DraftKings Inc.
NASDAQ:DKNG
41.88 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -293.688 | 63.822 | -142.568 | -44.621 | -283.103 | -77.27 | -397.148 | -242.697 | -450.494 | -217.103 | -467.693 | -326.297 | -545.028 | -305.526 | -346.344 | -266.4 | -347.753 | -161.437 | -68.68 | -29.148 | -55.919 | -28.113 | -29.554 | -1.071 |
Depreciation & Amortization
| 89.952 | 61.623 | 53.18 | 55.198 | 50.245 | 48.264 | 48.213 | 48.623 | 46.089 | 42.315 | 32.225 | 32.538 | 30.356 | 30.051 | 28.193 | 27.443 | 26.595 | 18.668 | 4.704 | 4.007 | 3.43 | 3.274 | 2.925 | 2.742 |
Deferred Income Tax
| -0.842 | -80.302 | 0.54 | 1.322 | 2.534 | -0.261 | 2.254 | 4.644 | -1.395 | -76.912 | 0.256 | -3.772 | -2.189 | -1.444 | -8.104 | -1.735 | -0.343 | -0.21 | 0.009 | 0.027 | 0.015 | 0 | 0 | 0 |
Stock Based Compensation
| 87.552 | 90.22 | 93.535 | 113.517 | 78.353 | 89.193 | 117.4 | 130.163 | 126.038 | 135.521 | 187.077 | 184.047 | 175.664 | 171.739 | 151.843 | 148.676 | 117.034 | 54.486 | 4.842 | 9.094 | 1.844 | 1.844 | 4.831 | 1.834 |
Change In Working Capital
| 189.717 | -96.185 | -93.532 | -69.772 | 288.378 | -96.792 | 13.068 | -99.62 | 328.22 | -46.172 | -60.706 | -11.882 | 276.533 | 22.683 | 69.416 | -4.754 | 98.13 | 3.593 | 5.577 | 2.413 | 26.548 | 5.238 | 12.048 | 4.033 |
Accounts Receivables
| -72.829 | 29.01 | 30.027 | -112.901 | 4.878 | 9.622 | 9.674 | -11.328 | 4.069 | 12.112 | -2.347 | -1.366 | 0.572 | 3.187 | -4.18 | 1.625 | -9.08 | -6.347 | 9.302 | 3.144 | -3.144 | 6.257 | 3.026 | -0.601 |
Change In Inventory
| 0 | 0 | 0 | 6.558 | 124.07 | -32.366 | 0 | 0 | 0 | 0 | 0 | -178.596 | 0 | 0 | 20.457 | -82.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 126.789 | -67.813 | -14.341 | 24.546 | 158.98 | -73.641 | -6.292 | -33.964 | 144.892 | 0.428 | -16.087 | 167.927 | 121.426 | 1.917 | 71.392 | 103.574 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 135.757 | -57.382 | -109.218 | 12.025 | 0.45 | -0.407 | 9.686 | -54.328 | 0.458 | 0.365 | -42.272 | 0.153 | 275.961 | 19.496 | -18.253 | -27.646 | 107.21 | 9.94 | 5.575 | -0.731 | 29.692 | -1.019 | 9.022 | 4.634 |
Other Non Cash Items
| 60.893 | 242.48 | 202.659 | 16.423 | 8.988 | 19.145 | 14.721 | 10.429 | -2.388 | -1.622 | -47.877 | -46.881 | -6.222 | -16.127 | 27.245 | 0.186 | 0.017 | 0.691 | 2.786 | -1.639 | 0.261 | -5.662 | -6.644 | -0.892 |
Operating Cash Flow
| 133.584 | 29.389 | -70.395 | 72.067 | 145.395 | -17.721 | -201.492 | -148.458 | 52.242 | -172.585 | -356.718 | -172.247 | -70.886 | -98.624 | -77.751 | -96.584 | -106.32 | -84.209 | -50.762 | -15.246 | -23.821 | -23.419 | -16.394 | 6.646 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 54.065 | -24.929 | -37.284 | -22.523 | -39.967 | -23.02 | -27.875 | -33.31 | -23.071 | -25.188 | -22.076 | -48.3 | -18.066 | -20.53 | -11.38 | -12.882 | -12.981 | -15.504 | -6.329 | -15.863 | -6.988 | -2.372 | -10.571 | -9.711 |
Acquisitions Net
| -0.488 | -392.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.507 | 0 | -0.001 | 0 | -24.428 | -40.541 | -2.826 | 0 | -176.819 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 24.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 24.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -85.227 | -0.393 | -1.915 | -25.344 | 0.001 | 23.632 | 0.311 | -3.524 | -1.393 | -2.708 | -0.989 | 40.52 | -0.05 | -3.7 | -8.991 | -10.363 | -8.084 | -14.039 | -4.458 | -15.052 | -4.039 | -3.271 | -3.206 | -3.25 |
Investing Cash Flow
| -31.65 | -417.335 | -39.199 | -23.442 | -39.966 | 0.612 | -27.564 | -36.834 | -24.464 | -124.403 | -23.065 | -76.327 | -18.116 | -48.658 | -51.921 | -15.708 | -12.981 | -192.323 | -6.329 | -15.863 | -6.988 | -5.643 | -13.777 | -12.961 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.909 | -0.009 | -0.9 | 1,248.025 | 0 | 0 | -42.863 | 77.19 | 71.087 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -5.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,061.093 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 |
Common Stock Repurchased
| -20.258 | -24.413 | -33.499 | -20.698 | -18.167 | -13.826 | -27.358 | -3.507 | -4.536 | -3.393 | -14.083 | -3.496 | -4.437 | -6.773 | -3.124 | -288.785 | 0 | 0 | 0 | -409.5 | 0 | 409.5 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -18.903 | 2.586 | 2.857 | 7.986 | 5.506 | 1.144 | 2.192 | 3.618 | 0.224 | 3.175 | 1.77 | 7.271 | 6.664 | 10.816 | -116.133 | 18.051 | 14.84 | 177.507 | 0.467 | 0.54 | -0.627 | 1.404 | 7.371 | 49.03 |
Financing Cash Flow
| -18.903 | -21.827 | -30.642 | -12.712 | -12.661 | -12.682 | -25.166 | 0.111 | -4.312 | -0.218 | -12.313 | 4.684 | 2.218 | 3.143 | 1,128.768 | 790.359 | 14.84 | 1,423.443 | 77.657 | 71.627 | -0.626 | 1.404 | 7.371 | 49.03 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -341.29 | -245.982 | 90.629 | 0 | 0 | 0 | 0 | 0 | -1.301 | 1.06 | -0.95 | 1.774 | -1.716 | 1.102 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 327.791 | -376.392 | -77.087 | -305.377 | 92.768 | -29.791 | -254.222 | -185.181 | 23.466 | -297.206 | -392.096 | -245.191 | -85.724 | 142.629 | 1,000.87 | 676.351 | -103.359 | 1,147.167 | 20.566 | 40.518 | -31.435 | -27.658 | -22.8 | 42.715 |
Cash At End Of Period
| 1,156.515 | 828.724 | 1,205.116 | 1,282.203 | 1,587.58 | 1,494.812 | 1,524.603 | 1,778.825 | 1,964.006 | 1,940.54 | 2,237.746 | 2,629.842 | 2,875.033 | 2,960.757 | 2,818.128 | 1,817.258 | 1,140.907 | 1,244.266 | 97.099 | 76.533 | 36.015 | 67.45 | 95.108 | 117.908 |