Dish TV India Limited
NSE:DISHTV.NS
13.42 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,565.3 | 22,618.5 | 28,024.9 | 32,493.6 | 35,563.4 | 61,661.3 | 46,341.6 | 30,143.9 | 30,599.4 | 27,816.4 | 25,089.7 | 21,668 | 19,579.3 | 14,366.626 | 10,849.951 | 7,381.089 | 4,122.454 | 1,916.475 |
| Cost of Revenue
| 11,962.3 | 211.6 | 6,421.7 | 7,087.4 | 7,907.5 | 33,918.2 | 24,877.1 | 14,339.2 | 14,779.9 | 14,010.3 | 13,357.8 | 11,155.4 | 87.1 | 22.65 | 23.587 | 146.975 | 202.325 | 5.408 |
| Gross Profit
| 6,603 | 22,406.9 | 21,603.2 | 25,406.2 | 27,655.9 | 27,743.1 | 21,464.5 | 15,804.7 | 15,819.5 | 13,806.1 | 11,731.9 | 10,512.6 | 19,492.2 | 14,343.976 | 10,826.364 | 7,234.114 | 3,920.129 | 1,911.067 |
| Gross Profit Ratio
| 0.356 | 0.991 | 0.771 | 0.782 | 0.778 | 0.45 | 0.463 | 0.524 | 0.517 | 0.496 | 0.468 | 0.485 | 0.996 | 0.998 | 0.998 | 0.98 | 0.951 | 0.997 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 681.3 | 730.8 | 649.4 | 722.9 | 902 | 1,016.7 | 356.1 | 291.1 | 278.4 | 307.5 | 276.3 | 522.5 | 792.636 | 520.889 | 468.849 | 438.818 | 293.497 |
| Selling & Marketing Expenses
| 0 | 1,546.1 | 1,157.7 | 1,050.1 | 1,349.5 | 1,701 | 1,430.9 | 1,413.1 | 1,296.2 | 936.7 | 3,321.2 | 3,036.6 | 2,845.1 | 2,571.742 | 1,770.752 | 2,162.148 | 1,818.931 | 895.468 |
| SG&A
| 3,784.9 | 2,227.4 | 1,888.5 | 1,699.5 | 2,072.4 | 2,603 | 2,447.6 | 1,769.2 | 1,587.3 | 1,215.1 | 3,628.7 | 3,312.9 | 3,367.6 | 3,364.378 | 2,291.641 | 2,630.997 | 2,257.749 | 1,188.964 |
| Other Expenses
| 192.6 | 332 | 63.9 | 71.4 | 66 | 180.6 | 97.7 | 86.4 | 170.8 | 26.7 | 64.2 | 56.3 | 27.6 | 11,368.518 | 10,579.963 | 8,111.697 | 5,283.195 | 3,000.202 |
| Operating Expenses
| 3,784.9 | 21,764.2 | 15,736.4 | 20,085.5 | 20,545.4 | 21,599.6 | 18,859.9 | 12,380.6 | 11,167.4 | 12,378.4 | 11,085.5 | 10,892.4 | 19,425.6 | 14,732.897 | 12,871.604 | 10,742.694 | 7,540.944 | 4,189.166 |
| Operating Income
| 2,818.1 | 1,572.6 | 5,864.5 | 5,224.2 | 7,083.3 | 6,141.3 | 2,604.6 | 3,424.1 | 4,652.1 | 1,427.7 | 646.4 | -379.8 | 66.6 | -388.921 | -2,045.24 | -3,508.58 | -3,620.814 | -2,278.099 |
| Operating Income Ratio
| 0.152 | 0.07 | 0.209 | 0.161 | 0.199 | 0.1 | 0.056 | 0.114 | 0.152 | 0.051 | 0.026 | -0.018 | 0.003 | -0.027 | -0.189 | -0.475 | -0.878 | -1.189 |
| Total Other Income Expenses Net
| -6,504.5 | -22,453.8 | -29,676.4 | -12,199.2 | -24,956.8 | -21,498.2 | -3,583.7 | -2,090.1 | -1,756.9 | -1,354.1 | -2,222 | -280.2 | -1,398 | -1,533.847 | -582.804 | -1,292.675 | -513.192 | -117.87 |
| Income Before Tax
| -3,686.4 | -20,881.2 | -23,811.9 | -6,975 | -17,873.5 | -15,356.9 | -979.1 | 1,334 | 2,895.2 | 73.6 | -1,575.6 | -660 | -1,331.4 | -1,922.768 | -2,628.044 | -4,801.255 | -4,134.007 | -2,395.968 |
| Income Before Tax Ratio
| -0.199 | -0.923 | -0.85 | -0.215 | -0.503 | -0.249 | -0.021 | 0.044 | 0.095 | 0.003 | -0.063 | -0.03 | -0.068 | -0.134 | -0.242 | -0.65 | -1.003 | -1.25 |
| Income Tax Expense
| 15,979.3 | -4,045.8 | -5,139.6 | 4,923.6 | -1,325.1 | -3,722.8 | -130.1 | 241.2 | -4,029 | 42.2 | 0.5 | 0.1 | 375 | -2.934 | 5.998 | 5.703 | -7.269 | -0.184 |
| Net Income
| -19,665.6 | -16,835.4 | -18,313.6 | -11,776 | -16,388.2 | -11,449 | -750.4 | 1,092.8 | 6,924.2 | 31.4 | -1,576.1 | -660 | -1,331.4 | -1,919.834 | -2,622.046 | -4,806.958 | -4,141.276 | -2,395.784 |
| Net Income Ratio
| -1.059 | -0.744 | -0.653 | -0.362 | -0.461 | -0.186 | -0.016 | 0.036 | 0.226 | 0.001 | -0.063 | -0.03 | -0.068 | -0.134 | -0.242 | -0.651 | -1.005 | -1.25 |
| EPS
| -10.22 | -8.75 | -9.52 | -6.12 | -8.52 | -5.95 | -0.4 | 0.86 | 6.5 | 0.03 | -0.83 | -0.35 | -0.7 | -1.01 | -1.38 | -2.53 | -2.18 | -1.26 |
| EPS Diluted
| -10.22 | -8.75 | -9.52 | -6.12 | -8.52 | -5.95 | -0.4 | 0.86 | 6.5 | 0.03 | -0.83 | -0.35 | -0.7 | -1.01 | -1.38 | -2.53 | -2.18 | -1.26 |
| EBITDA
| 7,537.2 | 9,465.7 | -618 | 14,728.5 | 1,891.8 | 4,445.2 | 13,647.1 | 10,168.6 | 10,933.7 | 7,966.7 | 7,008.7 | 6,296.2 | 5,660.1 | 3,606.607 | 1,182.064 | -1,219.981 | -2,050.486 | -1,654.473 |
| EBITDA Ratio
| 0.406 | 0.418 | -0.022 | 0.453 | 0.053 | 0.072 | 0.294 | 0.337 | 0.357 | 0.286 | 0.279 | 0.291 | 0.289 | 0.251 | 0.109 | -0.165 | -0.497 | -0.863 |