PT Central Omega Resources Tbk

IDX:DKFT.JK

208 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 379,186.102425,650.792358,598.221440,175.04442,992.669320,047.584301,097.438381,647.727361,140.668395,596.897335,916.177314,105.114165,228.234153,765.78882,378.74941,909.59486,153.55637,595.58418,380.06923,821.96631,174.31913,242.54929,866.33414,186.35638,916.81723,683.74661,934.64120,393.79574,982.66818,049.75462,740.431104,811.01576,354.219108,159.158154,148.779277,442.71392,973.695385,920.052470,036.738445,795.284522,406.779529,663.384500,019.014833,752.464640,293.133542,165.095852,277.108746,440.803972,713.051981,732.761925,035.3281,000,232.716
Short Term Investments 19,929.6339,929.6339,929.6319,929.63186,812.522188,096.565167,121.037132,002.289152,181.8261,448.29941,166.93541,200.90939,917.31-13,628.589-13,628.589-13,628.589-4,146.233-4,146.233-4,146.233-1,670.511000000000-308,938.0198,681.197,50094,879.01792,399.92592,291.09192,212.58892,040.41691,967.26691,790.63491,747.82391,539.95991,405.25590,052.86191,378.326291,850.932310,761.289285,058285,0000000
Cash and Short Term Investments 399,115.732465,580.422398,527.851460,104.67629,805.191508,144.149468,218.475513,650.016513,322.488457,045.195377,083.112355,306.024205,145.543153,765.78882,378.74941,909.59486,153.55637,595.58418,380.06923,821.96631,174.31913,242.54929,866.33414,186.35638,916.81723,683.74661,934.64120,393.79574,982.66818,049.75471,421.621112,311.015171,233.236200,559.082246,439.87369,655.297485,014.111477,887.318561,827.372537,543.107613,946.738621,068.639590,071.874925,130.79932,144.065852,926.3841,137,335.1081,031,440.803972,713.051981,732.761925,035.3281,000,232.716
Net Receivables 58,116.72475,165.68618,272.738117,396.37345,748.63774,500.9847,853.552131,081.97264,387.82174,848.75666,127.56133,614.236135,518.91580,556.38739,053.6727,250.48323,833.2323,425.49820,032.1066,117.13952,569.09850,204.9882,023.462138,216.8213,421.77433,031.555101,433.16441,485.905356,740.2912,019.30612,021.11112,124.8914,075.56214,272.65114,376.60914,938.63522,458.18320,427.95330,071.929158,409.37481,161.842169,161.824219,399.041271,842.514270,464.507182,999.105273,373.167251,964.34100293,048.737182,714.881
Inventory 419,561.605460,948.553541,857.016433,837.6859,716.58388,117.10194,988.3796,601.674108,618.103130,474.259145,918.452156,097.402307,723.587346,379.363432,141.068435,054.137340,854.904381,743.555586,613.458439,314.695322,303.981271,784.269219,035.333353,396.612261,673.703213,850.26395,911.359257,438.455246,105.791247,084.196169,035.5898,147.67881,155.95211,909.42111,909.42111,909.42119,064.76819,064.76819,064.76819,064.76819,064.76819,064.76819,064.76819,064.76855,170.64750,222.21417,294.6426,402.10453,776.06954,193.78214,814.49812,437.257
Other Current Assets 44,723.369157,875.47749,312.202108,167.287128,369.857119,049.085128,124.06183,941.882450,668.942449,935.687439,453.998404,645.568594,374.941557,150.403511,010.588501,205.626530,814.93504,760.181493,055.321481,994.264529,171.202557,679.474391,874.728442,663.944274,234.346351,416.13280,628.422217,377.70378,144.534347,053.132305,836.996178,612.127172,228.364562,733.628456,321.921330,162.383343,879.119182,374.9638,212.511148,815.626,541.437,889.4938,378.52710,767.73514,443.76110,190.58511,137.315221,541.072206,298.145-026,571.105
Total Current Assets 1,019,513.5781,159,570.1371,007,969.8071,119,506.0111,191,083.6091,106,709.661,016,842.0371,169,531.9471,072,609.5331,037,455.142962,455.562916,048.9941,107,244.071,057,295.5531,025,530.405978,169.356957,823.39924,099.321,098,048.847945,130.925882,649.502842,706.291640,776.396810,246.913574,824.866588,950.138438,474.422495,209.951677,828.75643,278.484587,510.333516,295.689431,001.315384,696.867821,082.919837,886.639834,241.262840,831.205763,267.1753,229.76781,827.126815,836.661836,425.1771,224,416.5991,268,546.9541,100,591.4631,438,193.5021,300,944.5641,248,030.1921,242,224.6881,232,898.5631,221,955.959
Non-Current Assets:
Property, Plant & Equipment, Net 1,057,072.2441,142,007.7671,154,615.9751,132,450.4141,195,394.5361,170,525.691,118,518.7641,071,310.2021,092,746.5881,107,175.1041,167,941.3411,194,296.791,283,328.2521,313,219.1991,344,967.8221,378,782.0061,457,175.3561,485,080.8381,511,144.21,533,480.3421,600,981.8541,658,296.5031,682,925.3331,707,236.2051,782,213.9991,819,302.6831,736,476.2151,669,062.8111,535,809.1151,141,529.5631,054,972.8161,002,898.278840,156.94816,488.982216,085.887183,587.722125,447.282109,660.067106,610.829107,915.346125,494.888122,351.2791,812.24193,188.97891,643.15584,209.88784,734.01884,076.05584,871.72382,331.79277,997.70377,200.633
Goodwill 0000000000000000000000000000000000000000000000000000
Intangible Assets 8,436.9918,727.9229,018.8539,309.7839,600.7149,891.64510,182.57610,473.50610,764.43711,055.36811,346.29911,637.22911,928.1612,219.09112,510.02112,800.95213,091.88313,382.81413,673.74413,964.67514,255.60614,546.53714,837.46715,128.39815,419.32915,710.25916,001.1916,292.12116,583.05216,873.98217,164.91317,455.84417,746.77518,037.70518,328.63618,619.56718,910.49819,201.42819,492.35919,783.2920,074.2220,365.15120,656.08220,947.01321,237.94321,528.87421,819.80522,110.7360000
Goodwill and Intangible Assets 8,436.9918,727.9229,018.8539,309.7839,600.7149,891.64510,182.57610,473.50610,764.43711,055.36811,346.29911,637.22911,928.1612,219.09112,510.02112,800.95213,091.88313,382.81413,673.74413,964.67514,255.60614,546.53714,837.46715,128.39815,419.32915,710.25916,001.1916,292.12116,583.05216,873.98217,164.91317,455.84417,746.77518,037.70518,328.63618,619.56718,910.49819,201.42819,492.35919,783.2920,074.2220,365.15120,656.08220,947.01321,237.94321,528.87421,819.80522,110.7360000
Long Term Investments 541,143.44208,358.483243,635.765243,635.765-131,509.923-132,813.605-111,838.077-76,724.089-106,854.769-15,664.6994,684.483-5,270.359-3,418.70750,211.10149,789.44549,292.65339,291.43838,694.80438,843.29236,587.11733,776.12233,851.48433,924.32833,953.66734,013.95234,122.83234,191.57534,191.57538,732.4347,670.419304,728.231301,237.971-93,614.506-91,135.414-91,026.58-90,948.077-90,704.816276,530.83276,504.705276,427.107286,541.13279,675.341-86,822.021-88,147.487-287,980.932-306,891.289125,339.187124,167.5780000
Tax Assets 53,705.0653,705.0653,705.0653,705.0655,849.4655,849.4655,849.4655,849.4670,615.70970,611.37470,605.46770,602.704195,103.637185,426.142172,231.934143,720.886174,255.605163,235.637200,221.377123,978.466112,155.215100,328.3394,691.15881,502.33882,502.32366,370.92551,285.68849,763.61654,809.77838,306.55837,597.11435,61754,056.43450,753.15847,468.26243,159.39442,251.04540,901.74635,455.13731,893.742,064.5991,914.2241,763.8491,613.4742,207.2671,847.2671,487.2671,367.2671,399.7261,279.7261,007.519269.498
Other Non-Current Assets 9,086.679,086.679,086.679,086.67202,818.325204,024.766183,055.238147,607.99167,783.12177,049.656,768.23656,802.2155,518.6111,972.7121,972.7121,972.7122,132.7122,132.7122,132.7122,132.7128,704.54310,579.54313,408.2428,397.7125,764.7123,336.6773,308.5023,035.7523,035.7522,748.5022,748.5022,748.502390,758.328379,709.016370,833.344370,745.841370,919.7362,248.5022,242.962,242.96962.96962.96382,228.022343,209.074498,683.837453,137.751,314.3272,983.93270,133.57464,745.65261,777.9021,857.356
Total Non-Current Assets 1,669,444.4051,421,885.9031,470,062.3231,448,187.6931,332,153.1131,307,477.9571,255,767.9621,208,517.071,235,055.0861,250,226.7461,311,345.8251,328,068.5751,542,459.9531,563,048.2441,581,471.9331,586,569.2091,685,946.9931,702,526.8051,766,015.3251,710,143.3121,769,873.3411,817,602.3961,839,786.5291,846,218.321,919,914.3141,938,843.3771,841,263.1711,772,345.8761,648,970.0981,547,129.0241,417,211.5761,359,957.5961,209,103.971,173,853.447561,689.549525,164.447466,823.744448,542.574440,305.989438,262.443435,137.797425,268.946409,638.173370,811.052325,791.27253,832.488234,694.603234,705.567156,405.023148,357.17140,783.12479,327.486
Total Assets 2,688,957.9832,581,456.042,478,032.132,567,693.7032,523,236.7222,414,187.6172,272,609.9992,378,049.0162,307,664.6182,287,681.8882,273,801.3872,244,117.5682,649,704.0232,620,343.7972,607,002.3382,564,738.5652,643,770.3842,626,626.1252,864,064.1722,655,274.2372,652,522.8432,660,308.6882,480,562.9252,656,465.2322,494,739.182,527,793.5162,279,737.5942,267,555.8272,326,798.8482,190,407.5082,004,721.9091,876,253.2841,640,105.2851,558,550.3141,382,772.4681,363,051.0871,301,065.0061,289,373.7791,203,573.0891,191,492.2021,216,964.9231,241,105.6081,246,063.351,595,227.6511,594,338.2241,354,423.9511,672,888.1051,535,650.1311,404,435.2151,390,581.8581,373,681.6861,301,283.445
Liabilities & Equity:
Current Liabilities:
Account Payables 22,729.37230,357.22899,682.28299,472.08798,881.81498,267.2299,585.411100,511.92699,011.449129,248.618130,632.301131,901.754391,668.965372,573.682289,595.985251,070.016190,315.228218,913.238400,297.919144,192.95586,893.519105,016.716239,358.94327,268.892260,648.68227,326.92750,065.77554,387.4197,375.7636,555.6353,445.423,721.00620,085.9542,166.9842,162.4092,165.5992,165.5994,892.54616,330.8642,097.3012,097.3612,097.3612,074.3781,220.46320,009.43105.848234.873807.67345.17388.914610.889449.417
Short Term Debt 22,302.03513,333.78128,675.03522,426.65735,213.07838,442.827225300-725,666.928-722,641.277-711,793.965-707,533.0171,038.6032,048.4993,054.5924,939.0243,321.06747,361.81486,055.30174,513.62329,526.86281,174.942297,163.667302,931.032277,996.605340,231.432334,820.681331,048.587251,704.584222,341.546232,007.86140,813.41216,305.499122.776184.723402.376324.37735.0991,283.0751,982.738666.2291,303.0861,944.8672,446.03522,111.5171,196.935962.981,691.254893.0991,979.627237.8711,774.771
Tax Payables 01,616.1444,281.731,946.689,449.8888,335.35810,678.4410,556.88915,687.6028,371.38320,279.1465,226.16417,154.43623,378.37611,914.4712,841.1624,541.9741,646.7411,382.6381,097.39813,876.00818,502.1716,955.0635,361.4491,149.311,234.3141,063.428954.1941,381.584724.812717.7171,689.39773.5471,523.695523.2962,108.713,518.503301.241193.565371.842192.285195.10539,895.49837,137.73985,640.84447,855.50695,116.33461,662.65461,378.19644,974.16679,405.37353,228.1
Deferred Revenue 615,151.419658,544.54639,173.825605,050.468842,805.38754,228.121597,258.854658,281.323725,666.928722,641.277711,793.965707,533.017587,137.401559,255.291620,822.588591,504.671619,869.884540,815.5281,382.638504,496.92595,190.26974,792.22563,363.64446,864.0148,930.89265,075.1855,773.48641,442.9751,381.584-6,555.63522,147.95829,758.66813,364.631,523.69513,822.19638,924.64537,314.37334,076.77635,171.08733,307.377192.285195.10539,895.49837,137.73985,640.84447,855.506449,210.55161,662.65461,378.19644,974.16679,405.373111,117.299
Other Current Liabilities 453,460.109351,142.205417,820.966442,159.752201,063.519189,237.678315,523.551316,833.858945,914.498921,439.613913,809.411889,779.709207,186.606196,592.913190,706.564182,729.577130,329.18130,329.18701,807.164130,329.18518,580.997538,888.566212,970.829315,601.98223,533.211255,566.307200,906.425191,836.746389,733.94340,980.863158,421.788142,523.248-012,937.61153.79553.7956,588.1166,588.1166,588.1166,00033,447.20141,015.61240,464.93283,652.63466,546.48268,264.676-0.8373,909.23286,018.988184,173.02473,362.25910,788.219
Total Current Liabilities 1,113,642.9361,053,377.7541,185,352.1071,169,108.9641,177,963.791,080,175.8461,012,592.8161,075,927.1061,044,925.9461,050,688.2311,044,441.7121,021,681.4631,187,031.5751,130,470.3851,104,179.731,030,243.288943,835.359937,419.761,189,543.021853,532.681,030,191.645999,872.449812,857.08992,665.913811,109.387888,199.845641,566.367618,715.727650,195.871563,322.408416,023.025316,816.33449,756.08316,751.06716,223.12341,546.41546,392.45846,292.53759,373.14243,387.41636,403.07544,611.16484,379.675124,456.871194,308.272117,422.965450,407.574138,070.81148,635.456231,215.731153,616.39134,129.705
Non-Current Liabilities:
Long Term Debt 694,722.523703,068.933694,722.523804,051.845788,370.908788,520.908788,370.908788,370.908800,379.765800,379.765800,379.765800,379.765821,429821,429838,581.044811,611.424862,198.714826,623.393945,945.59803,574.896547,591.786547,649.199556,265.777563,728.576588,265.211492,952.367467,033.922456,083.154503,284.644409,587.267366,376.468329,867.755298,333.1245,265.82756,259.6870412.113412.113412.113412.1132,394.3532,394.3532,394.3531,928.4744,374.0014,374.0024,025.2262,635.6891,669.55485.252485.2522,559.045
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 175,755.339175,755.339175,755.339175,755.339127,926.544127,926.544127,926.544127,926.54463,082.05263,062.34763,042.64263,022.93651,939.52924,369.5924,201.53324,033.47724,614.91624,254.85723,496.29822,737.7425,114.46424,469.38522,075.31723,247.41914,773.12723,234.75624,585.15323,319.70516,416.87216,113.87215,810.87215,507.87215,210.71414,793.71414,376.71413,959.71413,431.88413,004.68413,632.23612,860.30217,431.39616,829.89616,228.39615,626.89619,500.65114,205.8458,978.0668,498.0667,548.3877,068.3875,968.3875,968.387
Total Non-Current Liabilities 870,477.862878,824.272870,477.862979,807.184916,297.451916,447.451916,297.451916,297.451863,461.817863,442.112863,422.407863,402.702873,368.529845,798.59862,782.577835,644.901886,813.629850,878.25969,441.888826,312.636572,706.25572,118.584578,341.094586,975.995603,038.337516,187.124491,619.075479,402.858519,701.516425,701.139382,187.34345,375.627313,543.815260,059.54170,636.40113,959.71413,843.99713,416.79714,044.34913,272.41519,825.74919,224.24918,622.74917,555.3723,874.65218,579.84713,003.29211,133.7559,217.9387,553.6396,453.6398,527.432
Total Liabilities 1,984,120.7981,932,202.0262,055,829.9692,148,916.1482,094,261.2411,996,623.2971,928,890.2671,992,224.5571,908,387.7641,914,130.3431,907,864.1191,885,084.1652,060,400.1041,976,268.9751,966,962.3061,865,888.1881,830,648.9891,788,298.0112,158,984.9091,679,845.3161,602,897.8951,571,991.0331,391,198.1741,579,641.9081,414,147.7241,404,386.9691,133,185.4421,098,118.5851,169,897.387989,023.547798,210.365662,191.96363,299.898276,810.60886,859.52455,506.12960,236.45559,709.33473,417.49156,659.83156,228.82463,835.413103,002.424142,012.24218,182.925136,002.812463,410.866149,204.565157,853.394238,769.371160,070.029142,657.138
Equity:
Preferred Stock 000517,429.166000000000000000000000000000000000000000000000000
Common Stock 563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,824.66563,691.793563,127.398563,127.398563,052.867563,052.667563,043.867562,296.784561,235.573561,217.288546,609.277546,520546,520
Retained Earnings -146,289.908-284,463.032-418,759.659-433,745.105-37,428.218-454,948.691-523,212.51-494,161.636-496,054.65-493,362.042-522,646.203-552,679.319-405,444.21-364,212.222-385,873.443-366,746.283-292,012.068-286,708.845-364,269.078-201,571.316-145,097.084-121,666.053-132,078.397-159,737.274-156,669.233-138,521.883-123,161.628-107,191.956-105,447.072-85,342.484-80,417.425-73,533.179-26,640.715-19,738.982-5,942.7324,223.54528,982.45222,675.88129,559.96434,199.83658,981.40956,701.851,171.378363,401.084292,779.186135,070.278127,607.511309,491.665171,747.978113,496.307175,318.639120,376.204
Accumulated Other Comprehensive Income/Loss -174,584.74511,247.7279,247.7279,247.72710,741.9212,025.9639,050.4358,931.68711,134.61210,401.0918,918.8188,952.7927,224.4017,307.0927,351.2021,351.2021,871.4071,871.4071,871.4071,871.40744.11144.11144.1112,342.38144.11144.11144.11144.11144.11144.11144.11144.1119,864.6847,198.6987,198.6987,198.6986,733.9346,733.9346,733.9346,733.9346,320.3266,320.3266,320.3266,320.326-00-000000
Other Total Stockholders Equity 472,160.948472,160.948472,160.948-45,268.21881,585.229468,000.948468,000.948468,000.948468,000.948468,000.948468,000.948468,000.948468,045.059468,045.059468,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948471,702.678474,000.948474,000.948474,000.948474,000.948468,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948474,000.948473,801.648522,383.272522,383.272520,271.476520,271.176520,257.976519,487.351515,545.535513,518.606491,606.091491,472.176491,472.176
Total Shareholders Equity 715,110.955762,770.304626,473.677611,488.231618,723.592588,902.881517,663.533546,595.66546,905.571548,864.657518,098.223488,099.082633,649.911674,964.589653,303.367672,430.528747,684.947752,988.17675,427.937838,125.699892,772.635916,203.666905,791.322878,132.445881,200.486899,347.837914,708.091930,677.763926,422.648952,527.235957,452.294964,336.541,021,049.5771,025,285.3251,039,081.5741,049,247.8521,073,541.9941,067,235.4231,074,119.5061,078,759.3781,102,795.1761,148,532.7951,143,002.3731,453,045.7521,376,103.0281,218,372.121,209,391.6451,386,272.7731,246,483.8721,151,711.6751,213,310.8151,158,368.38
Total Equity 704,837.185649,254.013422,202.16418,777.555428,975.481417,564.32343,719.732385,824.459399,276.855373,551.545365,937.268359,033.403589,303.92644,074.822640,040.032698,850.377813,121.395838,328.115705,079.263975,428.9211,049,624.9481,088,317.6551,089,364.7511,076,823.3241,080,591.4561,123,406.5471,146,552.1511,169,437.2421,156,901.4611,201,383.9611,206,511.5431,214,061.3241,276,805.3871,281,739.7061,295,912.9441,307,544.9571,240,828.5511,229,664.4461,130,155.5981,134,832.3721,160,736.0991,177,270.1951,143,060.9261,453,215.411,376,155.31,218,421.1391,209,477.2391,386,445.5661,246,581.8211,151,812.4871,213,611.6571,158,626.308
Total Liabilities & Shareholders Equity 2,688,957.9832,581,456.042,478,032.132,567,693.7032,523,236.7222,414,187.6172,272,609.9992,378,049.0162,307,664.6182,287,681.8882,273,801.3872,244,117.5682,649,704.0232,620,343.7972,607,002.3382,564,738.5652,643,770.3842,626,626.1252,864,064.1722,655,274.2372,652,522.8432,660,308.6882,480,562.9252,656,465.2322,494,739.182,527,793.5162,279,737.5942,267,555.8272,326,798.8482,190,407.5082,004,721.9091,876,253.2841,640,105.2851,558,550.3141,382,772.4681,363,051.0871,301,065.0061,289,373.7791,203,573.0891,191,492.2021,216,964.9231,241,105.6081,246,063.351,595,227.6511,594,338.2241,354,423.9511,672,888.1051,535,650.1311,404,435.2151,390,581.8581,373,681.6861,301,283.445