Delek US Holdings, Inc.

NYSE:DK

17.36 (USD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42004 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 657.9753.4822.2901.7821.6865841.31,153.81,244.6854.1856.5830.6833793.5787.5807.9849784.9955.31,006.4951.4989.71,079.31,109.11,132.81,018931.8831.7572.3591.4689.2315.3377.1349.9302.2366.3378.4376.4444.1497.7560.1392.9400428.2450.1592.9601.7317.8321.1235.1225.9218.7148.2110.749.117.572.940.368.4107.72155.215.379.486.4139.6104.325.661235.1101.6100.16195.03569.48762.56822.106
Short Term Investments 00000000019.7450001.1114.612.164.65.415.66.918.10000000000000000000000000000000000000000045.5139.4214.44173.280.918108.195226.5860
Cash and Short Term Investments 657.9753.4822.2901.7821.6865841.31,153.81,244.6854.1856.5830.6833793.5787.5807.9849784.9955.31,006.4951.4989.71,079.31,109.11,132.81,018931.8831.7572.3591.4689.2315.3377.1349.9302.2366.3378.4376.4444.1497.7560.1392.9400428.2450.1592.9601.7317.8321.1235.1225.9218.7148.2110.749.117.572.940.368.4107.72155.215.379.486.4139.6149.8165275.4276.1174.8181.079203.2371.48789.15422.106
Net Receivables 779.3840.1799.21,166.91,003.5847.81,234.41,035.51,319.41,405776.61,008.1826.3720.2527.9518.7480.4436792.6834.3851.6780.2514.4740802.1644.1581.7515.7327.8327.3266197.2249.2277.4233.5229.6284191197324304.1297.1250.5328.7305.1329.8256.6284.9269.8363.2277.1305.4390155.7104.795.2109.2106.376.775.680.926.845.4148170.1153.3112.6111108.399.883.793.95487.58460.84752.96810.21
Inventory 1,010.41,037.8981.91,179.21,276.41,314.71,518.51,634.21,805.91,624.21,176.11,0931,031.21,034.6727.7672653.5473.1946.7908.6891.6905.8690.9923.9881.5946808.4693.5377.4397.4392.4375.1407.8321.7307.6384.1473.5484.6469.6544623.9589.3672.3619.7606502.9477.6423.7364.2462.7508365.9395.1127.9136.7133135.2112.2116.4120.1131.381.580.2146.3165.1147.1130.6149135.5112.4120.8117.361114.875118.995101.29428.307
Other Current Assets 53.34.662.785.694.6159.4122.7206187.5309.112680.3271358.2256.4515.9390262.1268.7115.192.785135.788.4107.7127.7129.92813.651.254.657.474.117.5145.5108.5117.6114.7136.776.680.476.787.732.246.518.423.835.322.927.239.637.226.314.28.99.17.955.350.147.856.843.359.71023.627.74737.121.923.731.324.0547.0329.1078.4053.4
Total Current Assets 2,500.92,708.12,6663,333.43,196.13,186.93,716.94,029.54,557.44,192.42,935.23,0122,961.52,906.52,299.52,514.52,372.91,956.12,963.32,864.42,787.32,760.72,420.32,861.42,949.32,856.52,611.82,270.61,311.71,367.31,402.21,416.51,108.21,005988.81,088.51,253.51,166.71,247.41,442.31,568.51,3561,410.51,408.81,407.71,4441,359.71,061.79781,088.21,050.6927.2959.6408.5299.4254.8325.2314.1311.6351.2290206.8200.6383.7445.2467.7440462.1541.1512410.6416.448412.721260.436251.82164.023
Non-Current Assets:
Property, Plant & Equipment, Net 2,919.32,946.52,993.42,995.13,038.73,063.82,955.92,861.32,850.72,4702,515.82,485.92,530.72,541.92,549.22,604.22,667.32,741.52,611.92,552.82,504.22,470.62,194.92,142.42,103.62,093.52,140.82,147.71,078.61,089.81,103.31,113.51,464.81,493.81,521.11,5151,514.41,501.31,448.81,400.31,389.21,379.51,278.51,191.31,152.11,139.51,124.21,099.11,088.81,079.61,053.8977.8954.5674.7680.1681.9681.2683.7692690.2701.3652.6581.7608.6599.3573.6546.1517.2498.7426.1424.7415.002304.96278.229270.595189.293
Goodwill 729.4729.4729.4744.3744.3744.3744.3743.8740729.4729.7729.7729.7729.7729.7855.7855.7855.7855.7856.6856.6857.8857.8857.8857.8818.1816.6796.912.212.212.212.274.474.474.473.973.973.973.973.973.972.772.772.772.772.772.769.769.769.769.771.971.971.971.971.971.971.971.977.577.577.577.591.691.6898980.480.780.780.782.48463.71163.71163.71165.286
Intangible Assets 284.3291296.2300.4305.1310.3315.6320.6325.8103.7102.7104.4105.7106.9107.8109110111.5110.392.993.594.9104.4105.8106.1108.7101.191.72726.326.72727.326.927.327.527.828.216.212.412.81313.313.514.515.616.714.315.316.417.516.718.57.57.98.38.38.699.19.49.71010.61111.311.611.611.71212.213.701000.5490.649
Goodwill and Intangible Assets 1,013.71,020.41,025.61,044.71,049.41,054.61,059.91,064.41,065.8833.1832.4834.1835.4836.6837.5964.7965.7967.2966949.5950.1952.7962.2963.6963.9926.8917.7888.639.238.538.939.2101.7101.3101.7101.4101.7102.190.186.386.785.78686.287.288.389.4848586.187.288.690.479.479.880.280.280.580.986.686.987.287.5102.2102.6100.3100.69292.492.792.996.18563.71163.71164.2665.935
Long Term Investments 415370.3360.7371.2363.7354.2359.7360.6354.6347.8344.1354.4360.8360.2363.6373.1367.3365.2407.3360.2273.6135130.3131.3130.5136.4138.1141.4357.3360360366.2599.7596.9605.2618.8598.66000000.20.20000000071.671.6131.6131.6131.6131.6131.6131.6131.600000000000000
Tax Assets 0000004.100000000000000000000112870000101.6000000000-0.2-0.20000000000000000000000000000000
Other Non-Current Assets 94.6135126.1124.6121.6127.296.38196.1103.4100.580.510098.884.368.564.463.467.866.45852.852.96064.571.5126.88.82.7102.480.784.188.97.7108.1109.8113.8120.1105.1128.7115.2114.859.461.935.448.250.434.736.2383920.621.912.413.710.812.113.56.977.915.7147.4148.2150149.1151.1157.320.320.521.217.64722.03819.40819.48410.851
Total Non-Current Assets 4,442.64,472.24,505.84,535.64,573.44,599.84,475.94,367.34,367.23,754.33,792.83,754.93,826.93,837.53,834.64,010.54,064.74,137.34,0533,928.93,785.93,611.13,340.33,297.33,262.53,228.23,323.43,298.51,564.81,590.71,582.91,6032,255.12,301.32,336.12,3452,328.51,729.51,6441,615.31,591.11,5801,423.91,339.41,274.71,2761,2641,217.81,2101,203.71,1801,0871,066.8838.1845.2904.5905.1909.3911.4915.4927.7887.1816.6859851.9823797.8766.5611.4539.3538.8528.834390.709361.348354.339266.079
Total Assets 6,943.57,180.37,171.87,8697,769.57,786.78,192.88,396.88,924.67,946.76,7286,766.96,788.46,7446,134.16,5256,437.66,093.47,016.36,793.36,573.26,371.85,760.66,158.76,211.86,084.75,935.25,569.12,876.52,9582,985.13,019.53,363.33,306.33,324.93,433.53,5822,896.22,891.43,057.63,159.62,9362,834.42,748.22,682.42,7202,623.72,279.52,1882,291.92,230.62,014.22,026.41,246.61,144.61,159.31,230.31,223.41,2231,266.61,217.71,093.91,017.21,242.71,297.11,290.71,237.81,228.61,152.51,051.3949.4945.282803.43621.784606.16330.102
Liabilities & Equity:
Current Liabilities:
Account Payables 1,861.41,732.31,814.32,006.81,990.11,794.11,745.62,150.22,449.62,548.11,695.31,684.61,6541,353.61,144973.11,004.21,102.31,599.71,364.51,340.11,234.11,011.21,110.31,052.41,007.2975.1803.7474.2506.5496.4383465.7414.7397.6443.1503.9412.6477566.5607.5564.2602551.8580.2645.8568.8525.2481.2565.7521.1393.9419.6296.6222.9193.5213.3207192.5201.9202.3120.268287.4326.8311.5248.6238.3193.5188.5175.5198.06230.0435.37235.39216.086
Short Term Debt 60.56699.279.499.7102.9124.1113.1123.4134.3146.1106.791.260.983.681.276.87276.9109.6110.175.33232180.8189.4590.235191.484.484.484.491.7114.495.2103.7103.756.456.458.4493633.753.854.354.552.252.6101.491.674.233.124.616.114.1150.4222.8107.782.754.471.447.383.9106.676.766.710.820.928.728.32125.4931.5317.2431.69623.405
Tax Payables 136.2158.7166.9145.2132.5127.6120.490.5151.8129.1124.899.2113.4101.7109.588.390.875.4119.6105.8110.7159.8126128.1221.4146.2154.181.558.2103.9115.733.35553.1000000000000000000000000000000000000000000
Deferred Revenue 7.266.71613.82032.644.637.1853.744.612.948.148.1546.4657.1409.3354.7346.8487.6350.8392.6307.7384.6445411.7564.9139.573.9197.8235.1162.3226.676.8134.9124.5142.4146.6122.9111.7129.1123.8114.1142.1106.5128.892.9107.7135.8126.5100.8121.70000-65-65046.345.131.434.10000000012.29512.68914.05212.2055.282
Other Current Liabilities 635.7741.5755.6902.7804.8940.31,172.11,528.91,648.11,567.91,240.7975.89981,038.7129.2102.89997.9332.5265257.7158.9312.6478.7483.2530.6541.5790236.3130.2124.6398129.8224.6132160.8189.1186.9200.9282.5338.8337.8331332.3325248.8285.2183.6173.4253.8298.6190.4181.37655.546.4119.5119.1470.20.20.20.27381.969.639.133.26045.934.415.039157.368124.27126.52127.441
Total Current Liabilities 2,564.82,606.52,685.13,002.72,914.62,869.93,086.43,829.34,229.14,3043,126.72,7802,791.32,501.31,903.21,814.21,589.31,626.92,355.92,226.72,058.71,860.91,663.52,005.62,161.42,138.92,671.72,084.2875.8918.9940.51,027.7913.8830.5759.7832.1939.1802.5857.21,019.11,124.41,061.81,080.81,0801,0661,077.9999.1869.1891.81,037.6994.7739.1625.5388.7292.5390.3490.6368.8322.2302.8319199.1186.2467485.4447.8298.5292.4282.2262.7230.9250.889201.627190.937175.81472.214
Non-Current Liabilities:
Long Term Debt 2,452.22,587.12,555.32,715.32,874.82,8473,101.62,796.52,877.62,271.72,277.82,283.82,320.32,480.32,446.82,573.22,561.72,322.82,1752,079.62,007.91,886.61,751.31,8301,861.71,770.8875.41,076.8731.1740.5748.5743.3849.7847.6880.5850868.2617.8533.3535.8567.2454376.6315.2239.9296.2310320276.9297.1358.4391350.5217.6281.779.877.2205.8234.4287.1217.3269.3202.1169.7243.3256.2344.4322.7335.7328.2265.6260.813211.361251.088267.059179.928
Deferred Revenue Non-Current 96154.1111.2154.5154.1000153.80147.8147.5147.6144.8144.9143.3143.1203.4206.5209.4211.2214.2215213207.5138.6141159.438.311.311.411.716.264.317.617.617.617.617.717.617.717.517.718.318.318.418.78.242.1427.97.885.751.2051.200000000000000000000
Deferred Tax Liabilities Non-Current 262.1269.6264.1304.2280.7283.8266.5309.6300.3218.7196.4203.5202.3258.5255.5316.2335.4242.2267.9232.1229.2226.7190.2175.2127.2163.9199.9464.574.875.776.264.3231.8231.6247.9261.6273256.4266.3240.4233.2226.5220170.2184.1186.9183.2188.4178.7175.1168.1149.9104.6116.6105.9107.7109.3108.9110.5100.7100.269.671.153.148.361.260.358.855.551.850.541.85730.61130.9727.5317.728
Other Non-Current Liabilities 585.6527.9596.4535.3482.4661.7668.8178.426.4177.631.8374.5374.5330.2258.6257.8248.8208.2175.7182.1180284.9112.537.874.778.2830.65.129.22625.23716.165.352.532.240.718.515.318.419.218.923.725.228.834.741.441.541.947.943.7277.213.521.214.523.924.324.923.823232424.9252322.118.919.318.820.221.30616.11816.0515.8874.478
Total Non-Current Liabilities 3,395.93,538.73,5273,709.33,7923,792.54,036.93,284.53,358.12,6682,653.83,009.33,044.73,213.83,105.83,290.53,2892,976.62,825.12,703.22,628.32,612.42,2692,2562,271.12,151.51,299.31,701.3849.3856.7862.1844.51,134.71,159.61,211.31,181.71,191932.5835.8809.1836.5717.2633.2527.4467.5530.3546.6558539.2556.1582.3592.4818398.9408.8253.2210.4339369.8411.6340.5361.9297.2247.7316.6340.4426.8400.4410.5398.8336.3323.976258.09298.108310.476202.134
Total Liabilities 5,960.76,145.26,212.16,7126,706.66,662.47,123.37,113.87,587.26,9725,780.55,789.35,8365,715.15,0095,104.74,878.34,603.55,1814,929.94,6874,473.33,932.54,261.64,432.54,290.43,9713,785.51,725.11,775.61,802.61,872.22,048.51,990.11,9712,013.82,130.11,7351,6931,828.21,960.91,7791,7141,607.41,533.51,608.21,545.71,427.11,4311,593.71,5771,331.51,443.5787.6701.3643.5701707.8692714.4659.5561483.4714.7802788.2725.3692.8692.7661.5567.2574.865459.717489.045486.29274.348
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.80.80.80.80.80.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.80.80.70.70.70.70.70.70.70.70.70.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.5090.5090.3940.3940.394
Retained Earnings 328.1381.5430619.9518.1557.2507.9731.8753391.3318.2360.1342423.2522815.3926.4861.61,205.61,195.31,165.91,110.11,001.8901.5742.8684.3767.8568.6476.6523.9522.3487.5658.4674.9713.5754.5745.4706.9731.2708.2650.6610.6591.8612628.5597531.4490.7398.5338.1294.1313.1222.8170.1155.3228.3240.3227.5248.7271.8278.6254.2256.1256232.6230.6237.6262.3243.9176.7169.8160.155133.81291.61878.74914.633
Accumulated Other Comprehensive Income/Loss -4.8-4.8-4.8-5.3-5.3-5.2-5.2-4-3.9-3.9-3.8-7.4-7.4-7.4-7.200.51.20.110.726.339.328.66.4-42.4106.95.1-1.3-19.5-20.8-27.6-30.8-45-45.3-30.8-13.4-29.2-12.614.412.911.7-44-0-00.4-2.9001.80.1-2-218.6-206.6-207.6-196-186.10-0.2-0.4-0.6-0.6-5.1-13.9-3.60.3-90.6-82.9-75.2-68.4-60.837-55.602-50.897-46.523-31.792
Other Total Stockholders Equity 481.7477.7419.5422.3427.7447.1440431.6465461.9512.4505.1498.5494.5491486466463.3459.7484.2521.4575.2621.3812.5901.5923875.1905.9495.1492.8489.7487.6485.5485.2484.4494.6520285.8282.5312.8342.6346.7346.6339.6336.8332.9366.9364357.9359.3356.9338.4336.2507494.1494.6484.5473.7281.8280.1279.5278.8277.8276.6275.9275274.1363.6298.3287.8280.3270.59264.99491.62487.2572.519
Total Shareholders Equity 805.8855.2845.51,037.7941.31,000943.61,160.31,215850.2827.7858.7834911.21,006.71,302.21,393.81,3271,666.31,691.11,714.51,725.51,652.61,721.31,602.81,618.21,650.61,480.4971.1997.9991.9948.21,113.81,115.81,153.31,2191,252.7964.11,001.71,0361,006.7969.6935956.2965.9930.5899.3852.4757698653.4652.2557.6459443.3515.8529.3515.6531552.2558.2532.9533.8528495.1502.5512.5535.8459.8389.8382.2370.417343.713132.739119.8755.754
Total Equity 982.81,035.1959.71,1571,062.91,124.31,069.51,2831,337.4974.7947.5977.6952.41,028.91,125.11,420.31,559.31,489.91,835.31,863.41,886.21,898.51,828.11,897.11,779.31,794.31,964.21,783.61,151.41,182.41,182.51,147.31,314.81,316.21,353.91,419.71,451.91,161.21,198.41,229.41,198.71,1571,120.41,140.81,148.91,111.81,078852.4757698.2653.6682.7582.9459443.3515.8529.3515.6531552.2558.2532.9533.8528495.1502.5512.5535.8459.8389.8382.2370.417343.713132.739119.8755.754
Total Liabilities & Shareholders Equity 6,943.57,180.37,171.87,8697,769.57,786.78,192.88,396.88,924.67,946.76,7286,766.96,788.46,7446,134.16,5256,437.66,093.47,016.36,793.36,573.26,371.85,760.66,158.76,211.86,084.75,935.25,569.12,876.52,9582,985.13,019.53,363.33,306.33,324.93,433.53,5822,896.22,891.43,057.63,159.62,9362,834.42,748.22,682.42,7202,623.72,279.52,1882,291.92,230.62,014.22,026.41,246.61,144.61,159.31,230.31,223.41,2231,266.61,217.71,093.91,017.21,242.71,297.11,290.71,237.81,228.61,152.51,051.3949.4945.282803.43621.784606.16330.102