DICK'S Sporting Goods, Inc.
NYSE:DKS
196.73 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,691.899 | 1,649.077 | 1,801.22 | 1,406.214 | 1,901.903 | 1,642.68 | 1,924.386 | 1,437.997 | 1,895.521 | 2,251.338 | 2,643.205 | 1,372.892 | 2,236.733 | 1,858.737 | 1,658.067 | 1,059.994 | 1,061.141 | 1,484.004 | 69.334 | 87.622 | 116.733 | 92.423 | 113.653 | 92.103 | 124.27 | 104.599 | 101.253 | 111.815 | 131.615 | 108.4 | 164.777 | 85.408 | 112.325 | 92.493 | 118.936 | 73.799 | 123.22 | 81.409 | 221.679 | 77.933 | 100.132 | 139.372 | 181.731 | 65.647 | 134.765 | 113.889 | 345.214 | 294.493 | 350.404 | 520.967 | 734.402 | 483.372 | 626.415 | 532.525 | 546.052 | 159.446 | 278.169 | 206.958 | 225.611 | 39.694 | 51.315 | 45.762 | 74.837 | 41.646 | 51.53 | 46.997 | 50.307 | 39.657 | 50.489 | 41.424 | 135.942 | 35.137 | 32.926 | 31.347 | 36.564 | 32.009 | 29.921 | 33.757 | 18.886 | 28.81 | 37.964 | 172.778 | 93.674 | 14.694 | 16.264 | 15.748 | 11.12 | 16.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 19.933 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,691.899 | 1,649.077 | 1,801.22 | 1,406.214 | 1,901.903 | 1,642.68 | 1,924.386 | 1,437.997 | 1,895.521 | 2,251.338 | 2,643.205 | 1,372.892 | 2,236.733 | 1,858.737 | 1,658.067 | 1,059.994 | 1,061.141 | 1,484.004 | 69.334 | 87.622 | 116.733 | 92.423 | 113.653 | 92.103 | 124.27 | 104.599 | 101.253 | 111.815 | 131.615 | 108.4 | 164.777 | 85.408 | 112.325 | 92.493 | 118.936 | 73.799 | 123.22 | 81.409 | 221.679 | 77.933 | 100.132 | 139.372 | 181.731 | 65.647 | 134.765 | 113.889 | 345.214 | 294.493 | 350.404 | 520.967 | 734.402 | 483.372 | 626.415 | 532.525 | 546.052 | 159.446 | 278.169 | 206.958 | 225.611 | 39.694 | 51.315 | 45.762 | 74.837 | 41.646 | 51.53 | 46.997 | 50.307 | 39.657 | 50.489 | 41.424 | 135.942 | 35.137 | 32.926 | 31.347 | 36.564 | 32.009 | 29.921 | 33.757 | 18.886 | 28.81 | 57.964 | 192.711 | 93.674 | 14.694 | 16.264 | 15.748 | 11.12 | 16.001 |
Net Receivables
| 179.905 | 161.593 | 118.985 | 149.909 | 153.637 | 149.037 | 79.473 | 91.273 | 84.428 | 77.892 | 70.241 | 90.162 | 89.425 | 69.948 | 59.545 | 82.665 | 82.013 | 157.186 | 58.935 | 87.585 | 68.485 | 56.817 | 44.105 | 67.981 | 67.555 | 71.243 | 64.54 | 161.89 | 97.756 | 87.964 | 77.506 | 153.772 | 146.645 | 114.76 | 66.827 | 105.125 | 111.405 | 69.619 | 94.585 | 98.305 | 108.576 | 73.34 | 68.054 | 116.024 | 87.411 | 49.314 | 50.362 | 59.991 | 61.549 | 46.078 | 42.451 | 98.748 | 57.239 | 49.169 | 44.028 | 92.584 | 52.444 | 45.087 | 43.855 | 61.495 | 33.619 | 34.675 | 63.441 | 117.393 | 84.114 | 75.78 | 62.035 | 69.135 | 62.514 | 73.148 | 55.358 | 79.022 | 53.091 | 41.701 | 29.365 | 61.003 | 59.293 | 60.611 | 37.813 | 64.546 | 37.407 | 17.603 | 10.417 | 25.826 | 24.518 | 20.233 | 16.391 | 17.183 |
Inventory
| 3,178.024 | 3,201.148 | 2,848.797 | 3,282.911 | 2,851.366 | 3,034.202 | 2,830.917 | 3,361.057 | 2,995.963 | 2,824.832 | 2,297.609 | 2,490.438 | 2,011.02 | 2,012.054 | 1,953.568 | 2,319.992 | 1,875.152 | 2,096.964 | 2,202.275 | 2,573.25 | 2,136.797 | 2,142.022 | 1,824.696 | 2,196.777 | 1,795.794 | 1,842.897 | 1,711.103 | 2,178.495 | 1,917.912 | 1,916.508 | 1,638.632 | 2,092.402 | 1,715.53 | 1,742.948 | 1,527.187 | 1,997.105 | 1,615.722 | 1,623.753 | 1,390.767 | 1,765.119 | 1,418.66 | 1,480.724 | 1,232.065 | 1,570.034 | 1,275.215 | 1,312.737 | 1,096.186 | 1,382.684 | 1,134.594 | 1,201.753 | 1,014.997 | 1,243.152 | 1,026.861 | 1,054.871 | 896.895 | 1,162.152 | 985.799 | 1,009.749 | 895.776 | 1,103.318 | 944.855 | 979.899 | 854.771 | 1,142.233 | 912.619 | 970.543 | 887.364 | 1,024.817 | 791.654 | 818.432 | 641.464 | 787.103 | 636.839 | 649.88 | 535.698 | 674.877 | 536.82 | 533.31 | 457.618 | 625.043 | 489.401 | 314.599 | 254.36 | 370.356 | 296.708 | 283.855 | 233.497 | 298.463 |
Other Current Assets
| 130.707 | 149.948 | 121.047 | 104.963 | 115.138 | 117.07 | 128.41 | 96.135 | 100.761 | 102.603 | 95.601 | 92.673 | 81.758 | 100.586 | 88.47 | 82.648 | 74.946 | 102.249 | 79.472 | 128.458 | 144.002 | 148.442 | 139.944 | 138.468 | 137.323 | 144.827 | 129.189 | 129.876 | 130.001 | 141.744 | 114.763 | 112.523 | 110.269 | 120.477 | 99.74 | 155.544 | 146.012 | 154.328 | 143.353 | 134.508 | 129.792 | 127.466 | 138.221 | 153.22 | 155.284 | 126.982 | 104.127 | 62.122 | 94.76 | 87.702 | 76.543 | 77.57 | 76.81 | 84.83 | 77.355 | 74.298 | 68.588 | 73.381 | 57.119 | 64.283 | 62.328 | 69.011 | 56.815 | 63.939 | 67.197 | 73.358 | 69.988 | 46.599 | 42.89 | 42.065 | 37.015 | 19.241 | 22.087 | 20.476 | 12.39 | 26.647 | 18.181 | 19.388 | 16.738 | 15.18 | 53.82 | 8.374 | 6.243 | 19.142 | 18.71 | 16.949 | 14.269 | 11.629 |
Total Current Assets
| 5,180.535 | 5,161.766 | 4,890.049 | 4,943.997 | 5,022.044 | 4,942.989 | 4,963.186 | 4,986.462 | 5,076.673 | 5,256.665 | 5,106.656 | 4,046.165 | 4,418.936 | 4,041.325 | 3,759.65 | 3,545.299 | 3,093.252 | 3,840.403 | 2,410.016 | 2,876.915 | 2,466.017 | 2,439.704 | 2,122.398 | 2,495.329 | 2,124.942 | 2,163.566 | 2,006.085 | 2,582.076 | 2,277.284 | 2,254.616 | 1,995.678 | 2,444.105 | 2,084.769 | 2,070.678 | 1,812.69 | 2,331.573 | 1,996.359 | 1,929.109 | 1,850.384 | 2,075.865 | 1,757.16 | 1,820.902 | 1,620.071 | 1,904.925 | 1,652.675 | 1,602.922 | 1,595.889 | 1,799.29 | 1,641.307 | 1,856.5 | 1,868.393 | 1,902.842 | 1,787.325 | 1,721.395 | 1,564.33 | 1,488.48 | 1,385 | 1,335.175 | 1,222.361 | 1,268.79 | 1,092.117 | 1,129.347 | 1,049.864 | 1,365.211 | 1,115.46 | 1,166.678 | 1,069.694 | 1,180.208 | 947.547 | 975.069 | 869.779 | 920.503 | 744.943 | 743.404 | 614.017 | 794.536 | 644.215 | 647.066 | 531.055 | 733.579 | 638.592 | 533.287 | 364.694 | 430.018 | 356.2 | 336.785 | 275.277 | 343.276 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,208.226 | 4,013.427 | 3,895.643 | 3,812.728 | 3,789.779 | 3,580.407 | 3,451.354 | 3,367.935 | 3,392.821 | 3,353.288 | 3,364.5 | 3,384.702 | 3,406.184 | 3,470.438 | 3,450.178 | 3,513.682 | 3,561.217 | 3,630.062 | 3,729.574 | 3,815.374 | 3,934.784 | 3,963.57 | 1,565.271 | 1,578.313 | 1,611.532 | 1,644.388 | 1,677.34 | 1,679.872 | 1,611.834 | 1,568.523 | 1,522.574 | 1,492.274 | 1,475.797 | 1,406.471 | 1,347.885 | 1,341.166 | 1,297.302 | 1,220.471 | 1,203.382 | 1,195.274 | 1,138.182 | 1,077.254 | 1,084.529 | 1,059.865 | 937.31 | 876.734 | 840.135 | 851.302 | 827.634 | 783.668 | 778.034 | 745.129 | 737.484 | 712.812 | 684.886 | 693.003 | 677.779 | 655.378 | 662.304 | 635.821 | 598.483 | 588.455 | 568.036 | 550.07 | 557.889 | 578.173 | 555.523 | 517.293 | 506.79 | 504.656 | 446.158 | 448.199 | 403.666 | 384.879 | 377.615 | 368.637 | 372.631 | 362.232 | 364.331 | 278.908 | 287.315 | 117.615 | 111.892 | 97.107 | 86.162 | 76.742 | 80.109 | 76.853 |
Goodwill
| 245.857 | 245.857 | 245.857 | 245.857 | 250.503 | 250.398 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 245.857 | 250.476 | 250.476 | 250.476 | 250.476 | 250.476 | 250.476 | 250.476 | 245.126 | 245.126 | 245.059 | 245.059 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 200.594 | 303.736 | 304.363 | 304.386 | 304.366 | 266.912 | 320.156 | 320.045 | 156.628 | 156.628 | 156.628 | 156.628 | 156.628 | 0 | 156.252 | 157.227 | 157.245 | 181.314 | 159.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56.52 | 56.591 | 56.663 | 56.754 | 62.993 | 63.6 | 60.364 | 84.946 | 85.553 | 86.16 | 86.767 | 87.195 | 88.157 | 89.119 | 90.051 | 91.585 | 92.584 | 93.676 | 94.768 | 123.855 | 127.079 | 128.563 | 130.166 | 131.763 | 133.373 | 134.979 | 136.587 | 144.896 | 137.92 | 139.447 | 140.835 | 137.155 | 130.062 | 109.053 | 109.44 | 109.827 | 108.24 | 110.179 | 110.162 | 111.195 | 84.901 | 97.795 | 98.255 | 98.792 | 97.858 | 98.38 | 98.903 | 99.033 | 75.061 | 70.3 | 50.49 | 50.755 | 51.098 | 51.446 | 51.07 | 47.308 | 47.585 | 47.421 | 47.557 | 47.788 | 46.32 | 46.514 | 46.846 | 99 | 97.636 | 97.837 | 80.038 | 75.648 | 0 | 0 | 0 | 0 | 0 | 0 | 156.628 | 157.5 | 156.252 | 157.227 | 0 | 181.314 | 159.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 302.377 | 302.448 | 302.52 | 302.611 | 313.496 | 313.998 | 306.221 | 330.803 | 331.41 | 332.017 | 332.624 | 333.052 | 334.014 | 334.976 | 335.908 | 337.442 | 338.441 | 339.533 | 340.625 | 369.712 | 377.555 | 379.039 | 380.642 | 382.239 | 383.849 | 385.455 | 387.063 | 390.022 | 383.046 | 384.506 | 385.894 | 337.749 | 330.656 | 309.647 | 310.034 | 310.421 | 308.834 | 310.773 | 310.756 | 311.789 | 285.495 | 298.389 | 298.849 | 299.386 | 298.452 | 298.974 | 299.497 | 299.627 | 275.655 | 270.894 | 251.084 | 251.349 | 251.692 | 252.04 | 251.664 | 247.902 | 248.179 | 248.015 | 248.151 | 248.382 | 246.914 | 247.108 | 247.44 | 402.736 | 401.999 | 402.223 | 384.404 | 342.56 | 320.156 | 320.045 | 156.628 | 156.628 | 156.628 | 156.628 | 156.628 | 157.5 | 156.252 | 157.227 | 157.245 | 181.314 | 159.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.015 | 13.992 | 10.789 | 11.673 | 10.765 | 13.026 | 10.88 | 9.068 | 5.596 | 4.059 | 0 | 1.905 | -18.255 | -19.714 | 0 | -3.888 | -1.079 | 0 | 0 | 0 | -3.954 | -3.726 | 0 | 0 | -5.344 | -8.011 | 0 | -0.095 | -34.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 31.928 | 25.746 | 890.878 | 30.817 | 24.278 | 31.282 | 41.189 | 58.945 | 55.873 | 66.08 | 35.024 | 42.862 | 34.672 | 47.491 | 51.475 | 27.717 | 21.538 | 14.263 | 14.412 | 16.033 | 14.6 | 12.858 | 13.243 | 11.886 | 10.894 | 11.842 | 13.639 | 10.425 | 11.129 | 10.546 | 45.927 | 5.345 | 4.805 | 4.456 | 6.165 | 1.355 | 0.91 | 0.812 | 1.862 | 2.209 | 3.169 | 2.606 | 2.477 | 3.286 | 4.114 | 3.798 | 4.382 | 8.269 | 8.196 | 9.264 | 12.566 | 8.225 | 28.004 | 22.057 | 27.157 | 52.375 | 72.261 | 70.993 | 66.089 | 76.899 | 77.222 | 73.211 | 67.709 | 25.908 | 18.255 | 19.714 | 6.366 | 3.888 | 1.079 | 0 | 17.44 | 0 | 3.954 | 3.726 | 0 | 0 | 5.344 | 8.011 | 0.871 | 0.095 | 34.965 | 1.021 | 4.707 | 0 | 0 | 0 | 7.512 | 0 |
Other Non-Current Assets
| 212.893 | 201.608 | 185.694 | 192.173 | 207.767 | 239.136 | 230.246 | 212.455 | 208.498 | 211.75 | 202.872 | 192.498 | 192.358 | 172.35 | 155.648 | 141.35 | 138.121 | 128.289 | 133.933 | 128.965 | 122.259 | 116.823 | 105.595 | 115.991 | 113.941 | 114.163 | 119.812 | 122.519 | 112.018 | 114.533 | 108.223 | 102.733 | 91.639 | 87.115 | 82.562 | 73.912 | 72.453 | 73.863 | 69.814 | 70.395 | 71.477 | 70.286 | 65.561 | 80.433 | 126.92 | 155.447 | 147.904 | 111.093 | 110.148 | 134.82 | 86.375 | 66.087 | 57.863 | 51.914 | 58.71 | 58.423 | 40.62 | 38.664 | 35.548 | 34.655 | 30.093 | 28.759 | 33.475 | 24.353 | 50.651 | 43.487 | 19.648 | 30.544 | 71.658 | 63.266 | 34.26 | 52.455 | 47.9 | 39.517 | 39.529 | 42.863 | 38.736 | 56.632 | 31.546 | 34.386 | 25.333 | 54.952 | 17.238 | 22.177 | 25.609 | 20.577 | 13.328 | 15.439 |
Total Non-Current Assets
| 4,755.424 | 4,543.229 | 5,274.735 | 4,338.329 | 4,335.32 | 4,164.823 | 4,029.01 | 3,970.138 | 3,988.602 | 3,963.135 | 3,935.02 | 3,953.114 | 3,967.228 | 4,025.255 | 3,993.209 | 4,020.191 | 4,059.317 | 4,112.147 | 4,218.544 | 4,330.084 | 4,449.198 | 4,472.29 | 2,064.751 | 2,088.429 | 2,120.216 | 2,155.848 | 2,197.854 | 2,202.838 | 2,118.027 | 2,078.108 | 2,062.618 | 1,938.101 | 1,902.897 | 1,807.689 | 1,746.646 | 1,726.854 | 1,679.499 | 1,605.919 | 1,585.814 | 1,579.667 | 1,498.323 | 1,448.535 | 1,451.416 | 1,442.97 | 1,366.796 | 1,334.953 | 1,291.918 | 1,270.291 | 1,221.633 | 1,198.646 | 1,128.059 | 1,071.79 | 1,076.058 | 1,052.815 | 1,033.206 | 1,063.376 | 1,049.604 | 1,026.076 | 1,022.972 | 1,004.825 | 958.308 | 941.592 | 916.66 | 1,004.972 | 1,010.539 | 1,023.883 | 965.941 | 890.397 | 898.604 | 887.967 | 654.486 | 657.282 | 608.194 | 581.024 | 573.772 | 569 | 567.619 | 576.091 | 553.993 | 494.608 | 472.046 | 173.588 | 133.837 | 119.284 | 111.771 | 97.319 | 100.949 | 92.292 |
Total Assets
| 9,935.959 | 9,704.995 | 10,164.784 | 9,282.326 | 9,357.364 | 9,107.812 | 8,992.196 | 8,956.6 | 9,065.275 | 9,219.8 | 9,041.676 | 7,999.279 | 8,386.164 | 8,066.58 | 7,752.859 | 7,565.49 | 7,152.569 | 7,952.55 | 6,628.56 | 7,206.999 | 6,915.215 | 6,911.994 | 4,187.149 | 4,583.758 | 4,245.158 | 4,319.414 | 4,203.939 | 4,784.914 | 4,395.311 | 4,332.724 | 4,058.296 | 4,382.206 | 3,987.666 | 3,878.367 | 3,559.336 | 4,058.427 | 3,675.858 | 3,535.028 | 3,436.198 | 3,655.532 | 3,255.483 | 3,269.437 | 3,071.487 | 3,347.895 | 3,019.471 | 2,937.875 | 2,887.807 | 3,069.581 | 2,862.94 | 3,055.146 | 2,996.452 | 2,974.632 | 2,863.383 | 2,774.21 | 2,597.536 | 2,551.856 | 2,434.604 | 2,361.251 | 2,245.333 | 2,273.615 | 2,050.425 | 2,070.939 | 1,966.524 | 2,370.183 | 2,125.999 | 2,190.561 | 2,035.635 | 2,070.605 | 1,846.151 | 1,863.036 | 1,524.265 | 1,577.785 | 1,353.137 | 1,324.428 | 1,187.789 | 1,363.536 | 1,211.834 | 1,223.157 | 1,085.048 | 1,228.187 | 1,110.638 | 706.875 | 498.531 | 549.302 | 467.971 | 434.104 | 376.226 | 435.568 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,426.65 | 1,476.444 | 1,288.728 | 1,630.402 | 1,320.662 | 1,220.003 | 1,206.066 | 1,473.424 | 1,489.321 | 1,491.931 | 1,281.322 | 1,399.716 | 1,213.449 | 1,239.503 | 1,258.093 | 1,394.904 | 1,094.258 | 844.991 | 1,001.589 | 1,097.564 | 906.721 | 932.055 | 889.908 | 1,028.234 | 835.098 | 791.646 | 843.075 | 1,061.776 | 968.396 | 930.291 | 755.537 | 1,031.587 | 790.217 | 778.977 | 677.864 | 941.973 | 783.722 | 777.8 | 614.511 | 826.945 | 688.442 | 701.005 | 562.439 | 738.196 | 598.263 | 658.626 | 507.247 | 665.608 | 561.161 | 654.596 | 510.398 | 663.091 | 553.108 | 602.28 | 446.511 | 609.099 | 532.007 | 532.859 | 431.366 | 545.394 | 455.501 | 445.233 | 299.113 | 509.214 | 416.55 | 401.962 | 365.75 | 466.679 | 357.184 | 386.444 | 286.668 | 384.727 | 296.221 | 324.794 | 253.395 | 332.446 | 272.858 | 276.432 | 211.685 | 319.623 | 286.974 | 158.747 | 118.383 | 175.561 | 148.519 | 137.787 | 125.208 | 140.258 |
Short Term Debt
| 489.511 | 485.854 | 492.856 | 485.033 | 499.189 | 466.911 | 546.755 | 487.119 | 482.195 | 476.343 | 480.318 | 478.674 | 468.667 | 468.318 | 472.67 | 474.803 | 474.769 | 505.678 | 422.97 | 417.912 | 410.477 | 367.768 | 5.263 | 5.251 | 5.233 | 5.184 | 5.202 | 5.175 | 0.666 | 0.648 | 0.646 | 0.615 | 0.612 | 0.59 | 0.589 | 0.575 | 0.56 | 0.539 | 0.537 | 0.461 | 0.461 | 0.459 | 0.899 | 7.54 | 8.3 | 8.407 | 8.513 | 8.584 | 8.579 | 138.59 | 7.426 | 0.995 | 0.995 | 0.995 | 0.995 | 0.978 | 0.978 | 0.978 | 0.978 | 0.995 | 0.584 | 0.607 | 0.606 | 0.219 | 0.243 | 0.251 | 0.25 | 0.152 | 0.152 | 0.152 | 0.152 | 0.141 | 0.141 | 0.253 | 0.181 | 0.56 | 0.56 | 0.635 | 0.635 | 1.824 | 0.603 | 0.505 | 0.505 | 0.479 | 0.502 | 0.213 | 0.213 | 0.211 |
Tax Payables
| 58.454 | 102.356 | 54.508 | 42.01 | 52.699 | 44.865 | 29.624 | 32.664 | 12.673 | 80.023 | 13.464 | 28.43 | 83.645 | 141.868 | 40.997 | 24.805 | 55.901 | 2.062 | 10.455 | 2.519 | 21.49 | 38.772 | 20.142 | 2.078 | 21.568 | 29.698 | 10.476 | 0.488 | 0 | 43.117 | 53.234 | 0 | 11.249 | 13.201 | 39.835 | 0 | 19.131 | 25.176 | 47.698 | 0 | 12.784 | 34.914 | 19.825 | 0 | 12.777 | 18.469 | 148.159 | 0 | 0 | 28.091 | 95.948 | 0 | 23.915 | 0 | 0 | 0 | 7.089 | 24.435 | 8.687 | 0 | 0.91 | 4.191 | 3.024 | 0 | 10.177 | 62.583 | 62.583 | 0 | 2.717 | 0 | 0 | 0 | 4.94 | 0 | 18.381 | 0 | 0 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0 | 0 | 0 | 12.763 | 0 |
Deferred Revenue
| 342.019 | 340.572 | 248.203 | 281.943 | 305,389 | 297,633 | 230.601 | 268.677 | 294.003 | 292.457 | 317.433 | 239.472 | 237.143 | 238.751 | 260.304 | 193.956 | 196.165 | 217.223 | 225.959 | 183.876 | 195.148 | 196.19 | 224.984 | 167.781 | 177.131 | 183.042 | 212.08 | 161.193 | 174.758 | 183.949 | 203.788 | 146.585 | 153.926 | 162.365 | 184.386 | 133.593 | 142.083 | 149.974 | 172.259 | 123.665 | 125.258 | 134.406 | 154.384 | 106.847 | 111.101 | 120.767 | 124.425 | 96.233 | 101.437 | 107.254 | 128.765 | 86.286 | 92.595 | 99.66 | 121.753 | 79.174 | 83.983 | 89.082 | 108.23 | 75.327 | 79.113 | 84.412 | 102.866 | 77.719 | 82.275 | 86.797 | 104.549 | 71.296 | 74.631 | 74.42 | 87.798 | 50.461 | 51.325 | 53.156 | 62.792 | 39.556 | 39.099 | 40.425 | 48.882 | 32.257 | 36.837 | 28.954 | 37.037 | 25.434 | 17.475 | 18.196 | 22.752 | 13.173 |
Other Current Liabilities
| 662.826 | 719.303 | 722.607 | 592.016 | -304,433.172 | -296,794.759 | 658.024 | 532.91 | 516.432 | 542.108 | 633.607 | 550.44 | 648.045 | 640.939 | 559.131 | 474.109 | 518.185 | 319.088 | 425.956 | 382.293 | 413.045 | 359.375 | 384.484 | 352.815 | 371.269 | 332.683 | 364.657 | 378.965 | 365.68 | 399.595 | 437.444 | 375.553 | 370.856 | 341.378 | 328.836 | 345.052 | 355.728 | 300.737 | 331.526 | 307.708 | 318.721 | 308.675 | 284.865 | 316.421 | 307.787 | 265.121 | 360.583 | 296.232 | 275.158 | 258.321 | 293.557 | 266.162 | 308.372 | 243.814 | 279.284 | 252.203 | 259.903 | 237.714 | 255.101 | 219.278 | 216.737 | 214.621 | 212.89 | 210.78 | 238.761 | 244.952 | 291.399 | 216.537 | 210.778 | 180.736 | 190.365 | 190.37 | 171.696 | 154.552 | 154.901 | 138.744 | 119.217 | 157.812 | 141.465 | 137.977 | 137.759 | 69.242 | 72.09 | 62.2 | 53.481 | 59.768 | 72.002 | 58.006 |
Total Current Liabilities
| 2,921.006 | 3,022.173 | 2,752.394 | 2,989.394 | 2,775.679 | 2,525.155 | 2,641.446 | 2,762.13 | 2,781.951 | 2,802.839 | 2,712.68 | 2,668.302 | 2,567.304 | 2,587.511 | 2,550.198 | 2,537.772 | 2,283.377 | 1,886.98 | 2,076.474 | 2,081.645 | 1,925.391 | 1,855.388 | 1,504.639 | 1,554.081 | 1,388.731 | 1,312.555 | 1,425.014 | 1,607.109 | 1,509.5 | 1,514.483 | 1,397.415 | 1,554.34 | 1,315.611 | 1,283.31 | 1,191.675 | 1,421.193 | 1,282.093 | 1,229.05 | 1,118.833 | 1,258.779 | 1,132.882 | 1,144.545 | 1,002.587 | 1,169.004 | 1,025.451 | 1,052.921 | 1,000.768 | 1,066.657 | 946.335 | 1,158.761 | 940.146 | 1,016.534 | 955.07 | 946.749 | 848.543 | 941.454 | 876.871 | 860.633 | 795.675 | 840.994 | 751.935 | 744.873 | 615.475 | 797.932 | 737.829 | 733.962 | 761.948 | 754.664 | 642.745 | 641.752 | 564.983 | 625.699 | 519.383 | 532.755 | 471.269 | 511.306 | 431.734 | 475.304 | 402.667 | 491.681 | 462.173 | 257.448 | 228.015 | 263.674 | 219.977 | 215.964 | 220.175 | 211.648 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,483.734 | 1,483.496 | 1,483.26 | 3,747.967 | 3,758.831 | 3,738.633 | 3,658.38 | 1,634.116 | 1,850.364 | 4,043.004 | 4,029.876 | 2,576.701 | 2,607.353 | 2,679.682 | 2,677.801 | 2,721.574 | 2,777.746 | 4,255.254 | 2,677.446 | 3,229.166 | 3,046.397 | 3,053.061 | 54.781 | 438.411 | 165.824 | 338.869 | 60.084 | 516.113 | 191.143 | 96.97 | 4.679 | 265.761 | 157.013 | 162.78 | 5.324 | 347.877 | 5.627 | 56.981 | 5.913 | 286.608 | 6.232 | 6.356 | 6.476 | 122.996 | 6.36 | 7.137 | 7.762 | 14.157 | 24.614 | 18.923 | 153.734 | 139.108 | 139.359 | 139.605 | 139.846 | 145.949 | 140.807 | 141.034 | 141.265 | 72.058 | 27.993 | 124.905 | 181.258 | 365.768 | 207.668 | 302.607 | 181.185 | 321.091 | 233.127 | 339.419 | 180.865 | 282.735 | 222.374 | 229.145 | 181.02 | 388.95 | 322.828 | 303.6 | 257.369 | 452.954 | 357.535 | 198.122 | 3.411 | 53.702 | 25.313 | 48.587 | 3.364 | 101.958 |
Deferred Revenue Non-Current
| 0 | 0 | 137.908 | 0 | 0 | 0 | 133.489 | 0 | 0 | 0 | 150.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.187 | 0 | 0 | 0 | 711.792 | 729.273 | 740.275 | 752.59 | 767.108 | 764.996 | 769.877 | 755.903 | 726.713 | 683.988 | 670.956 | 612.754 | 566.696 | 536.973 | 517.873 | 462.974 | 434.733 | 422.407 | 401.021 | 357.359 | 331.628 | 328.712 | 314.756 | 295.487 | 65.957 | 283.835 | 279.927 | 281.294 | 269.827 | 256.644 | 258.804 | 255.686 | 245.566 | 242.232 | 228.199 | 228.907 | 225.166 | 214.093 | 208.699 | 213.465 | 222.155 | 213.937 | 205.636 | 180.238 | 180.238 | 175.644 | 187.994 | 144.78 | 144.78 | 140.793 | 121.695 | 117.902 | 113.369 | 0 | 105.6 | 105.963 | 96.112 | 85.102 | 83.953 | 13.197 | 13.197 | 0 | 0 | 0 | 12.188 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 853.032 | 0 | 0 | 0 | 807.835 | 0 | 0 | 0 | -150.825 | 0 | 0 | 0 | 0 | 0 | 0 | 4.362 | 9.187 | 8.53 | 5.926 | 8.073 | 11.776 | 14.951 | 19.102 | 17.19 | 10.232 | 23.71 | 3.531 | 4.544 | -100.697 | 8.252 | 14.486 | 15.39 | 6.454 | 29.078 | 36.767 | 42.902 | 44.494 | 23.584 | 18.473 | 25.965 | 38.617 | 29.16 | 8.449 | 5.788 | 7.413 | 14.157 | -10.207 | -4.477 | -2.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -222.155 | -213.937 | -205.636 | -180.238 | -180.238 | -175.644 | -187.994 | -144.78 | -144.78 | -140.793 | -121.695 | -117.902 | -113.369 | 0 | -105.6 | -105.963 | -96.112 | -85.102 | 5.168 | -13.197 | -13.197 | 0 | 0 | 0 | -12.188 | 0 |
Other Non-Current Liabilities
| 2,606.334 | 2,512.06 | 2,320.909 | 160.261 | 178.493 | 169.854 | -773.577 | 2,183.182 | 2,259.451 | 179.351 | 197.534 | 223.459 | 206.132 | 200.663 | 185.326 | 184.505 | 161.15 | 133.929 | 124.668 | 178.756 | 172.415 | 169.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.583 | -14.157 | 10.207 | 4.477 | 2.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.696 | 103.472 | 76.156 | 274.209 | 215.564 | 205.636 | 235.702 | 203.982 | 188.823 | 195.675 | 196.334 | 157.867 | 163.022 | 132.949 | 123.149 | 120.707 | 105.957 | 105.6 | 128.634 | 111.345 | 14.449 | -59.876 | 13.308 | 24.124 | 23.786 | 21.93 | 12.919 | 12.188 | 12.127 |
Total Non-Current Liabilities
| 4,090.068 | 3,995.556 | 4,795.109 | 3,908.228 | 3,937.324 | 3,908.487 | 3,826.127 | 3,817.298 | 4,109.815 | 4,222.355 | 4,227.41 | 2,800.16 | 2,813.485 | 2,880.345 | 2,863.127 | 2,906.079 | 2,938.896 | 4,393.545 | 2,820.488 | 3,416.452 | 3,224.738 | 3,230.571 | 778.349 | 1,182.635 | 925.201 | 1,108.649 | 837.424 | 1,304.819 | 964.551 | 857.417 | 731.392 | 958.001 | 842.455 | 790.924 | 578.474 | 913.928 | 560.267 | 562.857 | 485.14 | 732.599 | 425.726 | 389.68 | 376.721 | 480.868 | 329.565 | 308.412 | 299.715 | 297.992 | 304.541 | 300.217 | 423.561 | 395.752 | 398.163 | 395.291 | 385.412 | 388.181 | 369.006 | 369.941 | 366.431 | 425.847 | 340.164 | 414.526 | 455.467 | 581.332 | 413.304 | 538.309 | 385.167 | 509.914 | 428.802 | 535.753 | 338.732 | 445.757 | 355.323 | 352.294 | 301.727 | 494.907 | 428.428 | 432.234 | 368.714 | 467.403 | 386.78 | 211.43 | 27.535 | 77.488 | 47.243 | 61.506 | 15.552 | 114.085 |
Total Liabilities
| 7,011.074 | 7,017.729 | 7,547.503 | 6,897.622 | 6,713.003 | 6,433.642 | 6,467.573 | 6,579.428 | 6,891.766 | 7,025.194 | 6,940.09 | 5,468.462 | 5,380.789 | 5,467.856 | 5,413.325 | 5,443.851 | 5,222.273 | 6,280.525 | 4,896.962 | 5,498.097 | 5,150.129 | 5,085.959 | 2,282.988 | 2,736.716 | 2,313.932 | 2,421.204 | 2,262.438 | 2,911.928 | 2,474.051 | 2,371.9 | 2,128.807 | 2,512.341 | 2,158.066 | 2,074.234 | 1,770.149 | 2,335.121 | 1,842.36 | 1,791.907 | 1,603.973 | 1,991.378 | 1,558.608 | 1,534.225 | 1,379.308 | 1,649.872 | 1,355.016 | 1,361.333 | 1,300.483 | 1,364.649 | 1,250.876 | 1,458.978 | 1,363.707 | 1,412.286 | 1,353.233 | 1,342.04 | 1,233.955 | 1,329.635 | 1,245.877 | 1,230.574 | 1,162.106 | 1,266.841 | 1,092.099 | 1,159.399 | 1,070.942 | 1,379.264 | 1,151.133 | 1,272.271 | 1,147.115 | 1,264.578 | 1,071.547 | 1,177.505 | 903.715 | 1,071.456 | 874.706 | 885.049 | 772.996 | 1,006.213 | 860.162 | 907.538 | 771.381 | 959.084 | 848.953 | 468.878 | 255.55 | 341.162 | 267.22 | 277.47 | 235.727 | 325.733 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 2,609,375.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.804 | 0.806 | 0.804 | 0.804 | 0.838 | 0.853 | 0.821 | 0.806 | 0.758 | 0.78 | 0.756 | 0.823 | 0.842 | 0.847 | 0.849 | 0.847 | 0.842 | 0.841 | 0.836 | 0.84 | 0.868 | 0.913 | 0.938 | 0.948 | 0.977 | 1 | 1.03 | 1.044 | 1.072 | 1.105 | 1.103 | 1.107 | 1.106 | 1.119 | 1.118 | 1.132 | 1.163 | 1.161 | 1.181 | 1.174 | 1.19 | 1.211 | 1.21 | 1.231 | 1.23 | 1.226 | 1.23 | 1.227 | 1.209 | 1.2 | 1.214 | 1.207 | 1.204 | 1.201 | 1.188 | 1.165 | 1.158 | 1.157 | 1.148 | 1.145 | 1.126 | 1.125 | 1.124 | 1.119 | 1.116 | 1.113 | 1.111 | 0.556 | 0.552 | 0.54 | 0.531 | 0.515 | 0.509 | 0.505 | 0.502 | 0.502 | 0.501 | 0.493 | 0.488 | 0.484 | 0.48 | 0.476 | 0.472 | 0.233 | 0.231 | 0.211 | 0.203 | 0.196 |
Retained Earnings
| 6,045.601 | 5,773.338 | 5,588.914 | 5,374.573 | 5,255.787 | 5,096.789 | 4,878.404 | 4,682.663 | 4,493.516 | 4,212.451 | 3,956.602 | 3,647.621 | 3,857.257 | 3,394.067 | 3,064.702 | 2,873.263 | 2,724.424 | 2,475.065 | 2,645.281 | 2,599.495 | 2,565.7 | 2,478.129 | 2,455.192 | 2,374.336 | 2,359.024 | 2,262.552 | 2,205.651 | 2,106.086 | 2,087.318 | 1,993.426 | 1,956.066 | 1,882.934 | 1,851.064 | 1,776.782 | 1,737.214 | 1,623.962 | 1,592.803 | 1,518.237 | 1,471.182 | 1,330.542 | 1,296.434 | 1,242.14 | 1,187.514 | 1,064.511 | 1,030.108 | 961.517 | 911.704 | 1,047.668 | 1,013.087 | 974.587 | 932.871 | 883.298 | 841.814 | 767.966 | 730.468 | 642.979 | 626.116 | 574.6 | 548.391 | 481.032 | 462.178 | 423.253 | 433.88 | 538.256 | 530.864 | 489.749 | 468.974 | 395.803 | 383.57 | 335.639 | 315.453 | 247.735 | 239.94 | 214.26 | 202.842 | 148.812 | 144.629 | 122.531 | 129.862 | 90.048 | 91.83 | 73.921 | 63.044 | 37.056 | 32.343 | 16.875 | 10.225 | -8.835 |
Accumulated Other Comprehensive Income/Loss
| -0.465 | -0.389 | -0.329 | -0.462 | -0.277 | -0.345 | -0.252 | -0.362 | -0.085 | -0.089 | -0.082 | 0.009 | -0.006 | 0.015 | -0.049 | -0.114 | -0.13 | -0.183 | -0.12 | -0.116 | -0.122 | -0.139 | -0.12 | -0.118 | -0.12 | -0.1 | -0.078 | -0.085 | -0.078 | -0.159 | -0.132 | -0.147 | -0.125 | -0.087 | -0.179 | -0.125 | -0.109 | -0.042 | -0.073 | 0.015 | 0.04 | 0.031 | 0.024 | 0.078 | 0.081 | 0.106 | 0.112 | 0.114 | 0.106 | 3.739 | 0.118 | 0.125 | 0.151 | 8.777 | 6.741 | 7.303 | 6.712 | 8.198 | 6.973 | 5.798 | 3.517 | 2.513 | 1.502 | 1.034 | 1.723 | 1.471 | 2.012 | 3.38 | 2.505 | 2.546 | 1.8 | 1.988 | 1.362 | 1.938 | 1.923 | 1.729 | 2.084 | 2.095 | 1.996 | 4.529 | 3.161 | 3.862 | 3.717 | 3.307 | 3.62 | 0.143 | 0 | -6.005 |
Other Total Stockholders Equity
| -3,121.055 | -3,086.489 | -2,972.108 | -2,990.211 | -2,611,987 | -2,423.127 | -2,354.35 | -2,305.935 | -2,320.68 | -2,018.536 | -1,855.69 | -1,117.636 | -852.718 | -796.205 | -725.968 | -752.357 | -794.84 | -803.698 | -914.399 | -891.317 | -801.36 | -652.868 | -551.849 | -528.124 | -428.655 | -365.242 | -265.102 | -234.059 | -167.052 | -33.548 | -27.548 | -14.029 | -22.445 | 26.319 | 51.034 | 98.337 | 239.641 | 223.765 | 359.935 | 332.423 | 399.211 | 491.83 | 503.431 | 632.203 | 633.036 | 613.693 | 674.278 | 655.923 | 597.662 | 616.642 | 698.542 | 677.716 | 666.981 | 654.226 | 625.184 | 570.774 | 554.741 | 546.722 | 526.715 | 518.799 | 491.505 | 484.649 | 459.076 | 450.51 | 441.163 | 425.957 | 416.423 | 406.288 | 387.977 | 346.806 | 302.766 | 256.091 | 236.62 | 222.676 | 209.526 | 206.28 | 204.458 | 190.5 | 181.321 | 174.042 | 166.214 | 159.738 | 175.748 | 167.544 | 164.557 | 139.405 | 130.071 | 124.479 |
Total Shareholders Equity
| 2,924.885 | 2,687.266 | 2,617.281 | 2,384.704 | 2,644.361 | 2,674.17 | 2,524.623 | 2,377.172 | 2,173.509 | 2,194.606 | 2,101.586 | 2,530.817 | 3,005.375 | 2,598.724 | 2,339.534 | 2,121.639 | 1,930.296 | 1,672.025 | 1,731.598 | 1,708.902 | 1,765.086 | 1,826.035 | 1,904.161 | 1,847.042 | 1,931.226 | 1,898.21 | 1,941.501 | 1,872.986 | 1,921.26 | 1,960.824 | 1,929.489 | 1,869.865 | 1,829.6 | 1,804.133 | 1,789.187 | 1,723.306 | 1,833.498 | 1,743.121 | 1,832.225 | 1,664.154 | 1,696.875 | 1,735.212 | 1,692.179 | 1,698.023 | 1,664.455 | 1,576.542 | 1,587.324 | 1,704.932 | 1,612.064 | 1,596.168 | 1,632.745 | 1,562.346 | 1,510.15 | 1,432.17 | 1,363.581 | 1,222.221 | 1,188.727 | 1,130.677 | 1,083.227 | 1,006.774 | 958.326 | 911.54 | 895.582 | 990.919 | 974.866 | 918.29 | 888.52 | 806.027 | 774.604 | 685.531 | 620.55 | 506.329 | 478.431 | 439.379 | 414.793 | 357.323 | 351.672 | 315.619 | 313.667 | 269.103 | 261.685 | 237.997 | 242.981 | 208.14 | 200.751 | 156.634 | 140.499 | 109.835 |
Total Equity
| 2,924.885 | 2,687.266 | 2,617.281 | 2,384.704 | 2,644.361 | 2,674.17 | 2,524.623 | 2,377.172 | 2,173.509 | 2,194.606 | 2,101.586 | 2,530.817 | 3,005.375 | 2,598.724 | 2,339.534 | 2,121.639 | 1,930.296 | 1,672.025 | 1,731.598 | 1,708.902 | 1,765.086 | 1,826.035 | 1,904.161 | 1,847.042 | 1,931.226 | 1,898.21 | 1,941.501 | 1,872.986 | 1,921.26 | 1,960.824 | 1,929.489 | 1,869.865 | 1,829.6 | 1,804.133 | 1,789.187 | 1,723.306 | 1,833.498 | 1,743.121 | 1,832.225 | 1,664.154 | 1,696.875 | 1,735.212 | 1,692.179 | 1,698.023 | 1,664.455 | 1,576.542 | 1,587.324 | 1,704.932 | 1,612.064 | 1,596.168 | 1,632.745 | 1,562.346 | 1,510.15 | 1,432.17 | 1,363.581 | 1,222.221 | 1,188.727 | 1,130.677 | 1,083.227 | 1,006.774 | 958.326 | 911.54 | 895.582 | 990.919 | 974.866 | 918.29 | 888.52 | 806.027 | 774.604 | 685.531 | 620.55 | 506.329 | 478.431 | 439.379 | 414.793 | 357.323 | 351.672 | 315.619 | 313.667 | 269.103 | 261.685 | 237.997 | 242.981 | 208.14 | 200.751 | 156.634 | 140.499 | 109.835 |
Total Liabilities & Shareholders Equity
| 9,935.959 | 9,704.995 | 10,164.784 | 9,282.326 | 9,357.364 | 9,107.812 | 8,992.196 | 8,956.6 | 9,065.275 | 9,219.8 | 9,041.676 | 7,999.279 | 8,386.164 | 8,066.58 | 7,752.859 | 7,565.49 | 7,152.569 | 7,952.55 | 6,628.56 | 7,206.999 | 6,915.215 | 6,911.994 | 4,187.149 | 4,583.758 | 4,245.158 | 4,319.414 | 4,203.939 | 4,784.914 | 4,395.311 | 4,332.724 | 4,058.296 | 4,382.206 | 3,987.666 | 3,878.367 | 3,559.336 | 4,058.427 | 3,675.858 | 3,535.028 | 3,436.198 | 3,655.532 | 3,255.483 | 3,269.437 | 3,071.487 | 3,347.895 | 3,019.471 | 2,937.875 | 2,887.807 | 3,069.581 | 2,862.94 | 3,055.146 | 2,996.452 | 2,974.632 | 2,863.383 | 2,774.21 | 2,597.536 | 2,551.856 | 2,434.604 | 2,361.251 | 2,245.333 | 2,273.615 | 2,050.425 | 2,070.939 | 1,966.524 | 2,370.183 | 2,125.999 | 2,190.561 | 2,035.635 | 2,070.605 | 1,846.151 | 1,863.036 | 1,524.265 | 1,577.785 | 1,353.137 | 1,324.428 | 1,187.789 | 1,363.536 | 1,211.834 | 1,223.157 | 1,085.048 | 1,228.187 | 1,110.638 | 706.875 | 498.531 | 549.302 | 467.971 | 434.104 | 376.226 | 435.568 |