DISH Network Corporation

NASDAQ:DISH

5.77 (USD) • At close December 29, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 851.9661,035.2322,232.2951,785.056817.5122,632.2362,696.4782,428.1882,280.2783,676.4874,437.6623,370.0921,811.3082,589.8172,827.0512,443.6431,403.3581,901.0641,576.672887.3461,229.7171,007.7842,115.3491,479.5081,582.852,365.8936,782.2525,323.7254,784.33,349.364708.9721,053.1581,244.381694.2491,049.8977,104.4964,750.5564,127.3594,168.6874,700.0224,793.4534,093.8222,930.8423,606.143,087.6392,595.6941,358.668609.1081,045.5161,855.251,163.522640.672714.357308.44799.917105.844155.57112.861263.93698.574971.9431,357.296989.6781,180.8181,605.8411,076.876965.1971,923.1051,755.2871,863.5831,879.733615.6691,012.522915.479845.783704.56951.698688.8571,037.2211,290.859908.3991,151.9671,058.21,483.0783,428.4873,013.2112,319.4391,677.8891,203.6291,492.56801.081856.8181,242.211486.152679.788905.299118.771277.548143.9106.547207.855259.571234.052145.20730.973182.85230.45239.23131.07978.425164.81321.83.313.319.617.5
Short Term Investments 182.816747.749312.124835.983103.058121.923538.7752,975.5182,967.5451,152.803135.485362.953983.85940.202560.72416.704191.034831.318816.3751,181.471635.432547.004163.714501.165267.79920.5620.65135.616176.936137.929161.634557.911368.651401.261349.1462,131.7454,521.5494,775.7724,792.7925,039.3825,508.7375,433.344,164.2283,631.6373,312.4372,243.4931,334.5461,431.7452,319.1462,737.6922,250.2152,299.7051,945.1942,286.0312,347.9582,033.4922,477.8821,208.054904.942460.558460.704541.733578.9681,607.3781,195.9271,322.6821,203.2151,109.4651,032.946855.971694.126565.691504.986476.468386.492451.073664.0681,029.3831,732.9652,682.1152,141.3331,521.281,412.8261,203.917817.7371,338.392,003.3151,150.408968.052823.307493.544607.357378.233404.47371.12348.87679.978107.739202.129217.553153.549131.289154.729275.30731.2524.9523.52818.80742.12244.9910.21200000
Cash and Short Term Investments 1,034.7821,782.9812,544.4192,621.039920.572,754.1593,235.2535,403.7065,247.8234,829.294,573.1473,733.0452,795.1672,630.0193,387.7712,860.3471,594.3922,732.3822,393.0472,068.8171,865.1491,554.7882,279.0631,980.6731,850.6492,386.4536,802.9035,359.3414,961.2363,487.293870.6061,611.0691,613.0321,095.511,399.0439,236.2419,272.1058,903.1318,961.4799,739.40410,302.199,527.1627,095.077,237.7776,400.0764,839.1872,693.2142,040.8533,364.6624,592.9423,413.7372,940.3772,659.5512,594.4782,447.8752,139.3362,633.4521,320.9151,168.878559.1321,432.6471,899.0291,568.6462,788.1962,801.7682,399.5582,168.4123,032.572,788.2332,719.5542,573.8591,181.361,517.5081,391.9471,232.2751,155.6331,615.7661,718.242,770.1863,972.9743,049.7322,673.2472,471.0262,686.9954,246.2244,351.6014,322.7542,828.2972,171.6812,315.8671,294.6251,464.1751,620.444890.6221,050.9081,254.175198.749385.287346.029324.1361.404390.86388.781420.51462.225187.80433.9858.03873.201123.416165.02521.83.313.319.617.5
Net Receivables 802.598840.533916.899953.812965.3871,051.7371,089.46942.5611,002.052977.2841,087.1341,104.2021,143.5531.827544.106588.358577.797584.116581.685639.855670.826641.888601.673653.948703.631737.029704.246753.129815.873861.176806.091864.028905.1411,018.709928.511951.4931,027.793972.784939.813957.518928.851902.227876.46869.865821.21830.826776.567794.817825.417830.906740.833786.053799.559826.793750.963779.871819.933846.604799.346968.49792.905741.265948.384699.101700.499706.962687.015665.149582.877573.157520.302478.414471.011468.816669.026584.31438.952451.61350.107345.673445.753431.133425.608435.02433.335425.392398.506424.128396.366379.689357.8384.614333.335299.284279.735265.685260.747221.939212.74107.23383.89395.07282.55366.07454.4829.6235.56518.34625.48527.01414.87812.79.46.78.78.1
Inventory 572.591490.674523.02502.373570.545585.758536.893534.937470.826385.396375.076380.349516.216315.369329.386322.898314.62331.138309.251290.733304.944329.507347.746321.008318.892373.676421.512464.835479.404475.193455.257390.328408.624466.2484.747493.754528.011528.336522.89512.707580.714577.288571.383623.72628.817647.222670.008707.151667.49568.657427.699487.575522.838464.912356.149295.95278.118323.104414.833426.671394.659335.737319.622306.915341.406289.345311.642237.507268.125250.104251.438221.329236.322232.562262.867271.581382.062333.885243.792155.147148.713151.816174.752150.29156.409153.311178.153190.747206.404150.319149.243161.161190.196204.044152.493123.6390.42175.45659.1776.70881.97453.5434.64322.99323.0563.04357.04372.76744.24648.38627.29838.826.428.724.320.3
Other Current Assets 737.991553.84536.768532.886485.361448.79433.716641.978557.836412.67480.5491,804.562550.588631.359381.026243.497244.583270.219308.234289.8197.99217.527237.079329.394249.379215.874167.971,705.7491,644.47589.409101.262120.99111.132124.783128.994134.684144.733167.083134.897495.186292.497963.901673.911117.329403.792135.376136.674131.988354.291189.263180.841142.489193.77671.20872.91985.981173.769182.938102.12857.36116.846836.455206.799108.113164.694160.183121.576115.549142.472130.304141.883118.866154.4134.18157.799101.784110.264144.351113.85899.32171.99859.66151.61947.21269.25272.81477.768.79575.79160.86151.47150.82742.21338.67847.35140.20544.45721.90130.86729.80429.09518.05428.55534.52454.57778.76197.7486.48565.47625.16815.42630.471.875.124.135.8
Total Current Assets 3,147.9623,668.0284,521.1064,610.112,941.8634,840.4445,295.3227,523.1827,278.5376,604.646,515.9067,022.1585,005.4714,108.5744,642.2894,015.12,731.3923,917.8553,592.2173,289.2053,038.9092,743.713,465.5613,285.0233,122.5513,713.0329,596.6318,283.0547,900.9884,913.0712,557.5013,543.24313,625.81313,278.28313,413.612,577.73411,413.78711,093.66712,588.77912,313.44612,338.98812,161.8919,336.5619,059.1538,335.9186,497.0284,349.4773,747.8235,423.2926,412.7754,996.7554,573.3934,323.2344,101.5053,774.9973,475.9524,007.1392,784.352,589.1052,097.9842,856.8363,948.183,130.3224,245.1384,270.2343,943.9073,815.1414,599.5414,192.1423,963.5373,823.9942,397.0452,503.7242,358.0872,321.9672,113.3082,547.0442,648.0863,477.9434,573.1153,716.1963,315.8573,123.0053,319.5174,905.225,003.1184,977.1133,511.9672,850.2422,906.7361,853.1392,060.7772,186.1881,432.6281,530.4871,683.695594.374704.583648.806537.845556.366557.526534.532544.105194.332359.228224.328235.636210.865225.773226.6103.7110.9123.876.781.7
Non-Current Assets:
Property, Plant & Equipment, Net 10,277.5129,904.2969,156.0367,585.1717,513.6996,752.2155,838.5094,751.1973,586.9422,669.612,290.5052,286.6042,339.3452,385.2772,436.3772,850.5122,910.2022,574.752,588.7721,928.181,990.0342,047.9282,106.9312,183.6612,378.8112,447.9452,550.2592,557.3822,666.3522,750.8042,845.842,924.183,754.7143,770.4693,786.43,773.5393,802.8023,746.7413,703.8464,097.7114,055.8713,990.0254,455.4154,402.364,368.4884,347.6724,313.6783,169.8913,184.5943,221.6853,255.3563,232.3483,195.5643,150.9623,135.0773,042.2622,869.2362,794.3682,816.9982,663.2892,622.832,548.5872,534.9734,058.1894,020.7054,017.0893,830.2493,765.5963,647.6493,585.5943,552.9353,514.5393,188.5893,095.6042,961.4062,640.1682,179.8981,957.9561,880.8891,876.4591,914.4551,924.3521,931.5461,974.5162,027.1982,000.9321,949.1971,904.0121,833.0521,716.0771,619.5561,511.3031,413.2161,380.2951,338.2751,339.9391,356.6731,350.12861.363876.914881.17990.395898.811874.859810.771728.237677.266590.621555.243426.781359.821354228.4193.1176.4151.2
Goodwill 000225000227.637000218213.89100126.361000000000000000000000000000024.935000000000000000000256.9170000000000000000000000000000000000000000000000000000
Intangible Assets 38,247.2737,999.68737,751.36738,015.65237,296.54437,063.53429,524.10229,079.70729,121.04328,963.40428,740.2527,446.48427,467.77126,431.09426,008.05625,789.55725,544.86325,236.93824,976.01924,754.41624,487.07724,237.65123,987.35523,752.94323,462.76523,198.0116,735.30316,523.7416,265.91416,040.76715,854.76915,689.5624,968.1714,968.1714,968.1714,984.9964,968.1714,968.1713,296.6653,332.5133,332.6293,336.633,339.63,344.1013,272.6653,272.6653,340.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,396.2865.1355.4265.717679.57218.875915.174924.276185.276197.863947.236208.306965.766226.65235.822235.394983.619240.186739.326000696.40900000000000000000000000000000000000
Goodwill and Intangible Assets 38,247.2737,999.68737,751.36738,240.65237,296.54437,063.53429,524.10229,307.34429,121.04328,963.40428,740.2527,664.48427,467.77126,431.09426,008.05625,789.55725,544.86325,236.93824,976.01924,754.41624,487.07724,237.65123,987.35523,752.94323,462.76523,198.0116,735.30316,523.7416,265.91416,040.76715,854.76915,689.5624,968.1714,968.1714,968.1714,984.9964,968.1714,968.1713,296.6653,332.5133,332.6293,336.633,339.63,344.1013,272.6653,272.6653,340.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,391.4411,396.2865.1355.4265.717679.57475.792915.174924.276185.276197.863947.236208.306965.766226.65235.822235.394983.619240.186739.326000696.40900000000000000000000000000000000000
Long Term Investments 180.333177.506167.276168.2168.566143.271141.045150.941155.034153.945152.719149.706148.246147.863161.717160.074159.59163.793161.653118.992109.546115.87115.429113.46112.381119.75123.539324.371324.371324.371324.371327.25327.25327.25327.25327.25465.158473.83471.103151.273141.96134.295125.353119.051248.564240.488255.2212,887.1811,513.9011,523.776555.975368.954313.818315.536313.241311.717310.485239.866203.2492421763233263601681721721731971066767685860030.5130.5225.253000009.4030000000000000000000000000000000
Tax Assets 0000000000000000000000000000000025.66725.66725.6670136.239135.952135.952099.22299.85499.854082.02344.41773.0140211.432231.007233.6450147.51144.114147.09100110.789103.92-24214.522-3237.4-360-168387.859526.496-173410.435152.829188.043-67514.966130.582-600-30.5100000000000000000000000000079.33979.3390000000000
Other Non-Current Assets 1,891.5971,939.4241,966.2692,002.4291,082.3521,058.3168,402.6746,269.0611,072.6811,231.9791,113.7581,116.9951,139.604424.666424.856415.692425.393390.78367.716496.219511.844504.853479.657438.679444.347438.822442.467403.3418.884420.782426.893402.475401.344392.848404.117443.943337.274350.335354.441480.685376.57343.106297.616454.943206.599118.89377.681273.8951,310.8347.018-152.55966.017-78.684-72.539-72.86173.97180.438-55.054-46.1471,693.6391,501.6341,178.109187.1731,307.41539.85-50.746536.8511,205.696-42.8841,088.343336.9321,271.9761,022.1161,403.826311.9861,035.615703.5231,400.7141,053.3121,135.444279.243992.784953.344966.5521,088.7381,089.621,100.5591,103.7071,075.561,023.8341,020.6561,093.871,100.2361,008.399956.112874.555856.91848.699223.624392.093376.757315.329361.357386.682340.426367.676254.396315.123315.381344.211378.25165.4216.4234.1228.2239.6
Total Non-Current Assets 50,596.71250,020.91349,040.94847,996.45246,061.16145,017.33643,906.3340,478.54333,935.733,018.93832,297.23231,217.78931,094.96629,388.929,031.00629,215.83529,040.04828,366.26128,094.1627,297.80727,098.50126,906.30226,689.37226,488.74326,398.30426,204.52719,851.56819,808.79319,675.52119,536.72419,451.87319,343.4679,477.1469,484.4059,511.6059,529.7289,709.6449,675.0297,962.0078,062.1828,006.2527,903.918,317.8388,320.4558,178.3398,024.1358,060.0357,722.4087,612.1986,414.9275,283.8585,058.764,969.6494,929.5144,913.9894,819.3914,651.64,481.414,474.3064,362.0634,320.4123,732.4133,735.1165,841.3915,475.7295,450.4785,250.8725,169.1555,159.4365,141.0725,110.6765,013.1655,029.4934,923.4064,257.0113,915.9693,622.7473,389.192,959.4543,011.9032,890.1072,917.1362,884.892,941.0683,125.3393,090.5523,049.7563,007.7192,908.6122,739.9112,640.2122,605.1732,513.4522,388.6942,294.3872,214.4942,213.5832,198.8191,084.9871,269.0071,257.9271,305.7241,260.1681,261.5411,230.5361,175.252931.662905.744870.624770.992738.071519.4444.8427.2404.6390.8
Total Assets 53,744.67453,688.94153,562.05452,606.56249,003.02449,857.7849,201.65248,001.72541,214.23739,623.57838,813.13838,239.94736,100.43733,497.47433,673.29533,230.93531,771.4432,284.11631,686.37730,587.01230,137.4129,650.01230,154.93329,773.76629,520.85529,917.55929,448.19928,091.84727,576.50924,449.79522,009.37422,886.7123,102.95922,762.68822,925.20522,107.46221,123.43120,768.69620,550.78620,375.62820,345.2420,065.80117,654.39917,379.60816,514.25714,521.16312,409.51211,470.23113,035.4912,827.70210,280.6139,632.1539,292.8839,031.0198,688.9868,295.3438,658.7397,265.767,063.4116,460.0477,177.2487,680.5936,865.43810,086.5299,745.9639,394.3859,066.0139,768.6969,351.5789,104.6098,934.677,410.217,533.2177,281.4936,578.9786,029.2776,169.7916,037.2766,437.3977,585.0186,606.3036,232.9936,007.8956,260.5858,030.5598,093.678,026.8696,519.6865,758.8545,646.6474,493.3514,665.954,699.643,821.3223,824.8743,898.1892,807.9572,903.4021,733.7931,806.8521,814.2931,863.251,794.71,805.6461,424.8681,534.481,155.991,141.381,081.489996.765964.671623.1555.7551481.3472.5
Liabilities & Equity:
Current Liabilities:
Account Payables 687.743966.064928.882924.438902.157815.1941.499848.224693.184523.179488.77395.397747.533372.266356.555280.645317.69361.048277.367233.753269.515284.767331.388393.305374.13328.098556.319505.986610.931575.202561.347470.226444.984447.141468.602416.993545.476500.205543.813636.955601.541616.101576.926580.597480.456465.258523.765455.408514.455471.496370.776400.764558.348495.636508.893520.278559.776456.266536.955471.845589.292406.755737.708314.825351.597274.141352.238283.471299.054250.196275.685239.788290.425254.471255.664247.698278.383248.572373.357173.637338.019321.503278.533264.813280.387336.37237.785254.868315.394186.515120.339226.568238.863193.543171.481194.046145.705114.46693.81790.64691.396100.67763.46467.70137.92849.75241.2940.81926.44922.23513.59919.14.51113.814.9
Short Term Debt 1,065.4471,107.7051,109.6241,547.191,591.5373,232.9923,573.5062,061.812,066.12976.3491,875.4822,085.622,092.6382,073.411,171.7411,171.3661,173.4272,416.4531,316.4141,341.9931,367.11634.8241,008.9021,068.5241,241.1872,140.98942.451937.58937.48635.51335.1991,5341,533.3391,532.5562,182.175681.4671,581.4011,665.9791,030.2531,034.893487.039535.837536.404537.70133.93234.49835.9835.645945.8861,030.4921,027.6221,030.89526.1728.69426.62926.51852.19347.86648.438.3331,008.2941,510.8321,510.071,550.45447.89647.2138.6141,038.46437.87837.20835.74536.4745.94148.752.08745.0621,016.76714.2314.2461,438.34613.97513.50113.45213.43214.92615.37514.72514.78214.10115.79417.37521.13217.14519.07220.98222.06721.83220.90122.76422.67921.06420.70718.18517.88512.57212.33211.83411.33411.3444.7824.7834.80.20.20.20
Tax Payables 0000000000000000000000000000000000032.43553.87694.04842.546118.021135.51491.45919.883110.6080000000000035.106000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 595.42602.569664.137711.474687.712693.014717.127761.347746.615762.354816.06855.718861.843659.5683.055681.484690.315667.19646.375655.312685.683709.05742.838709.074715.405743.128753.562772.831815.943855.174869.367869.659894.72931.555917.144891.373898.691878.763876.026843.386862.942887.338903.359857.28851.41841.37832.676832.39824.991839.604845.799803.768813.023820.525840.304815.878810.612810.748835.088830.529849.262860.298870.643857.846840.288837.08852.916819.899837.013811.083801.828757.484717.525727.343756.402757.302691.787699.103603.058514.831491.165477.313472.396443.757420.416403.752383.135359.424354.906339.769330283.895254.693232.77210.709181.531160.746148.508145.678132.982113.298109.43113.253122.707105.699122.978132.254103.167.31618.2257.41600000
Other Current Liabilities 3,440.6533,011.4473,186.1172,841.1462,758.5162,878.5022,815.4622,844.5052,803.4162,674.7442,633.7282,748.0112,828.1152,675.0342,419.6362,362.5962,385.2222,750.812,714.92,545.0742,555.2832,602.8752,609.2092,657.1012,623.6362,689.3992,317.7972,311.5882,225.7812,294.9042,379.062,289.0552,392.8682,397.9832,356.7422,122.6922,441.1792,263.2442,186.5292,036.4151,971.551,972.6241,855.8711,948.8892,776.2672,174.5712,178.6981,897.0681,786.5711,907.0182,047.4762,263.8742,192.5692,148.0882,094.061,924.6071,873.9921,709.961,591.3731,639.2961,728.1861,636.2171,612.4411,502.0161,484.7591,440.4081,421.1141,449.641,321.9531,275.6581,272.5911,116.3291,129.2871,058.6231,109.9071,021.8031,062.7371,047.485867.632845.47913.258894.456908.362923.217859.7830.581916.676859.293759.427734.918689.594691.482557.011617.194545.566499.265279.362298.034212.007184.47134.667158.408123.127102.28799.32890.38451.26443.05813.95913.3087.07226.813.814.414.213.8
Total Current Liabilities 5,789.2635,687.7855,888.766,024.2485,939.9227,619.6088,047.5946,515.8866,309.3444,036.6265,814.046,084.7466,530.1295,780.214,630.9874,496.0914,566.6546,195.5014,955.0564,776.1324,877.5973,631.5164,692.3374,828.0044,954.3585,901.6054,570.1294,527.9854,590.1413,760.7933,844.9735,162.945,265.9115,309.2355,924.6634,112.5255,466.7475,308.1914,636.6214,551.6493,923.0724,011.93,872.563,924.4674,142.0653,515.6973,571.1193,220.5114,071.9034,248.614,291.6734,499.3013,590.113,492.9433,469.8863,287.2813,296.5733,024.843,011.8162,980.0034,175.0344,414.1024,730.8624,225.1412,724.542,598.8392,664.8823,591.4742,495.8982,374.1452,385.8492,150.0712,183.1782,089.1372,174.062,071.8653,049.6742,009.391,858.2932,972.2841,756.4171,706.7731,672.7431,645.2191,575.4291,586.0781,552.3211,488.3671,443.8281,276.9961,157.3081,223.0771,067.7121,062.579948.738896.909607.645581.909474.266430.777360.425389.222318.029310.58255.527275.446236.642198.311119.06858.5532.8750.718.525.628.228.7
Non-Current Liabilities:
Long Term Debt 23,274.87223,197.70923,217.83622,489.83120,354.61220,121.83819,796.82820,808.60114,956.99116,416.9314,752.56313,679.93412,062.81911,063.56513,061.48413,053.02413,053.57513,202.92714,317.2613,810.78413,790.11415,109.615,152.07615,134.44115,119.41915,107.04816,292.66615,541.3215,534.24414,201.5612,215.9412,221.92512,228.27612,235.11812,240.74913,782.31311,789.60911,795.56612,570.23212,615.99113,624.28513,633.03211,343.22911,350.39910,356.7999,364.9727,474.4267,458.1347,461.5967,470.9545,478.7235,484.0416,489.2016,477.8766,462.8566,470.0466,075.6295,078.795,084.9774,969.4234,972.7944,983.2524,231.2384,575.256,085.8096,098.0855,919.3615,928.8576,939.4077,241.9677,239.2186,126.7635,905.1815,914.7125,927.8525,757.8264,513.9585,488.3185,642.7795,499.3275,622.6865,358.9645,358.3985,733.6215,905.5925,815.6855,721.2955,706.485,012.1335,013.3884,014.5854,014.8124,024.4163,026.7593,027.4543,030.6052,032.8262,035.8942,002.6151,488.0791,459.291,430.1421,391.7551,365.2211,325.0471,298.845898.604874.72855.979810.691782.434415.7374.9362.7351339.6
Deferred Revenue Non-Current 843.296819.612787.19753.708693.584665.254616.961527.859467.408467.303450.266474.404546.527896.201843.695695.018636.718461.284452.337470.932457.479465.112471.634470.487464.442468.897464.144461.534460.731429.262390.375385.026407.336294.91283.977276.281324.032240.693247.263245.489270.966386.29402.739370.382242.788208.188231.344236.175242.222210.783205.833214.568226.4282.798317.258316.929387.467392.379355.931224.176000259.6560253.669266.599275.131281.1610294.018227.932230.033249.704306.883277.798317.2279.4000000094.913000000000000000000000000000000
Deferred Tax Liabilities Non-Current 5,026.0195,066.1765,001.0064,930.1354,577.7734,473.3134,348.6324,226.2664,142.3413,977.0443,771.5723,869.573,635.52,992.1462,899.5492,870.6552,817.262,589.1972,529.0652,474.9072,329.0112,217.0772,112.4212,019.5383,062.5922,851.4412,630.7352,595.4812,382.5542,233.3782,137.7472,084.7892,071.5742,000.9911,938.5981,882.7111,976.7381,988.3151,951.9871,945.691,801.0811,664.8911,715.9171,662.7321,623.0211,259.9281,188.206974.4141,156.434989.96806.856567.686403.683357.709289.24312.775280.442289.7277.614235.551043.2580386.493216.21217.382245.645192.617-281.1610188.043206.146514.966509.695-306.883-277.798-317.2-279.40000000-5,910.5980000000026.541000000000000000000000
Other Non-Current Liabilities 00000000000000000000000000000000000000019.80400000000000000000000158.918331.742341.1020259.582000281.1610-482.061-434.078-514.966-509.695306.883277.798317.2279.40145.931136.78696.72896.94187.38391.0955,815.6851,615.781102.61184.00880.63375.97456.32924.67925.526019.09358.47654.29977.641259.536247.111238.001228.191218.80616.46413.05710.2687.1520.478000-0.100.50.4
Total Non-Current Liabilities 29,144.18729,083.49729,006.03228,173.67425,625.96925,260.40524,762.42125,562.72619,566.7420,861.27718,974.40118,023.90816,244.84614,951.91216,804.72816,618.69716,507.55316,253.40817,298.66216,756.62316,576.60417,791.78917,736.13117,624.46618,646.45318,427.38619,387.54518,598.33518,377.52916,864.214,744.06214,691.7414,707.18614,531.01914,463.32415,941.30514,090.37914,024.57414,769.48214,826.97415,696.33215,684.21313,461.88513,383.51312,222.60810,833.0888,893.9768,668.7238,860.2528,671.6976,491.4126,266.2957,119.2847,118.3837,069.3547,099.756,743.5385,760.8695,718.5225,429.155,131.7125,358.2524,572.345,221.3996,561.6016,569.1366,431.6056,396.6057,220.5687,241.9677,239.2186,126.7636,135.2146,164.4166,234.7356,035.6244,831.1585,767.7185,642.7795,645.2585,759.4725,455.6925,455.3395,821.0045,996.6875,815.6857,337.0765,809.0915,096.1415,094.0214,090.5594,071.1414,049.0953,052.2853,053.9953,049.6982,091.3022,090.1932,080.2561,747.6151,706.4011,668.1431,619.9461,584.0271,341.5111,311.902908.872881.872856.457810.691782.434415.7374.8362.7351.5340
Total Liabilities 34,933.4534,771.28234,894.79234,197.92231,565.89132,880.01332,810.01532,078.61225,876.08424,897.90324,788.44124,108.65422,774.97520,732.12221,435.71521,114.78821,074.20722,448.90922,253.71821,532.75521,454.20121,423.30522,428.46822,452.4723,600.81124,328.99123,957.67423,126.3222,967.6720,624.99318,589.03519,854.6819,973.09719,840.25420,387.98720,053.8319,557.12619,332.76519,406.10319,378.62319,619.40419,696.11317,334.44517,307.9816,364.67314,348.78512,465.09511,889.23412,932.15512,920.30710,783.08510,765.59610,709.39410,611.32610,539.2410,387.03110,040.1118,785.7098,730.3388,409.1539,306.7469,772.3549,303.2029,446.549,286.1419,167.9759,096.4879,988.0799,716.4669,616.1129,625.0678,276.8348,318.3928,253.5538,408.7958,107.4897,880.8327,777.1087,501.0728,617.5427,515.8897,162.4657,128.0827,466.2237,572.1167,401.7638,889.3977,297.4586,539.9696,371.0175,247.8675,294.2185,116.8074,114.8644,002.7333,946.6072,698.9472,672.1022,554.5222,178.3922,066.8262,057.3651,937.9751,894.6071,597.0381,587.3481,145.5141,080.183975.525869.241815.304466.4393.3388.3379.7368.7
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000001,452.7531,519.5790005.5789.95910.94812.42912.55517.40745.43451.429106.53110.499129.473127.309125.216123.154121.13219.319.00118.718.39918.09817.79717.49617.216.916.616.316
Common Stock 5.3435.3385.3155.3115.3075.3025.2925.2895.2875.2785.2735.2615.2595.2465.2335.234.934.6994.6814.6794.6764.6754.6684.6644.6634.6614.6554.6524.654.6484.6475.2035.1935.1925.1845.1785.1695.1675.1465.1445.1385.1215.0965.095.0745.0665.0355.0315.0235.0214.9954.9934.9914.994.9734.9734.9694.9694.9574.9554.9514.954.9424.9354.9254.9244.9164.9094.94.8974.8944.8854.8844.8814.8774.8744.8624.864.8494.8474.8454.8424.8124.8094.8074.8064.7984.7944.7924.7684.7484.7414.7314.7274.6922.2922.291.1030.4660.4630.4620.4620.4610.460.4250.4270.4320.4250.4240.4260.42400000
Retained Earnings 13,372.69313,511.87813,311.55513,088.8512,153.3311,741.111,218.26810,785.61710,233.2889,676.2469,005.1998,374.9757,642.3437,137.7446,685.4016,612.3026,222.8985,869.5945,552.5515,212.794,875.7114,443.9774,005.263,635.382,249.8971,952.5221,912.4061,352.041,009.367701.941291.4771,471.0841,596.3791,399.91,075.477723.992314.062168.543-44.77-220.701-508.739-823.647-812.595-1,028.193-784.409-625.948-851.68-1,211.99-631.366-950.465-1,285.225-1,834.619-2,081.504-2,272.652-2,529.642-2,760.589-2,036.138-2,116.7-2,180.12-2,492.804-2,685.388-2,777.284-3,113.169-84.456-259.491-459.171-683.37-841.01-931.261-1,070.877-1,239.656-1,386.937-1,519.562-1,728.426-2,583.953-2,901.477-2,515.905-2,618.166-2,703.482-2,660.596-2,692.892-2,728.008-2,856.801-2,914.718-2,698.456-2,530.507-2,567.508-2,470.501-2,427.63-2,390.679-2,392.77-2,225.551-2,053.025-1,921.917-1,788.817-1,603.194-1,382.911-1,255.638-1,177.626-733.093-610.599-549.719-495.325-436.996-358.444-242.986-178.896-115.729-66.735-43.916-21.061-13.5-6.1-5.5-3.4-0.8
Accumulated Other Comprehensive Income/Loss -2.053-2.427-2.548-3.029-1.2240.1990.0580.2811.2040.7620.484-0.855-1.583-2.6640.198-0.018-0.2520.149-0.057-0.874-0.5370.7351.3590.8826.1745.6324.8840.7810.6572.3919.60761.98172.282.16579.031174.507166.832190.129184.397173.872205.081214.533203.689188.80357.809-19.06355.4382.04344.875177.888154.86193.35761.4620.80223.6055.614-2-57.714-124.211-107.998-91.445-38.638-26.40846.69881.64855.11151.24749.87417.2321.64218.041.3163.1337.43114.99553.41841.32330.369109.1179.81142.50360.86323.154-2.46-71.943-44.085-39.859-21.862-75.183-53.743-78.699-118.773-77.888-86.13-102.608-117.8-240.035-214.992-191.9-167.821-144.112-122.723-104.2-0.019-73.125-0.011-47.6-0.0110.0350.1220.021-7.2-7.6-7.6-7.6-7.2
Other Total Stockholders Equity 4,904.1454,894.124,866.2924,851.3924,832.5534,801.3544,755.3824,735.4844,715.0154,670.5084,651.2645,400.7745,045.2375,019.1794,968.9474,947.0073,942.1743,457.1353,395.3773,379.0933,364.9953,354.33,313.5353,296.4883,291.0763,275.0593,236.5333,279.6463,277.8782,811.9592,807.3031,210.5191,182.141,180.6011,130.9171,109.3321,057.641,063.405985.0671,018.765999.584947.908893.746871.167830.691811.227734.449704.546683.219673.255621.279602.34598.081686.108650.359657.831651.24649.496632.447646.741642.384719.211696.871672.812632.74625.546596.733566.844544.243532.835526.325514.112726.37744.054734.264764.973758.679843.1051,525.8481,543.4141,735.9581,732.8311,708.6481,706.7311,771.2821,742.1141,740.0411,709.7971,716.9061,709.7061,702.2461,700.3671,696.5861,697.2231,691.4671,624.851,678.2371,594.297437.832399.438374.407352.649332.635226.462239.674170.701217.84158.113154.142153.095152.487177.4176.1175.8112.6111.8
Total Shareholders Equity 18,280.12818,408.90918,180.61417,942.52416,989.96616,547.95515,97915,526.67114,954.79414,352.79413,662.2213,780.15512,691.25612,159.50511,659.77911,564.52110,169.759,331.5778,952.5528,595.6888,244.8457,803.6877,324.8226,937.4145,551.815,237.8745,158.4784,637.1194,292.5523,520.9383,123.0342,748.7872,855.9122,667.8582,290.6092,013.0091,543.7031,427.2441,129.84977.08701.064343.915289.93636.867109.165171.282-56.766-420.37101.751-94.301-504.09-1,133.929-1,416.97-1,580.752-1,850.705-2,092.171-1,381.929-1,519.949-1,666.927-1,949.106-2,129.498-2,091.761-2,437.764639.989459.822226.41-30.474-219.383-364.888-511.503-690.397-866.624-785.175-972.06-1,829.817-2,078.212-1,711.041-1,739.832-1,063.675-1,032.524-909.586-929.472-1,120.187-1,205.638458.443691.907-862.528-777.772-781.115-724.37-754.516-628.268-417.167-293.542-177.859-48.418109.01231.3-820.729-371.54-252.533-194.115-143.275-88.961-172.17-52.86810.47661.197105.964127.524149.367156.7162.4162.7101.6103.8
Total Equity 18,811.22418,917.65918,667.26218,408.6417,437.13316,977.76716,391.63715,923.11315,338.15314,725.67514,024.69714,131.29313,325.46212,765.35212,237.5812,116.14710,697.2339,835.2079,432.6599,054.2578,683.2098,226.7077,726.4657,321.2965,920.0445,588.5685,490.5254,965.5274,608.8393,824.8023,420.3393,032.033,129.8622,922.4342,537.2182,053.6321,566.3051,435.9311,144.683997.005725.836369.688319.95471.628149.584172.378-55.583-419.003103.335-92.605-502.472-1,133.443-1,416.511-1,580.307-1,850.254-2,091.688-1,381.372-1,519.949-1,666.927-1,949.106-2,129.498-2,091.761-2,437.764639.989459.822226.41-30.474-219.383-364.888-511.503-690.397-866.624-785.175-972.06-1,829.817-2,078.212-1,711.041-1,739.832-1,063.675-1,032.524-909.586-929.472-1,120.187-1,205.638458.443691.907-862.528-777.772-781.115-724.37-754.516-628.268-417.167-293.542-177.859-48.418109.01231.3-820.729-371.54-252.533-194.115-143.275-88.961-172.17-52.86810.47661.197105.964127.524149.367156.7162.4162.7101.6103.8
Total Liabilities & Shareholders Equity 53,744.67453,688.94153,562.05452,606.56249,003.02449,857.7849,201.65248,001.72541,214.23739,623.57838,813.13838,239.94736,100.43733,497.47433,673.29533,230.93531,771.4432,284.11631,686.37730,587.01230,137.4129,650.01230,154.93329,773.76629,520.85529,917.55929,448.19928,091.84727,576.50924,449.79522,009.37422,886.7123,102.95922,762.68822,925.20522,107.46221,123.43120,768.69620,550.78620,375.62820,345.2420,065.80117,654.39917,379.60816,514.25714,521.16312,409.51211,470.23113,035.4912,827.70210,280.6139,632.1539,292.8839,031.0198,688.9868,295.3438,658.7397,265.767,063.4116,460.0477,177.2487,680.5936,865.43810,086.5299,745.9639,394.3859,066.0139,768.6969,351.5789,104.6098,934.677,410.217,533.2177,281.4936,578.9786,029.2776,169.7916,037.2766,437.3977,585.0186,606.3036,232.9936,007.8956,260.5858,030.5598,093.678,026.8696,519.6865,758.8545,646.6474,493.3514,665.954,699.643,821.3223,824.8743,898.1892,807.9572,903.4021,733.7931,806.8521,814.2931,863.251,794.71,805.6461,424.8681,534.481,155.991,141.381,081.489996.765964.671623.1555.7551481.3472.5