Dixon Technologies (India) Limited
NSE:DIXON.NS
15621.1 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 3,898.5 | 1,336.8 | 951.7 | 964.4 | 1,073.2 | 688.2 | 1,101.6 | 701.7 | 772.5 | 457 | 629.8 | 463.8 | 626.4 | 181.6 | 442.5 | 615.9 | 523.6 | 16 | 275.901 | 354.6 | 430.4 | 235.8 | 165.181 | 176.4 | 164.3 | 127.6 | 141.208 | 152.4 | 207 | 108.3 | 74.046 | 124.3 | 155.6 | 125 |
Depreciation & Amortization
| 660 | 545.1 | 510.3 | 407 | 364.4 | 337.1 | 326.3 | 288.3 | 291.1 | 0 | 0 | 0 | 216 | 150.4 | 0 | 0 | 0 | 0 | 0 | 98.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.629 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -118.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,226.212 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 118.2 | 0 | 0 | 0 | 107.2 | 0 | 0 | 0 | 93.8 | 0 | 0 | 0 | 56.812 | 0 | 0 | 0 | 26.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.687 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 1,431.9 | -59.7 | -520.3 | -940 | 1,973.9 | 620.4 | 0 | 0 | 0 | 0 | -97.9 | 16.8 | 0 | 0 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,079.779 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,166.71 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.189 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.12 | 0 | 0 | 0 |
Other Non Cash Items
| -1,214.3 | -1,336.8 | 1,176.6 | 675.8 | 878 | 658.9 | -104.3 | 6.5 | -772.5 | -457 | -737 | -463.8 | 472.9 | 219.7 | -536.3 | -615.9 | -523.6 | -16 | -332.713 | -33 | -430.4 | -235.8 | -191.607 | -176.4 | -164.3 | -127.6 | -141.208 | -152.4 | -207 | -108.3 | 1,206.252 | -124.3 | -155.6 | -125 |
Operating Cash Flow
| 2,684.2 | 540 | 3,049.9 | 1,173.5 | 1,066.5 | 70 | 3,297.5 | 1,616.9 | 582.2 | 0 | 107.2 | 0 | 785.4 | 267.7 | 93.8 | 0 | 0 | 0 | 56.812 | 637 | 0 | 0 | 26.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.835 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,979.9 | -2,010 | -1,434.3 | -1,022.5 | -2,267.5 | -1,120 | -1,792 | -960.4 | 0 | 0 | 0 | 0 | -748.2 | -912.7 | 0 | 0 | 0 | 0 | 0 | -235.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139.864 | 0 | 0 | 0 |
Acquisitions Net
| -2,434.8 | 0 | 146.8 | -68.1 | 288.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,716.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,487.2 | 0 | 385.5 | -396.3 | 396.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.9 | 272.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -249.3 | 40 | -420 | 400 | -140 | 140 | -233.5 | 138.6 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 269.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.893 | 0 | 0 | 0 |
Investing Cash Flow
| -4,664 | -1,970 | -1,322 | -1,086.9 | -1,723.1 | -980 | -2,025.5 | -821.8 | 0 | 0 | 0 | 0 | -994.3 | -640.6 | 0 | 0 | 0 | 0 | 0 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.971 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -2,180.7 | -420 | -65.9 | -857.3 | -547.3 | -100 | -495.9 | -1,641.9 | 0 | 0 | 0 | 0 | -1,500.7 | -720.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -367.755 | 0 | 0 | 0 |
Common Stock Issued
| 3.6 | 50 | 18.9 | 435 | 15 | 0 | -4.3 | 340 | 0 | 0 | 0 | 0 | 91.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -374.968 | 0 | 0 | 0 |
Dividends Paid
| -99.5 | 0 | -1.4 | -180 | 0 | 0 | -1.3 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.052 | 0 | 0 | 0 |
Other Financing Activities
| 1,890.7 | -130 | 0 | 0 | 0 | 0 | -680.6 | -1,859.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -285.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.568 | 0 | 0 | 0 |
Financing Cash Flow
| 1,794.8 | 340 | -473.5 | -602.3 | 562.3 | 100 | -686.2 | -1,520.7 | 0 | 0 | 0 | 0 | 871.7 | 720.8 | 0 | 0 | 0 | 0 | 0 | -290.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.833 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.114 | 0 | 0 | 0 |
Net Change In Cash
| 1,481.4 | -1,008.5 | 1,172.9 | -515.7 | 728.8 | 674.2 | 590.4 | -730.2 | 582.2 | 0 | 107.2 | 0 | 662.8 | 347.9 | 93.8 | 0 | 0 | 0 | 56.812 | 380.8 | 0 | 0 | 26.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.145 | 0 | 0 | 0 |
Cash At End Of Period
| 2,421.4 | 996.5 | 2,005 | 820.2 | 1,335.9 | 2,844.7 | 2,170.4 | 1,580 | 2,402.1 | 0 | 107.2 | 0 | 1,762 | 347.9 | 93.8 | 0 | 0 | 0 | 56.812 | 593.9 | 0 | 0 | 26.426 | 0 | 0 | 0 | 0 | 0 | 0 | 27.145 | 27.145 | 0 | 0 | 0 |