637.222 | 541.865 | 719.764 | 552.843 | 597.378 | 495.797 | 671.966 | 488.376 | 553.558 | 468.988 | 691.256 | 451.972 | 502.556 | 440.883 | 628.067 | 424.899 | 479.33 | 411.654 | 588.651 | 406.124 | 447.78 | 394.607 | 512.772 | 350.591 | 401.075 | 330.443 | 479.593 | 307.071 | 360.145 | 302.22 | 389.782 | 266.831 | 309.901 | 250.423 | 352.184 | 253.1 | 319.658 | 259.106 | 376.32 | 238.663 | 298.66 | 244.419 | 320.301 | 191.335 | 207.397 | 177.665 | 257.798 | 153.454 | 174.416 | 151.972 | 226.606 | 138.161 | 119.08 | 102.679 | 139.505 | 88.839 | 96.548 | 82.848 | 114.87 | 72.129 | 310.123 | 276.635 |
Gross Profit Ratio
| 0.367 | 0.363 | 0.344 | 0.349 | 0.344 | 0.362 | 0.324 | 0.342 | 0.36 | 0.365 | 0.376 | 0.385 | 0.399 | 0.373 | 0.337 | 0.349 | 0.345 | 0.165 | 0.281 | 0.296 | 0.3 | 0.294 | 0.279 | 0.282 | 0.303 | 0.293 | 0.291 | 0.275 | 0.295 | 0.297 | 0.29 | 0.305 | 0.304 | 0.299 | 0.3 | 0.297 | 0.304 | 0.3 | 0.32 | 0.296 | 0.298 | 0.306 | 0.323 | 0.303 | 0.313 | 0.309 | 0.326 | 0.31 | 0.312 | 0.308 | 0.318 | 0.297 | 0.307 | 0.297 | 0.316 | 0.285 | 0.294 | 0.289 | 0.292 | 0.27 | 0.275 | 0.261 | 0.292 | 0.274 | 0.294 | 0.284 | 0.31 | 0.285 | 0.295 | 0.297 | 0.312 | 0.27 | 0.283 | 0.275 | 0.303 | 0.263 | 0.28 | 0.266 | 0.288 | 0.255 | 0.286 | 0.282 | 0.294 | 0.263 | 0.273 | 0.272 | 0.291 | 0.248 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 480.477 | 0 | 0 | 0 | 440.854 | 0 | 0 | 0 | 372.678 | 0 | 0 | 0 | 467.763 | 0 | 0 | 0 | 295.044 | 0 | 0 | 0 | 495.325 | 0 | 495.325 | 0 | 266.756 | 0 | 0 | 0 | 270.673 | 0 | 0 | 0 | 185.089 | 0 | 0 | 0 | 357.708 | 357.708 | 0 | 0 | 649.658 | 0 | 336.95 | 312.708 | 160.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 478.1 | 0 | 0 | 0 | 412.2 | 0 | 0 | 0 | 410.9 | 0 | 0 | 0 | 293.4 | 0 | 0 | 0 | 338.7 | 0 | 0 | 0 | 56.907 | 0 | 0 | 0 | 330.1 | 0 | 0 | 0 | 304.9 | 0 | 0 | 0 | 276.3 | 0 | 0 | 0 | 81.03 | 0 | 0 | 0 | -246.726 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 796.673 | 743.399 | 958.577 | 776.037 | 775.59 | 693.904 | 853.054 | 679.747 | 657.368 | 615.293 | 783.578 | 631.943 | 640.268 | 608.294 | 761.163 | 591.117 | 543.033 | 403.221 | 633.744 | 531.704 | 521.072 | 487.158 | 552.232 | 468.691 | 495.325 | 470.328 | 596.856 | 475.899 | 470.267 | 439.341 | 575.573 | 459.782 | 441.721 | 398.568 | 461.389 | 395.015 | 395.935 | 360.736 | 438.738 | 357.708 | 383.054 | 322.589 | 402.932 | 333.724 | 336.95 | 312.708 | 361.471 | 323.931 | 313.14 | 298.872 | 328.446 | 279.029 | 289.384 | 266.001 | 333.602 | 278.863 | 272.087 | 255.228 | 276.711 | 235.075 | 240.314 | 229.152 | 241.801 | 236.402 | 241.348 | 224.888 | 251.669 | 216.981 | 215.466 | 205.128 | 205.185 | 175.726 | 161.69 | 156.386 | 164.56 | 142.586 | 131.041 | 128.914 | 152.258 | 129.933 | 88.221 | 84.909 | 95.906 | 82.804 | 71.446 | 71.258 | 80.44 | 66.633 | 0 | 0 |
Other Expenses
| 25.756 | 25.392 | 37.521 | 10.084 | 28.499 | 9.09 | 2.129 | 0 | -7.363 | 2.9 | 1.881 | 1.748 | 6.795 | 7.35 | 14.339 | 3.746 | 14.508 | -13.522 | 4.984 | 2.02 | 1.582 | 6.738 | -3.798 | -0.068 | 2.187 | -0.886 | 3.694 | 10.768 | 14.47 | 2.879 | 6.649 | 3.778 | 1.93 | 2.067 | -1.116 | -1.185 | -0.153 | 2.15 | 0.308 | 0.486 | 2.013 | 2.364 | 1.549 | 2.735 | 1.735 | 6.204 | 16.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 796.673 | 743.399 | 958.577 | 788.519 | 797.717 | 702.994 | 855.183 | 679.747 | 657.368 | 618.193 | 784.333 | 636.708 | 643.524 | 612.818 | 762.13 | 596.081 | 545.518 | 405.501 | 634.125 | 535.017 | 522.068 | 487.736 | 552.57 | 470.688 | 496.754 | 473.037 | 597.538 | 484.119 | 478.032 | 451.797 | 581.55 | 479.086 | 450.208 | 405.086 | 464.172 | 411.295 | 405.151 | 367.076 | 440.776 | 372.042 | 390.994 | 328.795 | 405.019 | 345.846 | 342.235 | 314.037 | 377.547 | 323.931 | 313.14 | 298.872 | 328.446 | 279.029 | 289.384 | 266.001 | 333.602 | 278.863 | 272.087 | 255.228 | 276.711 | 235.075 | 240.314 | 229.152 | 435.151 | 236.402 | 241.348 | 224.888 | 251.669 | 216.981 | 215.466 | 205.128 | 205.185 | 175.726 | 161.69 | 156.386 | 164.56 | 142.586 | 131.041 | 128.914 | 152.258 | 129.933 | 88.221 | 84.909 | 95.906 | 82.804 | 71.446 | 71.258 | 80.44 | 66.633 | 0 | 0 |
Operating Income
| 479.027 | 351.894 | 375.602 | 272.944 | 311.759 | 325.623 | 310.856 | 325.464 | 464.014 | 366.521 | 475.272 | 419.868 | 663.553 | 475.809 | 290.2 | 246.093 | 391.357 | -186.173 | 98.911 | 45.625 | 155.003 | 76.073 | 142.009 | 52.866 | 162.527 | 87.332 | 178.315 | 50.001 | 159.19 | 90.068 | 138.214 | 73.757 | 147.17 | 90.711 | 207.794 | 77.081 | 148.407 | 101.912 | 250.48 | 79.93 | 111.562 | 112.088 | 223.048 | 79.053 | 137.095 | 97.617 | 211.104 | 82.193 | 134.64 | 95.735 | 184.326 | 71.562 | 111.691 | 64.442 | 145.991 | 28.208 | 88.058 | 46.992 | 113.071 | 31.756 | 63.827 | 16.917 | -92.869 | 13.602 | 75.431 | 34.218 | 124.651 | 21.682 | 83.194 | 39.291 | 115.116 | 15.609 | 45.707 | 21.279 | 93.238 | 10.868 | 38.066 | -9.423 | 61.805 | 0.486 | 30.807 | 17.77 | 43.599 | 6.035 | 25.102 | 11.59 | 34.43 | 5.496 | 310.123 | 276.635 |
Operating Income Ratio
| 0.138 | 0.117 | 0.097 | 0.09 | 0.097 | 0.115 | 0.086 | 0.11 | 0.149 | 0.136 | 0.142 | 0.153 | 0.203 | 0.163 | 0.093 | 0.102 | 0.144 | -0.14 | 0.038 | 0.023 | 0.069 | 0.04 | 0.057 | 0.028 | 0.075 | 0.046 | 0.067 | 0.026 | 0.074 | 0.049 | 0.056 | 0.041 | 0.075 | 0.055 | 0.093 | 0.047 | 0.081 | 0.065 | 0.116 | 0.052 | 0.066 | 0.078 | 0.115 | 0.056 | 0.09 | 0.073 | 0.117 | 0.063 | 0.094 | 0.075 | 0.114 | 0.061 | 0.085 | 0.058 | 0.096 | 0.026 | 0.072 | 0.045 | 0.085 | 0.032 | 0.057 | 0.018 | -0.077 | 0.015 | 0.069 | 0.038 | 0.103 | 0.026 | 0.082 | 0.048 | 0.112 | 0.022 | 0.062 | 0.033 | 0.11 | 0.019 | 0.061 | -0.017 | 0.078 | 0.001 | 0.074 | 0.049 | 0.092 | 0.018 | 0.071 | 0.038 | 0.087 | 0.019 | 1 | 1 |
Total Other Income Expenses Net
| 3.304 | -9.538 | 19.741 | 10.084 | 28.499 | 2.664 | 9.555 | -21.305 | -36.693 | -34.664 | 1.881 | 1.748 | 6.795 | 7.35 | 14.339 | 3.746 | 14.508 | -13.522 | 4.984 | 35.799 | 1.582 | 6.738 | -3.798 | -0.068 | 2.187 | -0.886 | 3.694 | 10.768 | 14.47 | 2.879 | 6.649 | 3.778 | 1.93 | 2.067 | -1.116 | -1.185 | -0.153 | 2.15 | 0.308 | 0.486 | 2.013 | 2.364 | 1.549 | 2.735 | 1.735 | 6.204 | 1.632 | 1.113 | -32.424 | 1.865 | 0.951 | -1.568 | 13.383 | 1.108 | 1.058 | 1.177 | -0.646 | 0.688 | -0.541 | -0.173 | -5.76 | -4.354 | -203.252 | -3.096 | -2.879 | 2.356 | -2.73 | -1.725 | -3.629 | -3.207 | -2.253 | -2.617 | -2.906 | -2.249 | -3.188 | -3.896 | -3.465 | -32.481 | -1.562 | -7.742 | -0.052 | 1 | -0.286 | 2.324 | 1.212 | -0.506 | -2.664 | -0.907 | -298.403 | -271.906 |
Income Before Tax
| 482.331 | 342.356 | 395.343 | 268.646 | 325.874 | 328.287 | 320.411 | 304.159 | 427.321 | 331.857 | 460.286 | 407.827 | 656.547 | 469.778 | 291.222 | 237.07 | 391.183 | -207.74 | 99.792 | 77.146 | 151.035 | 79.73 | 136.274 | 50.192 | 161.664 | 83.79 | 180.281 | 57.93 | 171.444 | 91.683 | 143.02 | 76.27 | 147.482 | 91.647 | 205.216 | 74.82 | 147.414 | 103.428 | 249.803 | 79.558 | 112.812 | 113.842 | 223.749 | 81.092 | 138.114 | 103.152 | 212.011 | 82.446 | 101.216 | 94.151 | 181.913 | 66.454 | 121.594 | 62.066 | 143.561 | 25.867 | 83.91 | 44.172 | 112.53 | 31.583 | 63.737 | 15.326 | -96.843 | 10.7 | 73.002 | 34.916 | 121.921 | 19.957 | 79.565 | 36.084 | 112.863 | 12.992 | 42.801 | 19.03 | 90.05 | 6.972 | 36.831 | -12.218 | 69.834 | -2.969 | 29.848 | 18.128 | 43.313 | 7.855 | 25.779 | 11.084 | 31.766 | 4.589 | 11.72 | 4.729 |
Income Before Tax Ratio
| 0.139 | 0.113 | 0.102 | 0.088 | 0.101 | 0.116 | 0.089 | 0.103 | 0.137 | 0.123 | 0.137 | 0.148 | 0.2 | 0.161 | 0.093 | 0.098 | 0.144 | -0.156 | 0.038 | 0.039 | 0.067 | 0.042 | 0.055 | 0.027 | 0.074 | 0.044 | 0.068 | 0.03 | 0.079 | 0.05 | 0.058 | 0.042 | 0.075 | 0.055 | 0.092 | 0.046 | 0.081 | 0.066 | 0.116 | 0.052 | 0.067 | 0.079 | 0.115 | 0.058 | 0.09 | 0.077 | 0.117 | 0.063 | 0.07 | 0.073 | 0.113 | 0.056 | 0.093 | 0.056 | 0.095 | 0.024 | 0.068 | 0.042 | 0.084 | 0.032 | 0.057 | 0.016 | -0.08 | 0.012 | 0.067 | 0.038 | 0.101 | 0.024 | 0.079 | 0.044 | 0.11 | 0.018 | 0.058 | 0.029 | 0.106 | 0.012 | 0.059 | -0.021 | 0.089 | -0.005 | 0.072 | 0.05 | 0.091 | 0.023 | 0.073 | 0.036 | 0.08 | 0.016 | 0.038 | 0.017 |
Income Tax Expense
| 120.101 | 67.061 | 98.91 | 67.54 | 81.543 | 23.638 | 84.79 | 75.703 | 108.819 | 71.298 | 114.193 | 91.314 | 161.038 | 108.022 | 71.608 | 59.854 | 114.34 | -64.318 | 29.973 | 19.562 | 38.501 | 22.205 | 33.719 | 12.365 | 42.267 | 23.705 | 64.33 | 21.017 | 59.059 | 33.488 | 52.832 | 27.356 | 56.065 | 34.77 | 76.223 | 27.605 | 56.575 | 40.083 | 94.267 | 30.347 | 43.345 | 43.858 | 85.111 | 31.115 | 53.951 | 38.331 | 82.261 | 32.307 | 47.553 | 36.994 | 70.837 | 24.97 | 47.746 | 24.568 | 56.072 | 9.004 | 32.394 | 17.963 | 45.171 | 12.729 | 24.812 | 5.105 | 7.533 | 3.307 | 31.887 | 14.141 | 48.75 | 7.724 | 31.635 | 14.383 | 45.145 | 5.197 | 17.12 | 7.612 | 36.02 | 2.789 | 14.733 | -4.887 | 27.933 | -1.188 | 11.939 | 7.251 | 17.325 | 3.142 | 10.312 | 4.434 | 12.706 | 1.835 | -11.72 | -4.729 |
Net Income
| 362.23 | 275.295 | 296.433 | 201.106 | 244.331 | 304.649 | 235.621 | 228.456 | 318.502 | 260.559 | 346.093 | 316.513 | 495.509 | 361.756 | 219.614 | 177.216 | 276.843 | -143.422 | 69.819 | 57.584 | 112.534 | 57.525 | 102.555 | 37.827 | 119.397 | 60.085 | 115.951 | 36.913 | 112.385 | 58.195 | 90.188 | 48.914 | 91.417 | 56.877 | 128.993 | 47.215 | 90.839 | 63.345 | 155.536 | 49.211 | 69.467 | 69.984 | 138.638 | 49.977 | 84.163 | 64.821 | 129.75 | 50.139 | 53.663 | 57.157 | 111.076 | 41.484 | 73.848 | 37.498 | 87.489 | 16.863 | 51.516 | 26.209 | 67.359 | 18.854 | 38.925 | 10.221 | -104.376 | 7.393 | 41.115 | 20.775 | 73.171 | 12.233 | 47.93 | 21.701 | 67.718 | 7.795 | 25.681 | 11.418 | 54.03 | 4.183 | 22.098 | -7.331 | 41.901 | -1.781 | 17.909 | 10.877 | 25.988 | 4.713 | 15.467 | 6.65 | 19.06 | 2.754 | 11.72 | 4.729 |
Net Income Ratio
| 0.104 | 0.091 | 0.076 | 0.066 | 0.076 | 0.107 | 0.066 | 0.077 | 0.102 | 0.096 | 0.103 | 0.115 | 0.151 | 0.124 | 0.07 | 0.073 | 0.102 | -0.108 | 0.027 | 0.029 | 0.05 | 0.03 | 0.041 | 0.02 | 0.055 | 0.031 | 0.044 | 0.019 | 0.052 | 0.032 | 0.036 | 0.027 | 0.046 | 0.034 | 0.058 | 0.029 | 0.05 | 0.04 | 0.072 | 0.032 | 0.041 | 0.049 | 0.071 | 0.036 | 0.055 | 0.049 | 0.072 | 0.038 | 0.037 | 0.045 | 0.069 | 0.035 | 0.057 | 0.034 | 0.058 | 0.016 | 0.042 | 0.025 | 0.05 | 0.019 | 0.035 | 0.011 | -0.086 | 0.008 | 0.038 | 0.023 | 0.06 | 0.015 | 0.047 | 0.026 | 0.066 | 0.011 | 0.035 | 0.018 | 0.064 | 0.007 | 0.036 | -0.013 | 0.053 | -0.003 | 0.043 | 0.03 | 0.055 | 0.014 | 0.044 | 0.022 | 0.048 | 0.009 | 0.038 | 0.017 |
EPS
| 4.5 | 3.42 | 3.69 | 2.46 | 2.9 | 3.67 | 2.91 | 2.94 | 4.21 | 2.47 | 4.33 | 3.79 | 5.86 | 4.27 | 2.59 | 2.1 | 3.29 | -1.71 | 0.83 | 0.68 | 1.28 | 0.62 | 1.09 | 0.39 | 1.21 | 0.59 | 1.11 | 0.35 | 1.04 | 0.53 | 0.82 | 0.44 | 0.82 | 0.51 | 1.15 | 0.41 | 0.78 | 0.54 | 1.32 | 0.42 | 0.58 | 0.58 | 1.13 | 0.41 | 0.68 | 0.53 | 1.07 | 0.41 | 0.45 | 0.47 | 0.92 | 0.34 | 0.61 | 0.31 | 0.75 | 0.15 | 0.44 | 0.23 | 0.6 | 0.17 | 0.35 | 0.09 | -0.93 | 0.06 | 0.37 | 0.18 | 0.67 | 0.11 | 0.44 | 0.2 | 0.66 | 0.075 | 0.26 | 0.12 | 0.54 | 0.04 | 0.22 | -0.075 | 0.44 | -0.019 | 0.19 | 0.12 | 0.29 | 0.05 | 0.17 | 0.08 | 0.27 | 0.04 | 0.18 | 0.07 |
EPS Diluted
| 4.37 | 3.3 | 3.57 | 2.39 | 2.82 | 3.4 | 2.6 | 2.45 | 3.25 | 2.4 | 3.16 | 2.78 | 4.53 | 3.41 | 2.21 | 1.84 | 3.12 | -1.71 | 0.81 | 0.66 | 1.26 | 0.61 | 1.07 | 0.39 | 1.2 | 0.59 | 1.11 | 0.35 | 1.03 | 0.52 | 0.81 | 0.44 | 0.82 | 0.5 | 1.13 | 0.41 | 0.77 | 0.53 | 1.3 | 0.41 | 0.57 | 0.57 | 1.11 | 0.4 | 0.67 | 0.52 | 1.03 | 0.4 | 0.43 | 0.45 | 0.88 | 0.33 | 0.59 | 0.3 | 0.72 | 0.14 | 0.43 | 0.22 | 0.57 | 0.16 | 0.33 | 0.09 | -0.93 | 0.05 | 0.35 | 0.17 | 0.63 | 0.1 | 0.42 | 0.19 | 0.61 | 0.07 | 0.24 | 0.11 | 0.5 | 0.04 | 0.21 | -0.075 | 0.4 | -0.019 | 0.17 | 0.11 | 0.26 | 0.045 | 0.16 | 0.07 | 0.23 | 0.035 | 0.18 | 0.07 |
EBITDA
| 576.769 | 443.371 | 498.167 | 385.496 | 426.81 | 425.678 | 453.317 | 416.543 | 548.61 | 437.172 | 477.153 | 501.273 | 670.348 | 561.525 | 390.887 | 249.839 | 482.539 | -113.614 | 103.895 | 120.086 | 156.585 | 148.835 | 203.304 | 111.476 | 228.34 | 142.879 | 253.139 | 118.205 | 229.701 | 145.991 | 229.566 | 130.135 | 197.641 | 140.768 | 263.589 | 121.983 | 196.274 | 146.638 | 299.219 | 121.645 | 166.487 | 151.311 | 266.088 | 118.911 | 182.336 | 136.629 | 252.128 | 112.72 | 165.084 | 123.391 | 217.291 | 99.862 | 139.571 | 91.878 | 176.074 | 56.366 | 114.345 | 72.858 | 138.285 | 56.521 | 69.587 | 46.623 | 145.191 | 43.408 | 103.001 | 52.262 | 144.136 | 39.213 | 104.828 | 55.693 | 130.667 | 28.741 | 59.444 | 33.788 | 106.557 | 23.086 | 58.385 | 68.318 | 89.251 | 31.757 | 35.108 | 21.066 | 48.16 | 9.416 | 27.895 | 14.873 | 38.773 | 5.496 | 310.123 | 276.635 |
EBITDA Ratio
| 0.166 | 0.147 | 0.129 | 0.127 | 0.132 | 0.15 | 0.126 | 0.141 | 0.176 | 0.162 | 0.142 | 0.182 | 0.205 | 0.192 | 0.125 | 0.104 | 0.178 | -0.085 | 0.04 | 0.061 | 0.069 | 0.077 | 0.082 | 0.06 | 0.105 | 0.075 | 0.095 | 0.061 | 0.106 | 0.08 | 0.092 | 0.072 | 0.1 | 0.085 | 0.118 | 0.074 | 0.108 | 0.094 | 0.139 | 0.08 | 0.099 | 0.105 | 0.137 | 0.085 | 0.119 | 0.102 | 0.14 | 0.086 | 0.115 | 0.096 | 0.135 | 0.085 | 0.107 | 0.082 | 0.116 | 0.052 | 0.093 | 0.07 | 0.103 | 0.057 | 0.062 | 0.049 | 0.12 | 0.047 | 0.095 | 0.057 | 0.119 | 0.047 | 0.103 | 0.068 | 0.127 | 0.041 | 0.081 | 0.052 | 0.125 | 0.04 | 0.094 | 0.12 | 0.113 | 0.059 | 0.084 | 0.058 | 0.102 | 0.028 | 0.079 | 0.049 | 0.098 | 0.019 | 1 | 1 |